MIRA INFORM REPORT

 

 

Report Date :

19.04.2014

 

IDENTIFICATION DETAILS

           

Name :

WINDLASS ENGINEERS AND SERVICES PRIVATE LIMITED

 

 

Registered Office :

11-A, Rajpur Road, Dehradun – 248001, Uttarakhand

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.02.2007

 

 

Com. Reg. No.:

34-032356

 

 

Capital Investment / Paid-up Capital :

Rs.49.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74991UR2007PTC032356

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTS04785E

 

 

PAN No.:

[Permanent Account No.]

AAACW6855C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and distributor of quality oilfield equipment.

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  791000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be sound.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

October 30, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

October 30, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Avinash Bhatt

Designation :

Account Manager

Contact No.:

91-135-2686624

Date :

17.04.2014

 

 

LOCATIONS

 

Registered Office :

11-A, Rajpur Road, Dehradun – 248 001, Uttarakhand, India

Tel. No.:

91-135 -2686624

Fax No.:

91-135 -2686269

E-Mail :

aarsahni@yahoo.com

sales@windlassengineers.com

Website :

http://www.windlassengineers.com

 

 

Factory :

V.P.O. Balawala, Haridwar Road, Dehradun – 248 161, Uttarakhand, India

Tel. No.:

91-135-2686470

Fax No.:

91-135-2686622

E-Mail :

info@windlassengineers.com

 

 

Corporate Office :

23, Rest Camp, Dehradun – 248 001, Uttarakhand, India

 

 

Sales Office :

Windlass Oilfield Equipment Manufacturing, Inc.

2147 Gees Mill Road, Conyers, GA 30013, USA

Tel. No.:

+ 1-770-918-2025

Fax No.:

+ 1-770-760-8993

E-Mail :

sales@windlassoilequipment.com

 

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sudhir Kumar Windlass

Designation :

Director

Address :

53-R, Rajpur Road, Dehradun – 248001, Uttarakhand, India

Date of Birth/Age :

21.04.1954

Date of Appointment :

01.02.2007

DIN No.:

00011566

 

 

Name :

Mr. Inder Kumar Chadha

Designation :

Additional Director

Address :

House No.7B, Race Course, Dehradun – 248001, Uttarakhand, India 

Date of Birth/Age :

02.03.1958

Date of Appointment :

13.10.2009

DIN No.:

02796949

 

 

Name :

Mr. Rajiv Goil

Designation :

Alternate Director

Address :

Y – 73, Hauz, Khas, New Delhi - 110016, India

Date of Birth/Age :

23.06.1961

Date of Appointment :

03.12.2012

DIN No.:

00011612

 

 

Name :

Mr. Pradeep Kumar Windlass

Designation :

Director

Address :

1775 Flat, Shoalsroad, Conyers, Georgia - 30013

Date of Birth/Age :

03.02.1958

Date of Appointment :

24.03.2011

DIN No.:

03417760

 

 

Name :

Mr. Ranit Windlass

Designation :

Director

Address :

1775 Flat, Shoalsroad, Conyers, Georgia - 30013

Date of Birth/Age :

03.09.1983

Date of Appointment :

24.03.2011

DIN No.:

03448070

 

 

Name :

Tarang Windlass

Designation :

Alternate Director

Address :

53-R, Rajpur Road, Dehradun – 248001, Uttarakhand, India

Date of Birth/Age :

07.01.1960

Date of Appointment :

03.12.2012

DIN No.:

06432103

 

 

Name :

Mr. Atul Bansal

Designation :

Director

Address :

12/1, Ashirwad, Dehradun – 248001, Uttarakhand, India

Date of Birth/Age :

31.07.1966

Date of Appointment :

16.02.2013

DIN No.:

06566880

 

 

KEY EXECUTIVES

 

Name :

Mr. Avinash Bhatt

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Sudhir Kumar Windlass

1960000

40.00

Pradeep Kumar Windlass

2450000

50.00

Ranit Windlass

490000

10.00

 

 

 

Total

4900000

100.00

 

 

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and distributor of quality oilfield equipment.

 

 

Products :

²  BOP Control Units

²  Manifolds

²  Diverter Control Panels

²  Spools

²  Hammer Unions

²  High Pressure Test Units

²  Hydraulic Power Units

²  Adapters and Crossovers

²  Clamps and Hubs

²  Pup Joints

²  Remote Control Panels

²  Steel Hose Assemblies

²  Subsea Equipment

²  Swivel Joints

²  Plug Valves

²  Integral Fittings

²  Flanges, tees and crosses

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • State Bank of India, Sales Hub, 78, Rajpur Road, Shri Radha Palace, Dehradun – 248 001, Uttaranchal, India
  • Small Industries Development Bank of India, Industrial Trade Centre, 2nd Floor, 59/4, Rajpur Road, Dehradun – 248001, Uttarakhand, India
  • Small Industries Development Bank of India, 15, Ashok Marg, Lucknow – 226 001, Uttar Pradesh, India
  • HDFC Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans from bank and financial institution

238.464

118.606

 

 

 

SHORT TERM BORROWINGS

 

 

Loans from bank

 

 

SIDBI term loan

4.320

42.012

 

 

 

Total

242.784

160.618

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Alok Kumar Jain

Chartered Accountants

Address :

Pritam Castle, Near Clock Tower, Dehradun – 248001, Uttarakhand, India

PAN No. :

ABAPJ7662G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4900000

Equity Shares

Rs.10/- each

Rs.49.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.000

49.000

49.000

(b) Reserves & Surplus

148.866

66.756

28.814

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

197.866

115.756

77.814

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

240.481

123.122

132.107

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

240.481

123.122

132.107

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.512

80.006

0.000

(b) Trade payables

28.237

36.868

38.728

(c) Other current liabilities

23.191

12.631

0.752

(d) Short-term provisions

18.042

0.000

2.509

Total Current Liabilities (4)

78.982

129.505

41.989

 

 

 

 

TOTAL

517.329

368.383

251.910

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

129.824

82.106

65.316

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.883

3.650

3.281

(c) Deferred tax assets (net)

0.026

(ss0.079)

0.127

(d)  Long-term Loan and Advances

25.737

0.348

0.312

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

159.470

86.025

69.036

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

140.359

121.284

94.103

(c) Trade receivables

127.259

79.873

63.346

(d) Cash and cash equivalents

11.062

1.569

1.541

(e) Short-term loans and advances

78.910

79.502

23.884

(f) Other current assets

0.269

0.130

0.000

Total Current Assets

357.859

282.358

182.874

 

 

 

 

TOTAL

517.329

368.383

251.910

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

440.969

325.356

 

 

Other Income

13.543

10.974

 

 

 

TOTAL                                    

454.512

336.330

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

258.679

212.796

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(19.076)

(27.181)

 

 

 

Employees benefits expense

48.927

33.436

 

 

 

Exceptional Item

2.381

0.403

 

 

 

Other expenses

43.150

35.238

 

 

 

TOTAL                                    

334.061

254.692

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

120.451

81.638

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

18.834

23.843

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

101.617

57.795

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

19.613

12.012

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

82.004

45.783

 

 

 

 

 

 

Less

TAX                                                                 

(0.105)

7.841

 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

82.109

37.942

22.168

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.76

7.74

4.52

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

18.07

11.28

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.60

14.07

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.97

12.55

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.40

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.26

1.75

1.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.53

2.18

4.36

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

49.000

49.000

49.000

Reserves & Surplus

28.814

66.756

148.866

Net worth

77.814

115.756

197.866

 

 

 

 

long-term borrowings

132.107

123.122

240.481

Short term borrowings

0.000

80.006

9.512

Total borrowings

132.107

203.128

249.993

Debt/Equity ratio

1.698

1.755

1.263

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

325.356

440.969

 

35.534

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

325.356

440.969

Profit

37.942

82.109

 

11.66%

18.62%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Religare term loan

2.017

4.516

 

 

 

SHORT TERM BORROWINGS

 

 

From Directors

 

 

Sudhir Kumar Windlas

2.113

16.343

From Related Parties

 

 

Windlas Steel Craft

3.079

21.651

 

 

 

Total

7.209

42.510

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10413143

05/12/2013 *

80,000,000.00

SMALL INDUSTRIES DEVELOPEMENT BANK OF INDIA

INDUSTRIAL TRADE CENTRE, IInd Floor ,59/4, Rajpur, Road, Dehradun, 248001, Dehradun, Uttarakhand - 248001, INDIA

B93655207

2

10394851

22/11/2012

32,500,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

One Forbes, Dr. V. B. Gandhi Marg, Fort, Mumbai, Maharashtra - 400001, INDIA

B65123929

3

10366791

17/07/2012

6,000,000.00

Small Industries Development Bank of India

International Trade Centre, IInd Floor, 59/4 Rajpur Road, Dehradun, Uttarakhand - 248001, INDIA

B44177897

4

10366532

17/07/2012

12,000,000.00

Small Industries Development Bank of India

International Trade Centre, IInd Floor, 59/4 Rajpur Road, Dehradun, Uttarakhand - 248001, INDIA

B44179166

5

10303749

25/08/2011

5,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

INTERNATIONAL TRADE CENTRE, 2nd FLOOR 59/4 RAJPUR  ROAD, DEHRADUN, Uttarakhand - 248001, INDIA

B19428440

6

10274061

22/02/2011

500,000.00

STATE BANK OF INDIA

SMECCC, 4, CONVENT ROAD, DEHRADUN, Uttarakhand - 248001, INDIA

B08794265

7

10247476

08/11/2010

5,000,000.00

Small Industries Development Bank of India

IInd Floor International Trade Centre, Rajpur Road, Dehradun, Uttarakhand - 248001, INDIA

A97937510

8

10206022

03/02/2010

20,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

15, ASHOK MARG, LUCKNOW, Uttar Pradesh - 226001, INDIA

A81218257

9

10092354

03/09/2012 *

203,000,000.00

STATE BANK OF INDIA

S.M.E BRANCH RAJPUR ROAD, KRISHNA TOWER DEHRADUN, Uttarakhand - 248001, INDIA

B57809881

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ  Land

œ  Building

œ  Plant and Machinery

œ  Computer and Peripherals

œ  Vehicles

œ  Fans and Blowers

œ  Office Equipments

œ  Electrical Annealing Furnace

œ  Mobiles and Accessories

œ  Camera

œ  Disel Generator Set

œ  Furniture and Fixtures

œ  Books and Periodicals

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.