MIRA INFORM REPORT

 

 

Report Date :

22.04.2014

 

IDENTIFICATION DETAILS

 

Name :

CREST COMPOSITES AND PLASTICS PRIVATE LIMITED

 

 

Registered Office :

Survey No. 609, Village Shetra, District Kheda, Ahmedabad – 387560, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.09.1989

 

 

Com. Reg. No.:

04-012778

 

 

Capital Investment / Paid-up Capital :

Rs.14.925 Millions

 

 

CIN No.:

[Company Identification No.]

U25209GJ1989PTC012778

 

 

PAN No.:

[Permanent Account No.]

AAACC6333R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Polymer Resins.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 440000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company possesses an average financial profile marked by adequate networth base.

 

Moreover, the management has reported more than anticipated increase in its debt level on account of setting up of second plant at Dharwad, Karnataka along with it’s working capital intensive operations which has slightly affected the financial profile during 2013.  

 

Further, the potential revenue which will be earned from the new plant in the future has also been taken into consideration as a long term perspective which may support the business profile.

 

The rating also take into consideration the modest scale of operations and vulnerability of profitability to adverse fluctuation in raw material prices.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of extensive experience of the promoters and a stable customer base of the company, the subject can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit Facility = BB+

Rating Explanation

Moderate risk of default and high credit risk.

Date

January 2013

 

Rating Agency Name

ICRA

Rating

A4+ (Letter of Credit)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Ranjit Sen

Designation :

Director

Contact No.:

91-9426175245

Date :

22.04.2014

 

 

LOCATIONS

 

Registered Office :

Survey No. 609, Village Shetra, District Kheda, Ahmedabad – 387560, Gujarat, India

Tel. No.:

91-2694-281351 / 2694281694 / 2694281352

Mobile No.:

91-9426175245 (Mr. Ranjit Sen)

Fax No.:

91-2694-281352

E-Mail :

crespolad@sancharnet.in

cpol@crestcomposites.com

Website :

http://www.crestcomposites.com

Location :

Owned

 

 

Corporative / Administrative Office :

E-44, Satellite Apartment, Near Kameshwar School Road, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-65121758

Fax No.:

91-79-66610991

 

 

Factory :

Belur Industrial Estate, Dharwad, Hubli, Karnataka, India 

 

 

Branch Office :

Mumbai, Maharashtra, India

 

 

DIRECTORS

 

As on: 10.09.2012

 

Name :

Mr. Ranjitbhai Bimlendo Sen

Designation :

Director

Address :

G-44, Satallite Appa Rtment, Jodhpur, 4 Road, Cross Sing Satellite, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

28.08.1958

Date of Appointment :

22.09.1989

PAN No.:

AKGPS2030L

Din No.:

00471492

 

 

Name :

Mr. Susantakumar Pramanik

Designation :

Director

Address :

C-502, Sagun Caasa, Opposite Vrujvihar Towers, Satelite, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

10.10.1972

PAN No.:

AJRPP9555D

Date of Appointment :

02.02.2007

Din No.:

01276292

 

 

Name :

Mr. Prakash Ramesh Udeshi

Designation :

Director

Address :

6, Shridhar IX, Mear Mann Party Plot, Bodakdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

05.10.1972

PAN No.:

AAAPU7780K

Date of Appointment :

05.10.2008

Din No.:

01619756

 

 

Name :

Mr. Raja Gopal Rangachari

Designation :

Director

Address :

502-Kanha Parthsar, Tyavnue, 132-Ft. Ring Raod, Satelite, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

30.12.1952

PAN No.:

ADYPR4650A

Date of Appointment :

01.07.2005

Din No.:

00118219

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 10.09.2012

 

Names of Shareholders

 

No. of Shares

Ranjit Sen

 

63098

Ashutosh Vaidya

 

8349

Sunanda Bose

 

11830

Surjit Sen

 

2761

Suhita Sinha

 

328

Sukhendu Dasgupta

 

200

Suparna Sen

 

3940

Ashok Sharma

 

4760

S B Sharma

 

180

V L Gadre

 

1

Supriya Sen

 

5115

R R Gopal

 

7598

Susantkumar Pramanik

 

500

Gayatri Sen

 

590

Ami Udeshi

 

3000

Saraswati Pramanik

 

7000

Benasedo Spa

 

30000

TOTAL

 

149250

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 10.09.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

20.10

Directors or relatives of directors

 

79.90

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Polymer Resins.

 

 

Exports :

 

Products :

Polymer Resins

Countries :

  • Middle East
  • Europe

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • China
  • Singapore
  • Europe
  • Thailand
  • Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

GENERAL INFORMATION

 

Suppliers :

Atul Limited

 

 

Customers :

Akzonobel N.V

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • Small Industries Development Bank of India, Navjivan Amrit Jayanti Bhavan, 1st Floor, Navjivan Post, Ahmedabad - 380009, Gujarat, India
  • Oriental Bank of Commerce, G-2, Samedh, Near Associated Petrol Pump, C. G. Road, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

Total Rs.200.000 Millions (From Oriental Bank of Commerce)

 

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

40.956

48.249

Other loans and advances

0.799

0.000

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

66.641

58.799

 

 

 

Total

108.396

107.048

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Milind A. Joshi and Associates

Chartered Accountants

Address :

Dharmakook, Rambari, Bhadra, Ahmedabad-380001, Gujarat, India

PAN No.:

AFZPJ0909F

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

149250

Equity Shares

Rs.100/- each

Rs.14.925 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.925

14.925

14.775

(b) Reserves & Surplus

95.189

88.282

81.772

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

110.114

103.207

96.547

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

62.797

64.389

18.025

(b) Deferred tax liabilities (Net)

6.666

6.465

4.059

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

69.463

70.854

22.084

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

66.641

58.799

47.270

(b) Trade payables

262.289

205.297

150.272

(c) Other current liabilities

48.834

28.019

6.564

(d) Short-term provisions

8.383

5.945

4.273

Total Current Liabilities (4)

386.147

298.060

208.379

 

 

 

 

TOTAL

565.724

472.121

327.010

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

121.940

114.495

42.169

(ii) Intangible Assets

13.556

20.071

28.050

(iii) Capital work-in-progress

0.000

0.000

12.896

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.084

0.040

0.040

(e) Other Non-current assets

0.385

0.527

0.691

Total Non-Current Assets

135.965

135.133

83.846

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

82.707

66.559

55.347

(c) Trade receivables

300.823

223.710

159.839

(d) Cash and cash equivalents

28.988

21.479

11.816

(e) Short-term loans and advances

17.241

25.240

16.162

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

429.759

336.988

243.164

 

 

 

 

TOTAL

565.724

472.121

327.010

 

 

 

 

 

 

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

701.613

590.092

 

 

Other Income

 

1.027

1.697

 

 

TOTAL                                     (A)

NA

702.640

591.789

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Materials

 

589.342

497.791

 

 

Employee Benefits Expenses

 

15.959

12.988

 

 

Other Expenses

 

59.395

52.044

 

 

Changes in Inventories of Finished Goods, Stock in Process and Stock in Trade

 

(3.168)

(3.210)

 

 

TOTAL                                     (B)

NA

661.528

559.613

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

41.112

32.176

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

14.345

9.127

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

32.007

26.767

23.049

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.914

15.337

13.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

11.093

11.430

9.849

 

 

 

 

 

Less

TAX                                                                  (H)

2.450

4.707

2.793

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

8.643

6.723

7.056

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

38.063

35.503

31.666

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

2.000

2.000

 

 

Proposed Dividend

1.493

1.866

1.108

 

 

Tax on Dividend

0.242

0.303

0.184

 

BALANCE CARRIED TO THE B/S

44.971

38.063

35.503

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

3.432

1.519

 

 

 

 

 

 

IMPORTS

NA

56.851

87.555

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

57.91

45.45

54.73

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1250.000

 

 

 

 

 

The above information has been parted by Mr. Ranjit Sen

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA
0.96

1.19

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
1.63

1.67

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.96
3.83

3.14

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10
0.11

0.10

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.17
1.19

0.68

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11
1.13

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

14.775

14.925

14.925

Reserves & Surplus

81.772

88.282

95.189

Net worth

96.547

103.207

110.114

 

 

 

 

long-term borrowings

18.025

64.389

62.797

Short term borrowings

47.270

58.799

66.641

Total borrowings

65.295

123.188

129.438

Debt/Equity ratio

0.676

1.194

1.175

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Sales

590.092

701.613

 

 

18.899

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Sales

590.092

701.613

Profit

7.056

6.723

 

1.20%

0.96%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Term loans from banks

3.241

1.425

Term loans from others

5.854

5.533

Loans and advances from directors

4.839

9.182

Loans and advances from others

7.108

0.000

 

 

 

'Total

21.042

16.140

 

 

OPERATIONS:

 

The company has performed well as can be analyzed from results given here with. The general economic trend is not very encouraging and inspite of such adverse economic conditions, the company has achieved growth in business. Also Dharwad plant is now fully operational and has started to contribute to the growth of the company.

 

 

MARKET SCENARIO :

 

Due to current economic scenario the general market condition of composite industry is also suffering like any other industry segment. However composites market is set to replace metals in many areas and this will definitely increase consumption of resins.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10471522

15/01/2014

25,800,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

NAVJIVAN AMRIT JAYANTI BHAVAN, 1ST FLOOR, NAVJIVAN POST, AHMEDABAD, GUJARAT - 380009, INDIA

B93997286

2

10456930

29/10/2013

8,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

NAVJIVAN AMRIT JAYANTI BHAVAN, 1ST FLOOR, NAVJIVAN POST, AHMEDABAD, GUJARAT - 380009, INDIA

B88249560

3

10011734

13/01/2014 *

240,800,000.00

ORIENTAL BANK OF COMMERCE

G-2, SAMEDH, NEAR ASSOCIATED PETROL PUMP, C.G. ROAD, AHMEDABAD, GUJARAT - 380006, INDIA

B94916475

4

10011732

11/01/2014 *

240,800,000.00

ORIENTAL BANK OF COMMERCE

G-2, SAMEDH, NEAR ASSOCIATED PETROL PUMP, C.G. ROAD, AHMEDABAD, GUJARAT - 380006, INDIA

B94917531

5

10011733

19/07/2006

9,500,000.00

ORIENTAL BANK OF COMMERCE

G-2, SAMEDH, NEAR ASSOCIATED PETROL PUMP, C.G. ROAD, AHMEDABAD, GUJARAT - 380006, INDIA

A03028347

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Shed and Building
  • Plant and Machinery
  • Laboratory Instruments
  • Electrical Installations
  • Office Equipments
  • Furniture and Fixture
  • Vehicle
  • Ancillaries Equipments
  • Technical Know how

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.33

UK Pound

1

Rs.101.40

Euro

1

Rs.83.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NTH

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.