1. Summary Information

Country

India

Company Name

KAY DEE COMMUNICATIONS PRIVATE LIMITED

Principal Name 1

Mr. Harprit Singh Kohli

Status

Moderate 

Principal Name 2

Mr. Gagandeep Kohli

Registration #

55-186686

Street Address

C5A/118, Janak Puri, New Delhi – 110058

Established Date

15.01.2009

SIC Code

--

Telephone#

Not Available

Business Style 1

Distributor

Fax #

Not Available

Business Style 2

Dealer

Homepage

Not Available

Product Name 1

Mobile Phones

# of employees

45 (Approximately)

Product Name 2

Electronic Appliances

Paid up capital

Rs.4,600,000/-

Product Name 3

-

Shareholders

Directors or relatives of directors 100%

Banking

Union Bank of India

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

53,528,000

Current Liabilities

40,571,000

Inventories

35,518,000

Long-term Liabilities

25,843,000

Fixed Assets

399,000

Other Liabilities

1,085,000

Deferred Assets

000

Total Liabilities

67,499,000

Invest& other Assets

100,000

Retained Earnings

17,446,000

 

 

Net Worth

22,046,000

Total Assets

89,545,000

Total Liab. & Equity

89,545,000

 Total Assets

(Previous Year)

36,921,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

864,340,000

Net Profit

6,461,000

Sales(Previous yr)

530,242,000

Net Profit(Prev.yr)

2,285,000

 


MIRA INFORM REPORT

 

 

Report Date :

21.04.2014

 

IDENTIFICATION DETAILS

 

Name :

KAY DEE COMMUNICATIONS PRIVATE LIMITED

 

 

Registered Office :

C5A/118, Janak Puri, New Delhi – 110058

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.01.2009

 

 

Com. Reg. No.:

55-186686

 

 

Capital Investment / Paid-up Capital :

Rs. 4.600 Millions

 

 

CIN No.:

[Company Identification No.]

U32202DL2009PTC186686

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELK09991C

 

 

PAN No.:

[Permanent Account No.]

AADCK5718M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer and Distributor of Mobile Phones and Electronic Appliances.

 

 

No. of Employees :

45 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 88000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by thin profitability levels and increased in external borrowing of the company over previous year.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL INFORMATION)

 

Name :

Mr. Kawaljit kaur

Designation :

Director

Contact No.:

91-9810860050

Date :

14.04.2014

 

 

LOCATIONS

 

Registered Office :

C5A/118, Janak Puri, New Delhi – 110058, India

Tel. No.:

Not Available

Mobile No.:

91-9810860050 (Mr. Kawaljit Kaur)

Fax No.:

Not Available

E-Mail :

pmandassociates@hotmail.com

kaydeepcommunications@gmail.com

Malhotra_vijay@hotmail.com

Location :

Owned

 

 

Head Office :

H -14, Sector -63, Noida - 201307, Uttar Pradesh, India

Tel. No.:

91-120-4730221

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Harprit Singh Kohli

Designation :

Director

Address :

B – 7, Sector - 41, Gautam Budh Nagar, Noida -201301, Uttar Pradesh, India

Date of Birth/Age :

14.10.1980

Date of Appointment :

15.01.2009

DIN No.:

01627819

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101DL2004PTC131161

KAY DEE CREATIONS PRIVATE LIMITED

Director

10/12/2004

10/12/2004

-

Active

NO

2

U51909DL1996PTC083118

KAY DEE AUDIOVISIONS PRIVATE LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

3

U32202DL2009PTC186686

KAY DEE COMMUNICATIONS PRIVATE LIMITED

Director

15/01/2009

15/01/2009

-

Active

NO

 

 

Name :

Mr. Kawaljit Kaur

Designation :

Director

Address :

B – 7, Sector -41, Gautam Budh Nagar, Noida -201301, Uttar Pradesh, India

Date of Birth/Age :

13.09.1955

Date of Appointment :

15.01.2009

DIN No.:

01627845

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL1996PTC083118

KAY DEE AUDIOVISIONS PRIVATE LIMITED

Director

15/11/1996

15/11/1996

-

Active

NO

2

U18101DL2004PTC131161

KAY DEE CREATIONS PRIVATE LIMITED

Director

10/12/2004

10/12/2004

-

Active

NO

3

U32202DL2009PTC186686

KAY DEE COMMUNICATIONS PRIVATE LIMITED

Director

15/01/2009

15/01/2009

-

Active

NO

 

 

Name :

Mr. Gagandeep Sing Kohli

Designation :

Director

Address :

B – 7, Sector -41, Gautam Budh Nagar, Noida -201301, Uttar Pradesh, India

Date of Birth/Age :

26.04.1979

Date of Appointment :

16.01.2009

DIN No.:

02476344

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101DL2004PTC131161

KAY DEE CREATIONS PRIVATE LIMITED

Director

10/12/2004

10/12/2004

-

Active

NO

2

U51909DL1996PTC083118

KAY DEE AUDIOVISIONS PRIVATE LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

3

U32202DL2009PTC186686

KAY DEE COMMUNICATIONS PRIVATE LIMITED

Director

16/01/2009

16/01/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Harprit Singh Kohli

 

234600

Kawaljit Kaur

 

225400

 

 

 

Total

 

460000

 

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer And Distributors Of Mobile Phones And Electronic Appliances

 

 

Terms :

 

Selling :

Cash / credit

 

 

Purchasing :

Cash / credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

45 (Approximately)

 

 

Bankers :

Union Bank of India, Main Branch, Sector-29, Noida - 201301, Uttar Pradesh, India

 

 

Facilities :

 

Secured Loans

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Short Term Borrowings

 

 

Cash Credit form (Union Bank of India)

(Secured Against Hypothecation of Stock and Debtors

20.614

11.059

Total

20.614

11.059

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. M. and Associates

Chartered Accountants

Address :

307, Kirti Deep Building, DDA Commercial Complex, Nangal Raya, New Delhi – 110046, India

Tel. No.:

91-11-28524691

Fax No.:

91-11-28524691

E-Mail :

pmandassociates@hotmail.com

Income-tax PAN of auditor or auditor's firm :

AAAFP8965D

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

460,000

Equity Shares

Rs. 10/- each

Rs. 4.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

4.600

(b) Reserves & Surplus

 

 

17.446

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

22.046

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

5.229

(b) Deferred tax liabilities (Net)

 

 

0.035

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

5.264

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

20.614

(b) Trade payables

 

 

40.571

(c) Other current liabilities

 

 

0.000

(d) Short-term provisions

 

 

1.050

Total Current Liabilities (4)

 

 

62.235

 

 

 

 

TOTAL

 

 

89.545

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

0.399

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.100

(c) Deferred tax assets (net)

 

 

0.000

(d) Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

0.034

Total Non-Current Assets

 

 

0.533

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

35.518

(c) Trade receivables

 

 

33.823

(d) Cash and cash equivalents

 

 

18.867

(e) Short-term loans and advances

 

 

0.804

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

89.012

 

 

 

 

TOTAL

 

 

89.545

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

4.600

4.600

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

10.995

8.736

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

15.595

13.336

LOAN FUNDS

 

 

 

1] Secured Loans

 

11.059

19.272

2] Unsecured Loans

 

4.575

4.575

TOTAL BORROWING

 

15.634

23.847

DEFERRED TAX LIABILITIES

 

0.025

0.000

 

 

 

 

TOTAL

 

31.254

37.183

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.346

0.392

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.200

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
13.896
27.154

 

Sundry Debtors

 
20.978
15.633

 

Cash & Bank Balances

 
0.236
0.155

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
1.207
3.318

Total Current Assets

 
36.317
46.260

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
4.667
8.472

 

Other Current Liabilities

 
0.000
0.078

 

Provisions

 
1.000
1.000

Total Current Liabilities

 
5.667
9.550

Net Current Assets

 
30.650
36.710

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.058

0.081

 

 

 

 

TOTAL

 

31.254

37.183

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

864.340

530.242

608.142

 

 

Other Income

N.A.

N.A.

N.A.

 

 

TOTAL                                    

N.A.

N.A.

N.A.

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

N.A.

N.A.

N.A.

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

9.521

3.248

2.971

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.061

0.046

0.045

 

 

 

 

 

 

PROFIT BEFORE TAX

9.460

3.202

2.926

 

 

 

 

 

Less

TAX                                                                 

2.999

0.917

1.000

 

 

 

 

 

 

PROFIT AFTER TAX

6.461

2.285

2.826

 

 

 

 

 

 

Deferred Tax Liability Reserve

0.011

0.011

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6.451

2.274

2.826

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.05

4.97

6.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

1.09

0.60
0.48

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

10.58

8.73
6.27

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.21
0.22

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.17

1.00
1.79

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.43
6.41
4.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

608.142

530.242

864.340

 

 

(12.810)

63.009

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

608.142

530.242

864.340

Profit After Tax

2.826

2.285

6.461

 

0.46%

0.43%

0.75%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS

 

Particulars 

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Long Term Borrowing

 

 

From Shareholders and Directors

5.229

4.575

Total

5.229

4.575

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

 

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10385261

11/10/2012

10,000,000.00

UNION BANK OF INDIA

MAIN BRANCH, SECTOR-29, NOIDA, UTTAR PRADESH - 201301, INDIA

B61651014

2

10359490

17/05/2012

30,000,000.00

UNION BANK OF INDIA

MAIN BRANCH, SECTOR-29, NOIDA, UTTAR PRADESH - 201301, INDIA

B41147778

3

10280167

17/05/2012 *

30,000,000.00

UNION BANK OF INDIA

MAIN BRANCH, SECTOR-29, NOIDA, UTTAR PRADESH - 201301, INDIA

B41130246

 

*Date of changes in Modification

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.