MIRA INFORM REPORT

 

 

Report Date :

21.04.2014

 

IDENTIFICATION DETAILS

 

Name :

DINESH POUCHES LIMITED

 

 

Registered Office :

31, Industrial Area Behind Newnew Power, Jodhpur - 342001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.10.1991

 

 

Com. Reg. No.:

17-006227

 

 

Capital Investment / Paid-up Capital :

Rs. 2.775 Millions

 

 

CIN No.:

[Company Identification No.]

U16008RJ1991PLC006227

 

 

Legal Form :

 A Closely Held Public Limited Liability Company

 

 

Line of Business :

To Carry business generation of power and also trading of pan masala, gutkha and zarda.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 800000

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be decent. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Pawan Malani

Designation :

Director

Contact No.:

91-9829024180

Date :

10.04.2014

 

 

LOCATIONS

 

Registered Office :

31, Industrial Area, Behind Newnew Power, Jodhpur - 342001, Rajasthan

Tel. No.:

91-291-2740713 / 2746001 / 2746031

Mobile No.:

91-9829024180 (Mr. Pawan Malani)

91-8559862149 / 9024554389 (Mr. Jitesh Rathi )

Fax No.:

Not Available

E-Mail :

dplzafri@datainfosys.net

Website :

www.dplmalani.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Gopi Kishan Malani

Designation :

Director

Address :

76 A, I – Polo, Paota Paota, Jodhpur – 342002, Rajasthan, India

Date of Birth/Age :

14.08.1957

Date of Appointment :

01.10.1991

Election Card No.:

RJ/24/184/099149

DIN No.:

00941345

 

 

Name :

Mr. Ramesh Chandra Malani

Designation :

Director

Address :

76 A, I – Polo, Paota Paota, Jodhpur – 342002, Rajasthan, India

Date of Birth/Age :

21.10.1959

Date of Appointment :

01.10.1991

Election Card No.:

RJ/24/184/100540

DIN No.:

00940909

 

 

Name :

Mr. Pawan Malani

Designation :

Director

Address :

Malani House Block No 2. Opp Nehru Park, Sardarpura, Jodhpur – 342003, Rajasthan, India

Date of Birth/Age :

28.06.1989

Date of Appointment :

01.04.2011

DIN No.:

03338462

 

 

Name :

Miss. Jyoti Malani

Designation :

Director

Address :

Malani House Block No 2. Opp Nehru Park, Sardarpura, Jodhpur – 342003, Rajasthan, India

Date of Birth/Age :

30.11.1964

Date of Appointment :

01.08.2013

DIN No.:

06638007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Gopi Kishan Malani

 

120000

Ramesh Chandra Malan

 

132750

Jyoti Malani

 

14960

Pawan Malani

 

9750

Tulsi Malani

 

10

Kritika Malani

 

10

Rashmi Bihani

 

10

Shweta Pungalia

 

10

 

 

 

Total

 

277500

 

As on: 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

To Carry business generation of power and also trading of pan masala, gutkha and zarda.

 

 

Products :

  • Pan Masala Flavours
  • Supari
  • Supari Mix
  • Sweet Supari
  • Menthol
  • Chuna

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Not Divulged

 

 

Banking Relations :

---

 

 

Name :

Maheshwari And Jain

Chartered Accountant

Address :

E-47, Shastri Nagar, Jodhpur – 342003, Rajasthan, India

PAN No.:

AAIFM5689B

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

277500

Equity Shares

Rs.10/- each

Rs.2.775 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.775

2.775

2.775

(b) Reserves & Surplus

191.141

152.738

124.137

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

193.916

155.513

126.912

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

2.195

0.167

(b) Deferred tax liabilities (Net)

1.179

1.210

0.000

(c) Other long term liabilities

38.190

38.190

38.190

(d) long-term provisions

7.500

7.500

7.500

Total Non-current Liabilities (3)

46.869

49.095

45.857

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1.858

0.032

0.046

(c) Other current liabilities

2.490

0.167

0.074

(d) Short-term provisions

2.566

7.609

0.172

Total Current Liabilities (4)

6.914

7.808

0.292

 

 

 

 

TOTAL

247.699

212.416

173.061

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.932

8.100

8.711

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

7.857

7.335

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

163.013

161.501

140.368

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.930

16.512

16.555

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

194.732

193.448

165.634

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

0.000 

0.000 

(b) Inventories

1.111

1.111

1.111

(c) Trade receivables

19.855

3.784

4.612

(d) Cash and cash equivalents

11.242

1.025

0.958

(e) Short-term loans and advances

20.759

13.048

0.746

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

52.967

18.968

7.427

 

 

 

 

TOTAL

247.699

212.416

173.061

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

710.201

303.004

12.683

 

 

Other Income

7.064

2.529

8.246

 

 

TOTAL                                     (A)

717.265

305.534

20.929

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

652.045

263.063

0.000

 

 

Employees benefits expense

0.325

0.144

0.136

 

 

Other expenses

8.013

4.232

10.657

 

 

TOTAL                                     (B)

660.383

267.439

10.793

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

56.882

38.095

10.136

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.199

0.175

0.022

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

56.683

37.920

10.114

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.687

0.610

15.624

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

55.996

37.310

(5.510)

 

 

 

 

 

Less

TAX                                                                  (H)

17.592

8.710

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

38.404

28.600

(5.510)

 

 

 

 

 

 

Earnings Per Share (Rs.)

138.39

103.06

(19.86)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.35

9.36

(26.33)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.88

12.31

(43.44)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

72.88

85.61

(16.85)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.24

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.01

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.66

2.43

25.43

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.775

2.775

2.775

Reserves & Surplus

124.137

152.738

191.141

Net worth

126.912

155.513

193.916

 

 

 

 

long-term borrowings

0.167

2.195

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.167

2.195

0.000

Debt/Equity ratio

0.001

0.014

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

12.683

303.004

710.201

 

 

2,289.056

134.387

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

12.683

303.004

710.201

Profit After Tax

(5.510)

28.600

38.404

 

(43.44%)

9.44%

5.41%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

(Rs. In Millions)

Particulars

31.03.2013

31.03.2012

Long term Borrowing

 

 

Loans and advances from related parties

 

 

From Directors

0.000

2.195

 

 

 

Total

0.000

2.195

 

OPERATIONS

 

The company during the year continued to carry business of power generation and also carried on trading of pan masala, gutkha and zarda. There was a significant increase in the turnover of the company, during the financial year under consideration, which was Rs. 710.201 millions as against Rs. 303.004 millions, achieved during the previous year. The company earned a net profit of Rs. 38.404 millions as against a net profit of Rs. 28.600 millions during the previous years. The operating of Wind Energy Plants are almost consistent and the directors are optimistic that the performance of the company shall be even better during the current financial year.

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant And Machinery
  • Furniture And Fixtures
  • Vehicles

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs. 83.57            

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.