|
Report Date : |
21.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
OZUM AKVARYUM
LTD. |
|
|
|
|
Registered Office : |
Sehit Munir Dilaver Sok. Mehmet Halil Coli Apt. D:1-2 Gelibolu P.K.31
Lefkosa / Northern Cyprus Turkish Republic |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
03.04.1996 |
|
|
|
|
Com. Reg. No.: |
MS 5480 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Wholesale trader of animal food and also administration of a pet shop. |
|
|
|
|
No of Employees : |
04 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
Turkey ECONOMIC OVERVIEW
Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to around 9% in 2010-11, as exports returned to normal levels following the recession. Growth dropped to roughly 3% in 2012-13. Turkey's public sector debt to GDP ratio has fallen below 40%, and at least one rating agency upgraded Turkey's debt to investment grade in 2012. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI reached nearly $195 billion at year-end 2013, reflecting Turkey's good growth even in the face of economic turmoil in Europe, the source of much of Turkey's FDI. Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.
|
Source : CIA |
|
REMARKS |
: |
The subject is not located in Turkey. It is in Northern Cyprus Turkish
Republic so; there is no data for payment behavior. |
COMPANY
IDENTIFICATION
|
|
|
||
|
NAME |
: |
OZUM AKVARYUM LTD. |
|
HEAD OFFICE ADDRESS |
: |
Sehit Munir Dilaver Sok. Mehmet Halil Coli Apt. D:1-2 Gelibolu P.K.31
Lefkosa / Northern Cyprus Turkish Republic |
|
PHONE NUMBER |
: |
90-392-227 49 23 |
|
FAX NUMBER |
: |
90-392-228 49 46 |
|
WEB-ADDRESS |
: |
|
LEGAL
STATUS AND HISTORY
|
|
|
||
|
REGISTRATION NUMBER |
: |
MS 5480 |
|
REGISTERED OFFICE |
: |
Northern Cyprus Chamber of Commerce |
|
DATE ESTABLISHED |
: |
03.04.1996 |
|
LEGAL FORM |
: |
Limited Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 2.400 |
|
PAID-IN CAPITAL |
: |
TL 2.400 |
OWNERSHIP
/ MANAGEMENT
|
|
|
||||||
|
SHAREHOLDERS |
: |
|
||||
|
SISTER COMPANIES |
: |
Declared to be: None |
||||
|
SUBSIDIARIES |
: |
None |
||||
|
DIRECTORS |
: |
|
||||
OPERATIONS
|
|
|
||||||||||||
|
BUSINESS ACTIVITIES |
: |
Wholesale trader of animal food and also administration of a pet shop. |
||||||||||
|
NACE CODE |
: |
G .51.38 |
||||||||||
|
NUMBER OF EMPLOYEES |
: |
4 |
||||||||||
|
NET SALES |
: |
|
||||||||||
|
PRODUCTION |
: |
None |
||||||||||
|
IMPORT COUNTRIES |
: |
Bulgaria Turkey Italy Germany France Spain Ukraine China |
||||||||||
|
MERCHANDISE IMPORTED |
: |
Aquariums Birdseed Dog food |
||||||||||
|
EXPORT VALUE |
: |
|
||||||||||
|
HEAD OFFICE ADDRESS |
: |
Sehit Munir Dilaver Sok. Mehmet Halil Coli Apt. D:1-2 Gelibolu P.K.31
Lefkosa / Northern Cyprus Turkish Republic |
||||||||||
|
BRANCHES |
: |
Head Office/Store : Sehit Munir Dilaver Sok. Mehmet Halil Coli Apt.
D:1-2 Gelibolu P.K.31 /Northern Cyprus Turkish Republic |
||||||||||
|
TREND OF BUSINESS |
: |
There was a decline at business volume in nominal terms in 2013. |
|
SIZE OF BUSINESS |
: |
Lower-Moderate |
FINANCE
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MAIN DEALING BANKS |
: |
Akbank Ortakoy Branch T. Is Bankasi Lefkosa Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making active use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
Undetermined. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Capitalization |
Low As of 31.12.2013 |
|
Liquidity |
Low As of 31.12.2013 |
|
Remarks On Liquidity |
A part of current liabilities consist of short-term loans from
shareholders rather than liabilities to third parties. The favorable gap between average collection and average payable
period has a positive effect on liquidity. |
|
Profitability |
Good Operating Profitability in
2011 Low Net Profitability in 2011 High Operating Profitability in
2012 Good Net Profitability in 2012 High Operating Profitability in
2013 Net Loss in 2013 |
|
Gap between average collection and payable periods |
Favorable in 2013 |
|
General Financial Position |
Not in order |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 2012 ) |
2,45 % |
1,7995 |
2,3265 |
2,8593 |
|
( 2013 ) |
6,97 % |
1,9179 |
2,5530 |
3,0178 |
|
( 01.01-31.03.2014) |
5,52 % |
2,1961 |
3,0116 |
3,6488 |
BALANCE
SHEETS
|
||||||
|
|
( 31.12.2011 ) TL |
|
( 31.12.2012 ) TL |
|
( 31.12.2013 ) TL |
|
|
CURRENT ASSETS |
569.975 |
0,79 |
600.124 |
0,82 |
639.575 |
0,84 |
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash and Banks |
1.746 |
0,00 |
1.444 |
0,00 |
175 |
0,00 |
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account Receivable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Receivable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inventories |
542.970 |
0,76 |
587.515 |
0,80 |
614.253 |
0,80 |
|
Advances Given |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Assets |
25.259 |
0,04 |
11.165 |
0,02 |
25.147 |
0,03 |
|
NON-CURRENT ASSETS |
147.223 |
0,21 |
135.651 |
0,18 |
124.699 |
0,16 |
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Receivable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Tangible Fixed Assets (net) |
145.166 |
0,20 |
133.543 |
0,18 |
122.449 |
0,16 |
|
Intangible Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Non-Current Assets |
2.057 |
0,00 |
2.108 |
0,00 |
2.250 |
0,00 |
|
TOTAL ASSETS |
717.198 |
1,00 |
735.775 |
1,00 |
764.274 |
1,00 |
|
CURRENT LIABILITIES |
676.270 |
0,94 |
652.929 |
0,89 |
683.396 |
0,89 |
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
579.843 |
0,81 |
462.157 |
0,63 |
476.010 |
0,62 |
|
Accounts Payable |
41.885 |
0,06 |
129.930 |
0,18 |
156.430 |
0,20 |
|
Loans from Shareholders |
45.868 |
0,06 |
45.868 |
0,06 |
45.868 |
0,06 |
|
Other Short-term Payable |
6.000 |
0,01 |
12.300 |
0,02 |
2.195 |
0,00 |
|
Advances from Customers |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes Payable |
2.674 |
0,00 |
2.674 |
0,00 |
2.893 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
LONG-TERM LIABILITIES |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial Loans |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
STOCKHOLDERS' EQUITY |
40.928 |
0,06 |
82.846 |
0,11 |
80.878 |
0,11 |
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in Capital |
2.400 |
0,00 |
2.400 |
0,00 |
2.400 |
0,00 |
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
37.628 |
0,05 |
38.504 |
0,05 |
80.422 |
0,11 |
|
Revaluation Fund |
25 |
0,00 |
25 |
0,00 |
25 |
0,00 |
|
Accumulated Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
875 |
0,00 |
41.917 |
0,06 |
-1.969 |
0,00 |
|
TOTAL LIABILITIES AND EQUITY |
717.198 |
1,00 |
735.775 |
1,00 |
764.274 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
At the financial statements according to TAS, "Cheques
Received" and "Outstanding Cheques" figures are under
"Cash And Banks" figure. Beginning from the financial statements of
31.12.2011, "Cheques Received" and "Outstanding Cheques"
figures are given under "Account Receivable" figure and
"Account Payable" figure respectively. In the sub-items of "Account Receivable", TL 0 is "Doubtful
Trade Receivables" at the last balance sheet. TL 0 of "Tax Payable" is due to "Overdue, Delayed or
Deferred Tax by Installments and Other Liabilities" at the last balance
sheet. At the last income statement, TL 65.055 of the other expenses is due
to "Loss from Foreign Currency Exchange". |
INCOME
STATEMENTS
|
||||||
|
|
(2011) TL |
|
(2012) TL |
|
(2013) TL |
|
|
Net Sales |
699.893 |
1,00 |
831.539 |
1,00 |
788.263 |
1,00 |
|
Cost of Goods Sold |
454.324 |
0,65 |
564.576 |
0,68 |
511.425 |
0,65 |
|
Gross Profit |
245.569 |
0,35 |
266.963 |
0,32 |
276.838 |
0,35 |
|
Operating Expenses |
183.067 |
0,26 |
158.858 |
0,19 |
169.610 |
0,22 |
|
Operating Profit |
62.502 |
0,09 |
108.105 |
0,13 |
107.228 |
0,14 |
|
Other Income |
860 |
0,00 |
8.800 |
0,01 |
23 |
0,00 |
|
Other Expenses |
27.502 |
0,04 |
15.535 |
0,02 |
72.509 |
0,09 |
|
Financial Expenses |
34.985 |
0,05 |
53.200 |
0,06 |
36.711 |
0,05 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
875 |
0,00 |
48.170 |
0,06 |
-1.969 |
0,00 |
|
Tax Payable |
0 |
0,00 |
6.253 |
0,01 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
875 |
0,00 |
41.917 |
0,05 |
-1.969 |
0,00 |
FINANCIAL RATIOS
|
|||
|
|
(2011) |
(2012) |
(2013) |
|
LIQUIDITY RATIOS |
|
||
|
Current Ratio |
0,84 |
0,92 |
0,94 |
|
Acid-Test Ratio |
0,00 |
0,00 |
0,00 |
|
Cash Ratio |
0,00 |
0,00 |
0,00 |
|
ASSET STRUCTURE RATIOS |
|
||
|
Inventory/Total Assets |
0,76 |
0,80 |
0,80 |
|
Short-term Receivable/Total Assets |
0,00 |
0,00 |
0,00 |
|
Tangible Assets/Total Assets |
0,20 |
0,18 |
0,16 |
|
TURNOVER RATIOS |
|
||
|
Inventory Turnover |
0,84 |
0,96 |
0,83 |
|
Stockholders' Equity Turnover |
17,10 |
10,04 |
9,75 |
|
Asset Turnover |
0,98 |
1,13 |
1,03 |
|
FINANCIAL STRUCTURE |
|
||
|
Stockholders' Equity/Total Assets |
0,06 |
0,11 |
0,11 |
|
Current Liabilities/Total Assets |
0,94 |
0,89 |
0,89 |
|
Financial Leverage |
0,94 |
0,89 |
0,89 |
|
Gearing Percentage |
16,52 |
7,88 |
8,45 |
|
PROFITABILITY RATIOS |
|
||
|
Net Profit/Stockholders' Eq. |
0,02 |
0,51 |
-0,02 |
|
Operating Profit Margin |
0,09 |
0,13 |
0,14 |
|
Net Profit Margin |
0,00 |
0,05 |
0,00 |
|
Interest Cover |
1,03 |
1,91 |
0,95 |
|
COLLECTION-PAYMENT |
|
||
|
Average Collection Period (days) |
0,00 |
0,00 |
0,00 |
|
Average Payable Period (days) |
33,19 |
82,85 |
110,11 |
|
WORKING CAPITAL |
-106295,00 |
-52805,00 |
-43821,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.38 |
|
UK Pound |
1 |
Rs.101.63 |
|
Euro |
1 |
Rs.83.57 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.