MIRA INFORM REPORT

 

 

Report Date :

22.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ALLIED RECYCLING LIMITED

 

 

Registered Office :

Chandighar Budhewal Road, VPO Budhewal, Ludhiana-141112, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.12.2003

 

 

Com. Reg. No.:

16-026583

 

 

Capital Investment / Paid-up Capital :

Rs.80.905 Millions

 

 

CIN No.:

[Company Identification No.]

U27100PB2003PLC026583

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Billets and Wired Rods.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There seems a dip in the profit of the company during the financial year 2013.

 

The rating also takes into consideration the delays by the company in servicing its term debt.

 

However, business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

D [Long Term]

Rating Explanation

The company is in default or expected to be in default soon.

Date

06.09.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative [91-161-3230519]

 

 

LOCATIONS

 

Registered Office / Factory :

Chandighar Budhewal Road, VPO Budhewal, Ludhiana-141112, Punjab, India

Tel. No.:

91-161-2843119/3230519

Fax No.:

91-161-2848535

E-Mail :

info@alliedrecycling.in

agco912@yahoo.in

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Surinder Kumar

Designation :

Chairman

Address :

H. No. 441, Overlock Road, Miller Ganj, Ludhiana, Punjab, India

Date of Birth/Age :

14.15.1945

Date of Appointment :

23.04.2004

Din No.:

00758496

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Whole-time director

03-04-2010

23-04-2004

Active

NO

2

U27310PB2008PTC031600

KRISHAN MULTIMETALS & ALLOYS PRIVATE LIMITED

Whole-time director

11-05-2010

21-01-2008

Active

NO

 

 

Name :

Mr. Vijay Abrol

Designation :

Managing Director

Address :

H. No. 773-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

19.05.1953

Date of Appointment :

02.12.2003

Din No.:

00758557

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Managing director

01-04-2009

02-12-2003

Active

NO

2

U27310PB2008PTC031601

ALLIED MULTIMETALS & ALLOYS PRIVATE LIMITED

Managing director

11-05-2010

21-01-2008

Active

NO

3

U45209PB2012PTC036580

CHOPRA DEVELOPERS PRIVATE LIMITED

Director

22-08-2012

22-08-2012

Active

NO

 

 

Name :

Mr. Hitesh Abrol

Designation :

Director

Address :

H. No. 773-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

19.07.1985

Date of Appointment :

02.12.2003

Din No.:

00718015

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Whole-time director

03-04-2010

02-12-2003

Active

NO

2

U27310PB2008PTC031601

ALLIED MULTIMETALS & ALLOYS PRIVATE LIMITED

Whole-time director

11-05-2010

21-01-2008

Active

NO

 

 

Name :

Mr. Santosh Abrol

Designation :

Director

Address :

H. No. 773-B, Aggar Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

27.12.1954

Date of Appointment :

02.12.2003

Din No.:

00687824

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Whole-time director

10-06-2010

02-12-2003

Active

NO

2

U27310PB2008PTC031601

ALLIED MULTIMETALS & ALLOYS PRIVATE LIMITED

Whole-time director

11-05-2010

21-01-2008

Active

NO

 

 

Name :

Mr. Savinay Garg

Designation :

Joint Managing Director

Address :

JX VII 49/14, Sandeep Nagar, Behind Gulmohar Hotel, DT-Ludhiana, Punjab, India

Date of Birth/Age :

01.01.1967

Date of Appointment :

23.04.2004

Din No.:

00717935

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Whole-time director

03-04-2010

23-04-2004

Active

NO

2

U27310PB2008PTC031600

KRISHAN MULTIMETALS & ALLOYS PRIVATE LIMITED

Whole-time director

11-05-2010

21-01-2008

Active

NO

 

 

Name :

Mr. Sanjay Garg

Designation :

Director

Address :

44, Overlock Road, Miller Ganj, Ludhiana, Punjab, India

Date of Birth/Age :

25.07.1969

Date of Appointment :

23.04.2004

Din No.:

00717958

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100PB2003PLC026583

ALLIED RECYCLING LIMITED

Whole-time director

03-04-2010

23-04-2004

Active

NO

2

U27310PB2008PTC031600

KRISHAN MULTIMETALS & ALLOYS PRIVATE LIMITED

Managing director

11-05-2010

21-01-2008

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Vijay Abrol

 

354000

Hitesh Abrol

 

655000

Santosh Abrol

 

307500

Surinder Kumar

 

535000

Savinay Garg

 

783000

Sanjay Garg

 

685000

Bandana Garg

 

650000

Sanjay Garg and Sons HUF

 

30000

Puja Garg

 

550000

Raj Rani

 

95000

Sita Rani Abrol

 

317000

Vandana Chopra

 

1023000

Krishan Vallabh Garg

 

100000

Vijay Abrol and Sons HUF

 

14000

Surinder Garg and Sons HUF

 

17000

Lajjya Steels Limited, India

 

1120000

Krishan Multimetals and Alloys Private Limited, India

 

455000

Allied Multimetals and Alloys Private Limited, India

 

400000

 

 

 

TOTAL

 

8090500

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

24.41

Directors or relatives of directors

 

75.59

TOTAL

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Billets and Wired Rods.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

State Bank of India, Mid Corporate Sales Hub SCB, Pahwa Hospital Complex, Miller Ganj, Ludhiana-141003, Punjab, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term loans from banks

81.305

106.434

Term loans from others

7.931

11.939

 

89.236

118.373

Short Term Borrowings

 

 

Working capital loans from banks

205.578

201.128

TOTAL

294.814

319.501

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agarwal Garg and Company

Chartered Accountants 

Address :

638/80, and 31 Thapar Market, Industrial Area, B Miller Ganj, Ludhiana, Punjab, India

PAN No:

AABFA9648R

 

 

Other Related Parties :

  • Krishan Multimetal and Alloys Private Limited
  • Allied Multimetal and Alloys Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

8500000

Equity Shares

Rs.10/- each

Rs.85.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8090500

Equity Shares

Rs.10/- each

Rs.80.905 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

80.905

80.905

80.905

(b) Reserves & Surplus

106.454

95.378

64.177

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

187.359

176.283

145.082

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

89.236

122.073

125.950

(b) Deferred tax liabilities (Net)

13.323

11.255

5.539

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.640

1.640

0.000

Total Non-current Liabilities (3)

104.199

134.968

131.489

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

205.578

211.128

148.096

(b) Trade payables

86.982

62.214

28.075

(c) Other current liabilities

167.543

148.575

104.281

(d) Short-term provisions

14.668

11.357

7.195

Total Current Liabilities (4)

474.771

433.274

287.647

 

 

 

 

TOTAL

766.329

744.525

564.218

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

216.442

241.542

251.467

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

2.307

4.124

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.886

16.911

16.919

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

233.328

260.760

272.510

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

157.286

171.160

137.485

(c) Trade receivables

336.983

278.136

115.007

(d) Cash and cash equivalents

9.068

5.148

6.951

(e) Short-term loans and advances

27.683

28.270

32.265

(f) Other current assets

1.981

1.051

0.000

Total Current Assets

533.001

483.765

291.708

 

 

 

 

TOTAL

766.329

744.525

564.218

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

 

 

 

 

Income

1718.793

1690.122

890.363

 

Other Income

4.424

3.981

1.613

 

TOTAL (A)

1723.217

1694.103

891.976

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1007.937

948.478

349.941

 

Purchases of Stock-in-Trade

343.968

400.696

405.665

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(10.242)

(29.580)

(23.914)

 

Employees benefits expense

13.526

13.565

7.059

 

Exceptional items

0.000

(30.000)

0.000

 

Other expenses

273.237

271.815

105.219

 

TOTAL (B)

1628.426

1574.974

843.970

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

94.791

119.129

48.006

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

50.534

46.937

22.244

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

44.257

72.192

25.762

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

27.637

26.041

9.864

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

16.620

46.151

15.898

 

 

 

 

 

Less

TAX (H)

5.543

14.950

5.513

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

11.077

31.201

10.385

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.37

3.86

1.28

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.64

1.84

1.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.97

2.73

1.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.17

6.22

2.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.26

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.57

1.89

1.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.12

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

80.905

80.905

80.905

Reserves & Surplus

64.177

95.378

106.454

Net worth

145.082

176.283

187.359

 

 

 

 

long-term borrowings

125.950

122.073

89.236

Short term borrowings

148.096

211.128

205.578

Total borrowings

274.046

333.201

294.814

Debt/Equity ratio

1.889

1.890

1.574

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

890.363

1690.122

1718.793

 

 

89.824

1.696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

890.363

1690.122

1718.793

Profit

10.385

31.201

11.077

 

1.17%

1.85%

0.64%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered office of the company has been shifted from to 43, Krishna Market, Overlock Road, Ludhiana-141003, Punjab, India the present address.

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10346750

24/02/2012

260,000,000.00

STATE BANK OF INDIA

MID CORPORATE SALES HUB SCB, PAHWA HOSPITAL COMPLEX, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA

B36716587

2

90176211

12/06/2010 *

329,800,000.00

STATE BANK OF INDIA

SCB, MILLER GANJ, LUDHIANA - 141003, PUNJAB, INDIA

A93233294

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Inter-corporate borrowings

0.000

3.700

 

 

 

Short Term Borrowings

 

 

Inter-corporate borrowings

0.000

10.000

TOTAL

0.000

13.700

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.34

UK Pound

1

Rs.101.41

Euro

1

Rs.83.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.