MIRA INFORM REPORT

 

 

Report Date :

21.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ADIAM NV

 

 

Registered Office :

Hoveniersstraat 30, 2018, Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

02.07.1986

 

 

Com. Reg. No.:

429050202

 

 

Legal Form :

Public Limited Liability Company (BE)

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

2

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA


Company summary

 

Business number                       429050202

Company name                         ADIAM NV

Address                                    HOVENIERSSTRAAT

30

2018, ANTWERPEN

Number of staff                                    2

Date of establishment               02/07/1986

Telephone number                     032261092

Fax number                               032261092

 

 

Commentary

 

The business was established over 27 years ago.

The business has 1 employees.

The business has been at the address for over 18 years.

Operating Result in the latest trading period decreased 50% on the previous trading period.

Pre-tax profits decreased by 24% compared to the previous trading period.

The business saw a decrease in their Cash Balance of 91% during the latest trading period.

Turnover in the latest trading period decreased 55% on the previous trading period.

 

Accounts

 

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2012

40,967,549

247,633

11,456,286

19,836,960

31/12/2011

91,485,447

329,540

11,325,176

19,832,056

31/12/2010

58,750,034

302,211

11,138,010

19,344,495

 

Accounts

 

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2012

35,351,265

2

3,689,450

306,834

31/12/2011

30,453,000

2

3,689,450

370,174

31/12/2010

31,570,258

3

3,689,450

327,461

 

Past payments

 

Payment expectation days

47.69

Industry average payment

164.26

Industry average day sales

120.92

expectation days

 

outstanding

 

Day sales outstanding

183.08

Court data summary

BANKRUPTCY DETAILS

Court action type

no

Company information

 

Business number

429050202

Company name

ADIAM NV

Fax number

032261092

Date founded

02/07/1986

Company status

active

Company type

Public Limited Liability Company (BE)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0429.050.202

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

Social Balance Sheet Details

 

Social Balance Sheet

Total

During the reporting year ended 31-12-2012

 

Full-time Employees

2

Part-time Employees

-

Total Fte Employees

2

 

 

Number of hours worked

 

Full-time Employees

3,307

Part-time Employees

-

Total

3,307

 

 

Personnel Charges

 

Full-time Employees

65,554

Part-time Employees

-

Total

65,554

Benefits In Addition To Wages

-

 

 

During the previous reporting year

 

Average number employees in Fte

2

Actual working hours

4,104

Personnel Charges

76,582

Benefits In Addition To Wages

-

 

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

2

-

2

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

Gender and Education Level

 

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

1

-

1

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

1

-

1

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

1

-

1

Blue collar worker

1

-

1

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

-

-

-

Leavers

-

-

-

 

Personnel (NSSO classification)

Code

-

Description

FROM 1 TO 4 EMPLOYEES

Joint Industrial Committee (JIC)

JIC Code

218

Description

Additional national joint committee for the employees

category

 

Significant Events

Event Date

19/12/2011

Event Description

 

Event Details

De buitengewone algemene vergadering heeft besloten om alle bestaande aandelen aan toonder, om te zetten in aandelen op naam of in gedematerialiseerde aandelen.

 

 

Profit & loss

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

40,967,549

55.22

91,485,447

55.72

58,750,034

46,612,575

12.11

Total operating expenses

40,430,566

55.28

90,406,153

57.20

57,509,718

46,221,128

12.53

Operating result

536,983

50.25

1,079,294

12.98

1,240,316

148,165

262

Total financial income

2,785,223

27.49

3,840,970

24.23

3,091,848

97,631

2752

Total financial expenses

3,074,573

33.03

4,590,724

13.92

4,029,952

204,468

1403

Results on ordinary operations before taxation

247,633

24.85

329,540

9.04

302,211

33,229

645

Taxation

-6,820

-155

12,373

51.48

25,501

20,877

-132

Results on ordinary operations after taxation

254,453

19.77

317,167

14.62

276,710

18,398

1283

Extraordinary items

6,657

-

0

-

0

-4,346

153

Other appropriations

0.00

-

0.00

-

0.00

-

-

Net result

261,110

17.67

317,167

14.62

276,710

14,071

1755

OTHER INFORMATION

Dividends

-

-

-

-

-

172,177

-

Director remuneration

192,000

0

192,000

0

192,000

112,544

70.60

Employee costs

65,554

14.40

76,582

0.29

76,357

126,172

48.04

Wages and salary

46,077

22.01

59,079

-0.99

59,667

105,771

56.44

Employee pension costs

-

-

-

-

-

14,428

-

Social security contributions

16,871

11.67

19,100

33.00

14,361

26,708

36.83

Other employee costs

2,606

163

-1,597

-168

2,329

4,365

40.29

Amortization and depreciation

45,724

13.74

53,007

4.45

50,751

17,886

155

 

 

balance sheet

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,579

-100

Tangible fixed assets

145,615

23.68

190,799

21.03

241,617

184,763

21.19

Land & building

116,658

-7.28

125,811

-6.78

134,963

362,988

67.86

Plant & machinery

26,251

18.87

32,358

21.01

40,967

22,646

15.92

Furniture & Vehicles

2,706

91.71

32,630

50.32

65,687

17,300 5,364

84.36

Leasing & Other Similar Rights

-

-

-

-

-

142,153 32,369

-

Other tangible assets

0

-

0

-

0

7,627

-100

Financial fixed assets

314

0

314

0

314

306,761

-99

Total fixed assets

145,929

23.64

191,113

21.01

241,931

396,027

63.15

Inventories

13,986,759

13.48

16,165,047

24.78

12,954,864

3,105,555

350

Raw materials & consumables

-

-

-

-

-

7,209,884

-

Work in progress

229,202

-

0

-

0

2,396

9466

Finished goods

13,757,557

14.89

16,165,047

24.78

12,954,864

1,993,175

590

Other stocks

0

-

0

-

0

571,308

-100

Trade debtors

20,549,066

54.56

13,294,783

23.44

17,364,160

4,252,582

383

Cash

22,804

91.86

280,224

47.10

529,759

225,847

89.90

other amounts receivable

635,719

24.53

510,509

13.91

448,152

187,318

239

Miscellaneous current assets

10,988

-2.97

11,324

63.93

31,393

18,016

39.01

Total current assets

35,205,336

16.34

30,261,887

-3.40

31,328,327

7,312,246

381

Total Assets

35,351,265

16.08

30,453,000

-3.54

31,570,258

7,668,456 1,451,744

360

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade creditors

5,282,713

120

2,391,031

-9.49

2,641,808

3,140,893

68.19

Short term group loans

-

-

-

-

-

-

-

Financial debts

9,924,134

26.82

7,825,525

-9.54

8,650,547

4,252,492 189,481

133

Current portion of long term debt

4,910

80.83

25,605

10.14

28,495

110,204 15,373

95.55

Amounts Payable for Taxes, Remuneration & Social Security

9,955

74.79

39,493

16.36

33,940

9,727 -

70.69

Miscellaneous current liabilities

146,665

-1.02

148,176

76.44

629,041

-50.59

- -

Total current liabilities

15,368,376

47.35

10,429,831

12.97

11,983,832

5,436,355

182

LONG TERM DEBTS AND LIABILITIES

 

 

 

 

 

 

 

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

-

-

3,349

88.46

29,018

-

- -

Deffered taxes

-

-

-

-

-

37,626 26,358

-

Provisions for Liabilities & Charges

0

-

0

-

0

3,181 0

-100

Other long term liabilities

8,526,603

-1.93

8,694,644

3.27

8,419,398

128,543

6533

Total long term debts

8,526,603

-1.97

8,697,993

2.95

8,448,416

558,650

1426

SHAREHOLDERS EQUITY

Issued share capital

3,689,450

0

3,689,450

0

3,689,450

945,040

290

Share premium account

-

-

-

-

-

109,362

-

Reserves

7,766,836

1.72

7,635,726

2.51

7,448,560

692,702

1021

Revaluation reserve

-

-

-

-

-

939,206

-

Total shareholders equity

11,456,286

1.16

11,325,176

1.68

11,138,010

1,667,396

587

Working capital

19,836,960

0.02

19,832,056

2.52

19,344,495

1,875,891

957

Cashflow

306,834

17.11

370,174

13.04

327,461

28,871

962

Net worth

11,456,286

1.16

11,325,176

1.68

11,138,010

1,664,134

588

 

 


ratio analysis

 

Annual accounts

31-12-2012

Change

(%)

31-12-2011

Change

(%)

31-12-2010

Industry average

2012

 

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

0.60

66.67

0.36

-29.41

0.51

-25,00

2.40

Return on capital employed

1.24

-24.85

1.65

7.14

1.54

29,00

-95.72

Return on total assets employed

0.70

-35.19

1.08

12.50

0.96

-201,00

0.35

Return on net assets employed

2.16

-25.77

2.91

7.38

2.71

19,00

-88.63

Sales / net working capital

2.07

-55.10

4.61

51.64

3.04

44,00

-99

Stock turnover ratio

34.14

93.21

17.67

-19.86

22.05

110,00

-68.96

Debtor days

183.08

245

53.04

-50.83

107.88

134,00

36.63

Creditor days

47.69

394

9.65

-42.46

16.77

123,00

-61.23

SHORT TERM STABILITY

Current ratio

2.29

-21.03

2.90

11.11

2.61

6,00

-74.56

Liquidity ratio / acid ratio

1.38

2.22

1.35

-11.76

1.53

4,00

-65.50

Current debt ratio

1.34

45.65

0.92

-14.81

1.08

9,00

-85.11

Liquidity ratio reprocessed

-

-

-

-

-

-

-

LONG TERM STABILITY

Gearing

86.67

24.97

69.35

-11.29

78.18

359,00

-75.86

Equity in percentage

32.41

-12.85

37.19

5.41

35.28

-3.205,00

1.01

Total debt ratio

2.09

23.67

1.69

-7.65

1.83

11,00

-81.00

 

 

Payment expectations

Payment expectation days

47.69

Day sales outstanding

183.08

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

164.26

Industry average day sales outstanding

120.92

Industry quartile analysis

Payment expectations

Company result

47.69

Lower

134.13

Median

83.75

Upper

45.33

 

 

Day sales outstanding

Company result

183.08

Lower

112.48

Median

58.70

Upper

27.62

 

Group Structure

No group structure for this company.

 

Minority Shareholders

 

Business number

Company name

 

Date of accounts

-

TARADIAM PTE LTD

 

-

 

Minority Interests

No minority interests found

 

Individual Shareholders

 

SHAREHOLDER NAME

Forename

Sanjiv

Middle name

-

Surname

Mehta

 

SHAREHOLDER DETAILS

Start date

15/04/2005(estimated)

End date

-

Percentage owned

50%

 

SHAREHOLDER ADDRESS

Street name

Ferdinand Verbiestlaan

House number

24

Minor town

-

Postal town

Edegem

Post code

2650

Country

Belgium

 

SHAREHOLDER NAME

Forename

Amit

Middle name

-

Surname

Mehta

 

SHAREHOLDER DETAILS

Start date

15/04/2005(estimated)

End date

-

Percentage owned

50%

 

SHAREHOLDER ADDRESS

Street name

Albrecht Rodenbachstraat

House number

24

Minor town

-

Postal town

Hove

Post code

2540

Country

Belgium

 

 

NSSO details

Business number

429050202

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

 

Bankruptcy details

There is no bankruptcy data against this company

 

 

Bankruptcy Data

 

court data

there is no data for this company

 

Director details

 

Current director details

 

Name

AMIT MEHTA

Position

Director

Start Date

24/03/2005

Street

24 ALBRECHT RODENBACHSTRAAT HOVE

Post code

2540

Country

Belgium

 

Name

AMIT MEHTA

Position

Chairman of the Board

Start Date

24/03/2005

Street

24 ALBRECHT RODENBACHSTRAAT HOVE

Post code

2540

Country

Belgium

 

Name

SANJIV MEHTA

Position

Managing Director

Start Date

24/03/2005

Street

24 FERDINAND VERBIESTLAAN EDEGEM

Post code

2650

Country

Belgium

 

Name

SANJIV MEHTA

Position

Director

Start Date

24/03/2005

Street

24 FERDINAND VERBIESTLAAN EDEGEM

Post code

2650

Country

Belgium

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.57

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.