MIRA INFORM REPORT

 

 

Report Date :

21.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ALLIED ENGINEERING WORKS PRIVATE LIMITED

 

 

Registered Office :

M-11, Badli Industrial Estate, Delhi – 110042

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.06.2011

 

 

Com. Reg. No.:

55-220430

 

 

Capital Investment / Paid-up Capital :

Rs.27.600 Millions

 

 

CIN No.:

[Company Identification No.]

U31900DL2011PTC220430

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of electrical and electrical items, such as electric measuring equipment, transmission, distribution and generation materials, cable and connector, electric lighting and its accessories.

 

 

No. of Employees :

Information declined by the management.

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track record.

 

Company has achieved decent sales turnover in its first year of operation but reserves of the company is low.

 

However, trade relation are improving. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-11-27898456)

 

LOCATIONS

 

Registered/ Corporate Office :

M-11, Badli Industrial Estate, Delhi – 110042, India

Tel. No.:

91-11-27850456 / 27890456

Fax No.:

91-11-27872657

E-Mail :

info@aewinfra.com

vikas@aewinfra.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Bimla Goel

Designation :

Director

Address :

BJ-136, BJ Block (West), Shalimar Bagh, Delhi – 110088, India

Date of Birth/Age :

08.07.1953

Date of Appointment :

29.06.2011

DIN No.:

00499861

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29303DL2001PTC113437

TGL ENTERPRISES PRIVATE LIMITED

Director

12/12/2001

12/12/2001

Active

NO

2

U36912DL2010PTC199287

AEW INFRATECH PRIVATE LIMITED

Director

19/02/2010

19/02/2010

Active

NO

3

U31900DL2011PTC220430

ALLIED ENGINEERING WORKS PRIVATE LIMITED

Director

29/06/2011

29/06/2011

Active

NO

 

 

Name :

Mr. Ashutosh Goel

Designation :

Director

Address :

BJ-136, BJ Block (West), Shalimar Bagh, Delhi – 110088, India

Date of Birth/Age :

11.07.1979

Date of Appointment :

07.06.2011

DIN No.:

00499875

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29303DL2001PTC113437

TGL ENTERPRISES PRIVATE LIMITED

Director

12/12/2001

12/12/2001

-

Active

NO

2

U36912DL2010PTC199287

AEW INFRATECH PRIVATE LIMITED

Director

19/02/2010

19/02/2010

-

Active

NO

3

U72200KA2009PTC048933

GEOVAS TECHNOLOGIES PRIVATE LIMITED

Director

01/04/2011

01/04/2011

-

Active

NO

4

U31900DL2011PTC220430

ALLIED ENGINEERING WORKS PRIVATE LIMITED

Director

07/06/2011

07/06/2011

-

Active

NO

5

U31909DL2011PTC221014

MASS POWERTECH PRIVATE LIMITED

Director

16/06/2011

16/06/2011

20/06/2011

Active

NO

 

 

Name :

Mr. Rajinder Persad Goel

Designation :

Director

Address :

BJ-136, BJ Block (West), Shalimar Bagh, Delhi – 110088, India

Date of Birth/Age :

01.04.1949

Date of Appointment :

07.06.2011

DIN No.:

03146252

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36912DL2010PTC199287

AEW INFRATECH PRIVATE LIMITED

Director

16/07/2010

16/07/2010

-

Active

NO

2

U31900DL2011PTC220430

ALLIED ENGINEERING WORKS PRIVATE LIMITED

Director

07/06/2011

07/06/2011

-

Active

NO

3

U31909DL2011PTC221014

MASS POWERTECH PRIVATE LIMITED

Director

21/05/2012

21/05/2012

25/08/2012

Active

NO

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Ashutosh Goel

255000

9.24

Bimla Goel

250000

9.06

Rajinder Persad Goel

255000

9.24

AEW Infratech Private Limited

2000000

72.46

Total

2760000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Bodies corporate

72.46

Directors or relatives of Directors

27.54

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of electrical and electrical items, such as electric measuring equipment, transmission, distribution and generation materials, cable and connector, electric lighting and its accessories.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

State Bank of Hyderabad, AL Block DDA Market, Shalimar Bagh, Delhi – 110088, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

State Bank of Hyderabad CC

66.991

0.000

National Small Industries Corp. Limited

15.269

0.000

 

 

 

Total

82.260

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. C. Bansal

Chartered Accountants

Address :

201-202, Sagar Complex, Plot No.4, LSC, CD Block, Pitampura, Delhi – 110088, India

PAN No.:

AAGPB8126N

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2760000

Equity Shares

Rs.10/- each

Rs.27.600 Millions

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

27.600

0.100

(b) Reserves & Surplus

 

2.471

0.000

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

17.800

0.000

Total Shareholders’ Funds (1) + (2)

 

47.871

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

3.739

0.500

(b) Deferred tax liabilities (Net)

 

0.105

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.210

0.000

Total Non-current Liabilities (3)

 

4.054

0.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

84.079

0.100

(b) Trade payables

 

43.765

13.331

(c) Other current liabilities

 

5.278

0.000

(d) Short-term provisions

 

0.890

0.000

Total Current Liabilities (4)

 

134.012

13.431

 

 

 

 

TOTAL

 

185.937

14.031

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

24.283

11.377

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.499

0.178

(e) Other Non-current assets

 

0.161

0.447

Total Non-Current Assets

 

25.943

12.002

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

57.743

0.014

(c) Trade receivables

 

60.058

0.002

(d) Cash and cash equivalents

 

28.243

0.355

(e) Short-term loans and advances

 

13.950

1.658

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

159.994

2.029

 

 

 

 

TOTAL

 

185.937

14.031

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

232.712

0.004

 

 

Other Income

 

4.581

0.000

 

 

TOTAL                                    

 

237.293

0.004

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                        

 

222.584

0.000

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

14.709

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

7.405

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

7.304

0.000

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

 

3.839

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

 

3.465

0.000

 

 

 

 

 

Less

TAX                                                                 

 

0.995

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

 

2.470

0.000

 

 

 

 

 

 

CIF VALUE OF IMPORT

 

30.887

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.89

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

1.04

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

1.49

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.86

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.07

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.83

6.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.19

0.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Share Capital

0.100

27.600

Reserves & Surplus

0.000

2.471

Net worth

0.100

30.071

 

 

 

long-term borrowings

0.500

3.739

Short term borrowings

0.100

84.079

Total borrowings

0.600

87.818

Debt/Equity ratio

6.000

2.920

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Ashutosh Goel

0.600

0.000

RP Goel

2.639

0.000

Priyanka Goel

0.500

0.500

 

 

 

Short Term Borrowings

 

 

Advance from Customers

1.819

0.100

 

 

 

Total

5.558

0.600

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10378030

01/09/2012

262,500,000.00

STATE BANK OF HYDERABAD

AL BLOCK, DDA MARKET, SHALIMAR BAGH, DELHI, DELHI
- 110088, INDIA

B58665829

 

 

FIXED ASSETS:

 

·         Plant and machinery

·         Air conditioner

·         Car (Mahindra Quanto)

·         Car (Mahindra XUV 500)

·         Computer

·         Furnitoure

·         Generator

·         Office Equipment

·         Verding Machine

·         Water cooler

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.