MIRA INFORM REPORT

 

 

Report Date :

21.04.2014

 

IDENTIFICATION DETAILS

 

Name :

PIONEER POLYLEATHERS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 5732, Block – A, Street No.81, Regharpura, Karol Bagh, New Delhi – 110005

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.03.2005

 

 

Com. Reg. No.:

55-134427

 

 

Capital Investment / Paid-up Capital :

Rs.170.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17303DL2005PTC134427

 

 

PAN No.:

[Permanent Account No.]

AADCP6436B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of PVC Flex and PVC Foam Board.

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit: “B-“ (Suspended)

Rating Explanation

Risk prone credit quality and very high credit risk.

Date

04.03.2013

 

Rating Agency Name

CRISIL

Rating

Letter of Credit: “A4“ (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

04.03.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Aman Kumar

Designation :

Accounts Manager

Contact No.:

91-8588804209

Date :

18.04.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 5732, Block – A, Street No.81, Regharpura, Karol Bagh, New Delhi – 110005, India

Tel. No.:

Not Available

Mobile No.:

91-8588804209 (Mr. Aman Kumar)

Fax No.:

Not Available

E-Mail :

jay@pioneerflex.in

aman@pioneerflex.in

Website :

http://www.pioneerflex.in

 

 

Corporate Office:

B-46, Hosiery Complex Phase - Ii Noida – 201305, New Delhi, India

Tel. No.:

91-120-4111113 / 14

Fax No.:

91-120-2461148

E-Mail :

sales@pioneerflex.in

export@pioneerflex.in

Area :

250 Sq. ft.

Location :

Rented

 

 

Factory :

Sector-4, Plot No. 74 and 76, Integrated Industrial Estate, Pantnagar, Rudrapur, Udam Sing Nagar - 263153, Uttarakhand, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Vijai Kapur

Designation :

Managing Director

Address :

D-131, Sector-36, Noida, 201301, Uttar Pradesh, India

Date of Birth/Age :

03.10.1957

Date of Appointment :

15.09.2010

PAN No.:

AEFPK6652R

DIN No.:

01207841

 

 

Name :

Mr. Monica Kapur

Designation :

Director

Address :

D-131, Sector-36, Noida, Uttar Pradesh-201301, India

Date of Birth/Age :

24.03.1961

Date of Appointment :

28.03.2005

PAN No.:

AEFPK6651N

DIN No.:

01068119

 

 

Name :

Mr. Raj Kumar Gupta

Designation :

Director

Address :

15/17, East Punjabi Bagh, New Delhi-110026, India

Date of Birth/Age :

15.08.1959

Date of Appointment :

08.12.2006

PAN No.:

AAAPG7110K

DIN No.:

00011982

 

 

Name :

Mr. Sanchit Aggarwal

Designation :

Additional Director

Address :

House No.15, Road No.17, East, Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

13.12.1991

Date of Appointment :

08.05.2013

DIN No.:

06599970

 

 

KEY EXECUTIVES

 

Name :

Mr. Aman Kumar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Monica Kapur

3346099

Jayachandran R. K.

635

Vijai Kapur (HUF)

609167

Vijai Kapur

3410765

K. K. Kapur

269167

Raj Kumar Gupta

3602586

Nand Kishore Agarwal

399500

Hari Kishan Agarwal

515667

Anil Kumar Agarwal

257833

Mange Ram Agarwal

412250

Asha Devi

1507333

Naresh Agarwal

257833

Usha Devi

257833

Varun Agarwal

257833

Vishesh Agarwal

257833

Subhash Agarwal

257833

Amit Agarwal

257833

Sushma Agarwal

257833

Pioneer Footwear Private Limited

864167

Total

17000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Bodies corporate

5.08

Directors or relatives of Directors

94.91

Other top fifty shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PVC Flex and PVC Foam Board.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India, Commercial Branch, Connaught Circus, M-47, Connaught Circus, New Delhi - 110001, Delhi, India

·         Canara Bank, C-3, Sector-1, Noida - 201301, Uttar Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee Term Loans from Banks

324.820

281.282

Rupee Term Loans from Banks

1.061

2.073

 

 

 

Total

325.881

283.355

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ajay Aggarwal and Company

Chartered Accountants

Address :

1/42, Lalita Park Laxmi Nagar, India

PAN No.:

ACFPA9801N

 

 

Associate :

·         Mahan Plastics Private Limited

·         Micro Industrial Corporation

·         Kapoor Luminaires Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17000000

Equity Shares

Rs.10/- each

Rs.170.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17000000

Equity Shares

Rs.10/- each

Rs.170.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

170.000

120.000

90.000

(b) Reserves & Surplus

520.122

259.702

117.807

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Deferred Government Grants

33.877

38.121

0.000

Total Shareholders’ Funds (1) + (2)

723.999

417.823

207.807

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

507.331

463.460

306.380

(b) Deferred tax liabilities (Net)

44.552

41.992

15.480

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

551.883

505.452

321.860

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

191.237

587.507

134.313

(b) Trade payables

249.513

290.539

249.658

(c) Other current liabilities

39.000

221.402

24.144

(d) Short-term provisions

62.811

30.018

23.089

Total Current Liabilities (4)

542.561

1129.466

431.204

 

 

 

 

TOTAL

1818.443

2052.741

960.871

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

888.987

895.331

437.543

(ii) Intangible Assets

0.000

0.142

0.284

(iii) Capital work-in-progress

30.667

0.000

18.422

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.897

13.897

10.061

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

934.551

909.370

466.310

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

250.618

252.757

172.929

(c) Trade receivables

413.814

689.416

173.569

(d) Cash and cash equivalents

34.285

71.033

60.584

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

185.175

130.165

87.479

Total Current Assets

883.892

1143.371

494.561

 

 

 

 

TOTAL

1818.443

2052.741

960.871

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3037.480

2429.330

1606.245

 

 

Other Income

4.251

1.442

1.444

 

 

TOTAL                                    

3041.731

2430.772

1607.689

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

2728.751

2265.001

1463.754

 

 

 

 

 

 

PROFIT BEFORE TAX

312.980

165.771

153.745

 

 

 

 

 

Less

TAX                                                                 

62.810

42.351

48.588

 

 

 

 

 

 

PROFIT AFTER TAX

250.170

123.420

105.157

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.72

10.29

8.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.22

5.08

6.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.30

6.82

9.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.51

8.08

16.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.40

0.74

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.96

2.52

2.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63

1.01

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

90.000

120.000

170.000

Reserves & Surplus

117.807

259.702

520.122

Deferred Government Grants

0.000

38.121

33.877

Net worth

207.807

417.823

723.999

 

 

 

 

long-term borrowings

306.380

463.460

507.331

Short term borrowings

134.313

587.507

191.237

Total borrowings

440.693

1050.967

698.568

Debt/Equity ratio

2.121

2.515

0.965

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,606.245

2,429.330

3,037.480

 

 

51.243

25.034

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,606.245

2,429.330

3,037.480

Profit

105.157

123.420

250.170

 

6.55%

5.08%

8.24%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Other Loans and Advances

181.450

180.105

 

 

 

Short Term Borrowings

 

 

Other Loans and Advances

191.237

587.507

 

 

 

Total

372.687

767.612

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10059790

18/11/2013 *

1,137,000,000.00

State Bank of India

Commercial Branch, Connaught Circus,, M-47, Connaught Circus,, New Delhi, Delhi - 110001, INDIA

B91724690

2

10059787

18/11/2013 *

1,137,000,000.00

State Bank of India

Commercial Branch, Connaught Circus,, M-47, Connaught Circus,, New Delhi, Delhi - 110001, INDIA

B91724732

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.