MIRA INFORM REPORT

 

 

Report Date :

21.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ANITE TELECOMS OY

 

 

Formerly Known As :

ELEKTROBIT SYSTEM TEST OY 

 

 

Registered Office :

Tutkijantie 6, 90590, Oulu

 

 

Country :

Finland

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

15.10.1986

 

 

Com. Reg. No.:

06477192

 

 

Legal Form :

Limited company

 

 

Line of Business :

Manufacture of computers and peripheral equipment

 

 

No. of Employees :

42

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Finland

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

FINLAND - ECONOMIC OVERVIEW

 

Finland has a highly industrialized, largely free-market economy with per capita output almost as high as that of Austria, Belgium, the Netherlands, or Sweden. Trade is important, with exports accounting for over one-third of GDP in recent years. Finland is historically competitive in manufacturing - principally the wood, metals, engineering, telecommunications, and electronics industries. Finland excels in export of technology for mobile phones as well as promotion of startups in the ICT, gaming, cleantech, and biotechnology sectors. Except for timber and several minerals, Finland depends on imports of raw materials, energy, and some components for manufactured goods. Because of the climate, agricultural development is limited to maintaining self-sufficiency in basic products. Forestry, an important export earner, provides a secondary occupation for the rural population. Finland had been one of the best performing economies within the EU in recent years and its banks and financial markets avoided the worst of global financial crisis. However, the world slowdown hit exports and domestic demand hard in 2009, with Finland experiencing one of the deepest contractions in the euro zone. A recovery of exports, domestic trade, and household consumption stimulated economic growth in 2010-11, however, continued recession within the EU dampened the economy in 2012-13. The recession affected general government finances and the debt ratio, turning previously strong budget surpluses into deficits, but Finland took action to ensure it that it met the EU deficit targets in 2013 and retained its triple-A credit rating. Finland's main challenge will be to stimulate growth while faced with weak export demand in the EU and its own government austerity measures. Longer-term, Finland must address a rapidly aging population and decreasing productivity in traditional industries that threaten competitiveness, fiscal sustainability, and economic growth.

 

Source : CIA


Company name and address

 

ANITE TELECOMS OY - 06477192

 

Trading Name

Anite Telecoms Oy

Trade Registry Number

375902

 

Company Name

Anite Telecoms Oy

Business ID

06477192

 

Previous Name

Elektrobit System Test Oy 

 

 

 

Telephone Number

0401988700

Registered Address

Tutkijantie 6, 90590, OULU

 

Fax Number

08344073

Visiting Address

Tutkijantie 6, 90590, OULU

 

Home Municipality

Oulu

Postal Address

-, -, -

 

Incorporation Date

15.10.1986

Branches

1  

 

Company Type

Limited company

Website Address

 

Primary Sic Code

26200

Accountant

Ernst & Young Oy

Primary Sic Description

Manufacture of computers and peripheral equipment

Last Accounts Date

31.12.2012

Share Capital (€)

336.376

Holding Company

Deals in importing

Yes

Foreign Ownership

No

Deals in exporting

Yes

Currency

EUR

 

Key Financials (€)

 

Year

31.12.2012

%

31.12.2011

Number of weeks

52

52

Turnover

15.671.766

16%

13.538.873

Operating Profit/Loss

2.452.881

50%

1.637.214

Profit/Loss after Financial Items

2.414.067

49%

1.623.776

Profit/Loss after tax

2.414.067

990%

221.452

Current Assets

8.290.736

16%

7.171.756

Fixed Assets

1.059.306

-5%

1.119.581

Long Term Debts

476.316

35%

351.544

Current Liabilities

3.618.639

-29%

5.098.773

Shareholders Equity

5.255.087

85%

2.841.020

Balance sheet total

9.350.042

13%

8.291.337

Number of employees

42

46

Auditor qualification

Not audited

Not audited

 


Ratios

 

Year

31.12.2012

31.12.2011

Solvency Ratio

56%  

34%  

 

 

Low Indebtedness

Moderate Indebtedness

Net margin (%)

15%

12%

Interest Coverage Ratio (times)

63

23

Gearing (%)

9%

12%

Liquidity Ratio/Acid Test

2

1

Risk Buffer (%)

25%

19%

 

 

Shareholder Information

 

Year

31.12.2012

Total Value of Shares

336.376

Number of Shares

4.000

Value of Shares

-

 

 

Registrations in Force

 

State

Registration Date

Tax Administration

Registered

23.02.1987

Trade Register

Registered

15.10.1986

Employer Register

Registered

01.09.1990

Prepayment Register

Registered

19.02.1997

Value Added Tax-Liability

VAT-liable for business activity

01.09.1995

 

 

Current Directors

 

Name

Bass Neil Anthony

Date of Birth

15.08.1953

Appointment Date

11.02.2013

Nationality

UNITED KINGDOM

Function

Actual Member of Board

 

Name

Amos Richard John

Date of Birth

19.02.1967

Appointment Date

11.02.2013

Nationality

UNITED KINGDOM

Function

Actual Member of Board

 

Name

Greenwood Martin Andrew

Date of Birth

15.06.1957

Appointment Date

11.02.2013

Nationality

UNITED KINGDOM

Function

Actual Member of Board

 

Name

Bass Neil Anthony

Date of Birth

15.08.1953

Appointment Date

11.02.2013

Nationality

GREAT BRITAIN

Function

Actual Member of Board

 

Name

Humphrey Christopher John

Date of Birth

17.03.1957

Appointment Date

11.02.2013

Nationality

UNITED KINGDOM

Function

Chairman of Board

 

Name

Bonin John Michael

Date of Birth

17.12.1956

Appointment Date

11.02.2013

Nationality

UNITED STATES

Function

Actual Member of Board

 

Name

Greenwood Martin Andrew

Date of Birth

15.06.1957

Appointment Date

11.02.2013

Nationality

GREAT BRITAIN

Function

Actual Member of Board

 

Name

Humphrey Christopher John

Date of Birth

17.03.1957

Appointment Date

11.02.2013

Nationality

GREAT BRITAIN

Function

Chairman of Board

 

Name

Kolu Janne Antero

Date of Birth

15.03.1974

Appointment Date

11.02.2013

Nationality

FINLAND

Function

Actual Member of Board

 

Name

Amos Richard John

Date of Birth

19.02.1967

Appointment Date

11.02.2013

Nationality

GREAT BRITAIN

Function

Actual Member of Board

 

Other Company Officials

Name

Karppinen Jari Petteri

Date of Birth

12.07.1965

Appointment Date

18.11.2009

Nationality

FINLAND

Function

Principal accountant

Profit & Loss (€)

 

Operating Income

31.12.2012

%

31.12.2011

Number of weeks

52

52

Consolidated Accounts

no

no

Sales Revenue

15.671.766

16%

13.538.873

Other Operating Income

542.508

4%

522.680

Total Operating Income

16.214.274

15%

14.061.553

Wages & Salaries

2.695.867

-3%

2.778.244

Depreciation

304.274

30%

234.956

Total Operating Expenses

13.761.393

11%

12.424.339

Operating Profit/Loss

2.452.881

50%

1.637.214

Result From Financial Investments

Financial Income

374

-99%

61.634

Financial Expenses

39.188

-48%

75.072

Total Financial Investments

-38.814

-

-13.438

Profit/Loss after Financial Items

2.414.067

49%

1.623.776

Extraordinary Income

0

-

0

Extraordinary Expenses

0

-

1.400.000

Profit/Loss Before Tax

2.414.067

979%

223.776

Tax

0

-

2.324

Profit/Loss After Tax

2.414.067

990%

221.452

 

 

Balance Sheet (€)

 

Assets

12.2012

%

12.2011

Number of weeks

52

52

Consolidated Accounts

no

no

Fixed Assets

Intangible Assets

383.842

0%

385.535

Tangible Assets

675.464

-8%

734.046

Other Fixed Assets

0

-

0

Total Fixed Assets

1.059.306

-5%

1.119.581

Current Assets

Inventories

1.745.392

23%

1.415.919

Trade Receivables

4.288.809

-7%

4.628.361

Other Receivables

2.256.535

100%

1.127.476

Cash & Bank Balances

0

-

0

Other Current Assets

0

-

0

Total Current Assets

8.290.736

16%

7.171.756

Total Assets

9.350.042

13%

8.291.337

 

 

Equity and Liabilities (€)

 

EQUITY

Share Capital

336.376

0%

336.376

Share Premium Reserve

0

-

0

Retained Earnings

-856.289

-

-3.270.356

Other Reserves

5.775.000

0%

5.775.000

Total Equity

5.255.087

85%

2.841.020

LONG TERM LIABILITIES

Long Term Liabilities to Financial Institutions

0

-

0

Other Long Term Liabilities Finance

0

-

0

Other Long Term Liabilities

476.316

35%

351.544

Total Long Term Debts

476.316

35%

351.544

CURRENT LIABILITIES

Trade Payables

1.794.818

4%

1.724.374

Liabilities to Financial Institutions

0

-

0

Other Short Term Financial Loans

0

-

0

Other Short Term Liabilities

1.823.821

-46%

3.374.399

Total Current Liabilities

3.618.639

-29%

5.098.773

Total Liabilities

4.094.955

-25%

5.450.317

Total Equity & Liabilities

9.350.042

13%

8.291.337

 

 

Other Financials (€)

 

Working Capital

4.672.097

125%

2.072.983

Net Worth

4.871.245

98%

2.455.485

 

 

Key Ratios

 

31.12.2012

31.12.2011

Number of weeks

52

52

Consolidated Accounts

no

no

PROFITABILITY

Net Margin %

15,4%

12,0%

Operating Profit/Loss %

15,7%

12,1%

Pre-Tax Profit Margin %

15,4%

1,7%

TRADING PERFORMANCE

Return on Net Assets Employed %

45,9%

7,9%

Return on Total Capital %

26,2%

20,5%

Interest Coverage Ratio (times)

63

23

Return on Capital Employed %

42,1%

7,0%

Return on Total Assets Employed %

25,8%

2,7%

Interest on Debt %

1,0%

1,4%

Risk Buffer %

25,3%

19,1%

SHORT TERM LIQUIDITY

Liquidity Ratio/Acid Test

2

1

Current Ratio %

229,0%

141,0%

Debtor Days

100

125

Working capital

4.672.097

2.072.983

LONG TERM LIQUIDITY

Equity Ratio %

56,2%

34,3%

Gearing %

9,1%

12,4%

Current Debt Ratio

1

2

Total Debt Ratio

1

2

Relative debt %

26,1%

40,3%

BUSINESS MEASURES

Change in turnover %

15,8%

-

Turnover/employees

373137

294323

Sales/Net Working Capital

3

7

Stock Turnover Ratio %

11,1%

10,5%

Creditor Days

42

46

Equity in Percentage %

58,6%

35,9%

 

 

Group structure

 

Company Name

Registered Number

Latest Key Financials

Percentage Owned

Turnover

ELEKTROBIT OYJ

 

10041295

31.12.2012

-

€1 032 000

ELEKTROBIT AUTOMOTIVE GMBH

 

HRB 4886

31.12.2011

100%

€74 479 217

E.SOLUTIONS GMBH

 

N/A

-

51%

-

ELEKTROBIT AUSTRIA GMBH

 

N/A

-

100%

-

ELEKTROBIT AUTOMOTIVE INC.

 

N/A

-

100%

-

ELEKTROBIT FRANCE SAS

 

N/A

-

100%

-

ELEKTROBIT TECHNOLOGIES OY

 

05910492

31.12.2011

100%

€4 210 000

ELECTROBIT

 

US23978897

-

100%

-

ELEKTROBIT NIPPON KK

 

N/A

-

100%

-

ANITE TELECOMS OY

 

06477192

31.12.2012

100%

€15 671 766

ELEKTROBIT WIRELESS (BEI...

 

N/A

-

100%

-

ELEKTROBIT WIRELESS COMM...

 

17375650

31.12.2012

100%

€58 670 243

ELEKTROBIT WIRELESS UK LTD

 

SC177717

31.12.2011

100%

-

 

 

Linked Companies

 

Name

Number

Latest Key financials

Turnover

E.SOLUTIONS GMBH

 

HRB 5221

31.12.2012

€27 732 335

ELEKTROBIT PRODUCTION SOLUTIONS, INC

 

US22217804

-

$1 000 000

ELEKTROBIT INC

 

US25528990

-

$15 000 000

EB AUTOMOTIVE INC

 

US46450093

-

$419 000


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.57

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.