MIRA INFORM REPORT

 

 

Report Date :

19.04.2014

 

IDENTIFICATION DETAILS

 

Name :

MAHENDRA BROTHERS EXPORTS PRIVATE LIMITED

 

 

Registered Office :

CE 7011-15, 7th Floor, Tower C, Central Wing, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.04.2007

 

 

Com. Reg. No.:

11-169724

 

 

Capital Investment / Paid-up Capital :

Rs.1183.552 Millions

 

 

CIN No.:

[Company Identification No.]

U52393MH2007PTC169724

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM31691C

 

 

PAN No.:

[Permanent Account No.]

AAFCM0246E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cut and Polished Diamonds.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 10509000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s established track of business operation marked strong marketing network, well-diversified presence across the globe and sound general financial position.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

March 19, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-66615600)

 

 

LOCATIONS

 

Registered Office :

CE 7011-15, 7th Floor, Tower C, Central Wing, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

Tel. No.:

91-22-66615600 /23634565

Fax No.:

91-22-66615661

E-Mail :

account@mahendrabrother.com

info@mahendrabrother.com

mahebros@giasbm01.vsnl.net.in

mgassociates@vsnl.com

export@mahendrabrothers.com

Website :

www.mahendrabrothers.com

 

 

Head Office / Sales Office :

Tower C, Central Wing, CE 7011-15, (8th floor) G Block, Bharat Diamond Bourse, BKC, Bandra (E), Mumbai 400051, Maharashtra, India

Tel. No.:

91-22-66156000

Fax No.:

91-22-66615633

 

 

DIRECTORS

 

As on 23.09.2013

 

Name :

Mr. Saunak Jitendra Parikh

Designation :

Whole Time Director

Address :

F-171, Patit Hall Menka 66, Nepeansea Road, Mumbai – 40006, Maharashtra, India

Date of Birth/Age :

22.08.1971

Qualification :

B.Com

Date of Appointment :

05.04.2007

DIN No.:

00256316

 

 

Name :

Ms. Milan Kavin Parikh

Designation :

Whole Time Director

Address :

15-A, Next to Khatau Condominium, J. Mehta Marg, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

06.07.1963

Qualification :

B.Com

Date of Appointment :

05.04.2007

PAN No.:

AADPP0814G

DIN No.:

00256411

 

 

Name :

Mr. Hiten Bagmal Parikh

Designation :

Whole Time Director

Address :

41, Laxmi Vilas, 8 Nepean Sea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

03.09.1956

Qualification :

S.S.C.

Date of Appointment :

05.04.2007

PAN No.:

AABPP5876A

DIN No.:

00292585

 

 

Name :

Mr. Raj Hiten Parikh

Designation :

Whole Time Director

Address :

41-Laxmi Vilas, 87 Nepeansea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

21.12.1981

Date of Appointment :

05.04.2007

PAN No.:

AGFPP6664E

DIN No.:

00921828

 

 

Name :

Mr. Rishi Hiten Parikh

Designation :

Director

Address :

41-Laxmi Vilas, 87 Nepeansea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

22.10.1987

Date of Appointment :

15.10.2012

PAN No.:

AAIPP6682M

DIN No.:

06405194

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 


As on 23.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

4.50

Directors or relatives of Directors

71.49

Other top fifty shareholders

24.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Manufacturing of Polished diamonds and Rough diamonds

 

 

Products :

Item Code No. (ITC Code)

Product Description

71023901

Polished diamonds

71023100

Rough diamonds

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         ABN Amro Bank, N V Veer Nariman Point Road, Mumbai, Maharashtra, India

·         The Royal Bank of Scotland N.V (Acting as lead bank), 74, Sakhar Bhavan, 7th Floor, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

5927.670

5788.855

 

 

 

Total

5927.670

5788.855

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sampat Mehta and Associates

Chartered Accountants

Address :

B-501 / 502 11,  Sarvoday, Westernexpres S Highway Bandra - East, Mumbai 400051, Maharashtra, India

E-Mail :

info@sampatmehata.com

Website :

www.sampatmehta.com

PAN No. :

AAAFS1266J

 

 

Subsidiary Company :

˛      Mahendra Brothers Diamonds SA ( PTY) Limited

 

 

Enterprises significantly influenced by key management personnel :

˛      MB Investments

˛      Parmes Diamonds Exports Private Limited

˛      Smaran Enterprises LLP

˛      Uni-Design (Elite) Jewellery Private Limited

˛      Uni-Design Jewellery (India) Private Limited

˛      Uni-Design Jewellery Private Limited

˛      MBMG Diamonds Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000000

Equity Shares

Rs.10/- each

Rs.700.000 Millions

80000000

Preference Shares

Rs.10/- each

Rs.800.000 Millions

 

 

 

 

 

Total

 

Rs.1500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

63357071

Equity Shares

Rs.10/- each

Rs.633.571 Millions

54998100

Preference Shares

Rs.10/- each

Rs.549.981 Millions

 

 

 

 

 

Total

 

Rs.1183.552 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1183.552

1183.552

(b) Reserves & Surplus

 

1443.807

1346.078

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

2627.359

2529.630

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

741.100

767.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

1645.300

1639.859

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

2386.400

2406.859

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

5927.670

5788.855

(b) Trade payables

 

4349.351

2977.650

(c) Other current liabilities

 

72.081

43.863

(d) Short-term provisions

 

1.293

1.130

Total Current Liabilities (4)

 

10350.395

8811.498

 

 

 

 

TOTAL

 

15364.154

13747.987

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1856.070

1563.312

(ii) Intangible Assets

 

2.190

2.598

(iii) Capital work-in-progress

 

0.000

396.632

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

148.962

157.159

(c) Deferred tax assets (net)

 

306.490

338.821

(d)  Long-term Loan and Advances

 

15.676

20.014

(e) Other Non-current assets

 

423.543

393.516

Total Non-Current Assets

 

2752.931

2872.052

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.738

5.615

(b) Inventories

 

6120.832

5536.551

(c) Trade receivables

 

5928.773

4939.897

(d) Cash and cash equivalents

 

447.807

236.555

(e) Short-term loans and advances

 

110.634

156.935

(f) Other current assets

 

2.439

0.382

Total Current Assets

 

12611.223

10875.935

 

 

 

 

TOTAL

 

15364.154

13747.987

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1183.552

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1300.902

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2484.454

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

4939.077

2] Unsecured Loans

 

 

2700.254

TOTAL BORROWING

 

 

7639.331

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

10123.785

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1439.433

Capital work-in-progress

 

 

846.178

 

 

 

 

INVESTMENT

 

 

145.019

DEFERREX TAX ASSETS

 

 

351.443

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
3856.115

 

Sundry Debtors

 
 
4644.804

 

Cash & Bank Balances

 
 
489.204

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
865.865

Total Current Assets

 
 
9855.988

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
2493.641

 

Other Current Liabilities

 
 
20.618

 

Provisions

 
 
0.017

Total Current Liabilities

 
 
2514.276

Net Current Assets

 
 
7341.712

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

10123.785

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

21041.917

20544.353

15250.508

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

14350.310

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

20886.308

20363.220

14350.310

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

900.198

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

 

451.900

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(Including Financial and Depreciation Expenses)

448.298

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

101.400

 

 

 

 

 

 

PROFIT BEFORE TAX

155.609

181.133

346.898

 

 

 

 

 

Less

TAX                                                                 

127.249

152.658

59.069

 

 

 

 

 

 

PROFIT AFTER TAX

28.360

28.475

287.829

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

16831.829

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

11232.574

6929.139

 

 

Finished Goods

5371.712

 

3382.302

 

 

Consumable, Stores and Tools

0.709

NA

3.650

 

 

Capital Goods

8.127

 

12.083

 

TOTAL IMPORTS

16613.122

 

10327.174

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.24

0.24

4.54

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.13

0.14

1.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.04

1.41

3.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.07

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.54

2.59

3.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.23

3.92

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1183.552

1183.552

Reserves & Surplus

1346.078

1443.807

Net worth

2529.630

2627.359

 

 

 

long-term borrowings

767.000

741.100

Short term borrowings

5788.855

5927.670

Total borrowings

6555.855

6668.770

Debt/Equity ratio

2.592

2.538

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

15250.508

20544.353

21041.917

 

 

34.713

2.422

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

15250.508

20544.353

21041.917

Profit

287.829

28.475

28.360

 

1.89%

0.14%

0.13%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Partly convertible debentures intercorporate

741.100

767.000

 

 

 

Total

741.100

767.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10454960

11/10/2013

500,000,000.00

INDUSIND BANK LTD.

INDUSIND HOUSE 425, DADASAHEB BHADKAMKAR MARG, MUMBAI, Maharashtra - 400004, INDIA

B87517876

2

10456606

01/10/2013

500,000,000.00

Bank of India

Bharat Diamond Bourse Br., D-2 / D-4, West Core,  G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, INDIA

B88171996

3

10456685

01/10/2013

500,000,000.00

Bank of India

Bharat Diamond Bourse Br., D-2 / D-4, West Core,  G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, INDIA

B88189741

4

10243655

01/10/2010

6,000,000,000.00

The Royal Bank of Scotland N.V. (acting as lead bank)

74, Sakhar Bhavan, 7th Floor, Nariman Point, Mumbai, Maharashtra - 400021, INDIA

A95761466

5

10062592

01/03/2012 *

7,000,000,000.00

The Royal Bank of Scotland N.V. (acting as lead bank)

74, Sakhar Bhavan, 7th Floor, Nariman Point, Mumbai, Maharashtra - 400021, INDIA

B35048834

6

80002357

17/03/2006 *

2,820,000,000.00

ABN AMRO BANK N.V.

2nd Floor, Sakhar Bhavan, Nariman Point, MUMBAI,
Maharashtra - 400023, INDIA

-

7

80002358

05/03/2001

2,820,000,000.00

ABN Amro Bank NV and others

Mumbai, Mumbai, Maharashtra - 400023, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ      Buildings

œ      Plant and Equipment

œ      Furniture and Fixtures

œ      Vehicles

œ      Office Equipment

œ      Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.