MIRA INFORM REPORT
|
Report Date : |
22.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
FUJIFILM INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C-1/114, Ground Floor, Janak Puri, New Delhi – 110058 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
04.12.2007 |
|
|
|
|
Com. Reg. No.: |
55-171054 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.460.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24233DL2007PTC171054 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCF1594J |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
The company provides solutions in Digital camera,
Photo imaging, medical products, graphic arts, life science systems, motion
picture films, recording media and industrial products. |
|
|
|
|
No. of Employees
: |
No Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 290000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. External borrowings of the company seems to be huge during 2013. However, trade relations are reported to be fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealing with some cautions.
|
NOTES:
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank Goldman
Sachs has upgraded its outlook on Indian markets as it expects positive impact
of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON CO-OPERATIVE
Contact No.: 91-124-47325500.
LOCATIONS
|
Registered Office : |
C-1/114, Ground Floor, Janak Puri, New Delhi – 110058, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Vatika Business Park, Block 1, 7th Floor, Tower – A,
Gurgaon Sohna Road, Sector – 49, Gurgaon – 122018, Haryana, India |
|
Tel. No.: |
91-124-4325500 |
|
Fax No.: |
91-124-4325555 |
|
E-Mail : |
|
|
|
|
|
Mumbai Branch Office : |
349, Business Point, Unit No.505 and 506 (Part) 5th Floor
Western Express Highway, Andheri (East), Mumbai – 400069, Maharashtra, India |
|
Tel. No.: |
91-22-42364000 |
|
Fax No.: |
91-22-42364001 |
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 64/69, CWC Premises, |
DIRECTORS
(AS ON 20.09.2013)
|
Name : |
Mr. Kenichi Tanka |
|
Designation : |
Director |
|
Address : |
PNB091 Pinnacle DLF Phase V, Gurgaon – 122002, Haryana, India |
|
Date of Birth/Age : |
30.09.1963 |
|
Date of Appointment : |
27.01.2008 |
|
DIN No.: |
02055661 |
|
PAN No.: |
AFYPT0029F |
|
|
|
|
Name : |
Mr. Hiroki Moriyama |
|
Designation : |
Alternate Director |
|
Address : |
A-1-1403, 14 Floor, Uniworld City, Sector 30 and 31, Gurgaon-122001,
Haryana, India |
|
Date of Birth/Age : |
05.03.1968 |
|
Date of Appointment : |
23.11.2012 |
|
DIN No.: |
03290152 |
|
PAN No.: |
BLDPM8133M |
|
|
|
|
Name : |
Hiroyuki Sakai |
|
Designation : |
Director |
|
Address : |
32, Orange Grove Road, M-410, Singapore – 258354 |
|
Date of Birth/Age : |
23.12.1954 |
|
Date of Appointment : |
20.09.2013 |
|
DIN No.: |
06412748 |
|
|
|
|
Name : |
Mr. Seiji Ota |
|
Designation : |
Director |
|
Address : |
D-60, 2nd Floor, Anand Niketan, New Delhi-110021, |
|
Date of Birth/Age : |
23.08.1972 |
|
DIN No.: |
00396752 |
|
|
|
|
Name : |
Mr. Amit Jain |
|
Designation : |
Director |
|
Address : |
F-516, Sarita Vihar, New Delhi-110076, |
|
Date of Birth/Age : |
26.02.1973 |
|
DIN No.: |
01380992 |
KEY EXECUTIVES
|
Name : |
Ms. Piyali Choudhury |
|
Designation : |
Secretary |
|
Address : |
M121, Second Floor, Blossomii, Sector – 51, Gurgaon – 122001, Haryana,
India |
|
Date of Birth/Age : |
17.02.1976 |
|
Date of Appointment : |
12.09.2012 |
|
PAN No.: |
AJEPD2213R |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 20.09.2013)
|
Name of
Shareholders |
No of
Shares |
Percentage |
|
|
|
|
|
Fujifilm Corporation |
9000000 |
19.57 |
|
Fujifilm Asia Pacific Pte. Limited (Previously known as Fujifilm Regional
Services Private Limited, Singapore) |
37000000 |
80.43 |
|
|
|
|
|
Total |
46000000 |
100.00 |
(AS ON 30.09.2013)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company provides solutions in Digital camera, Photo
imaging, medical products, graphic arts, life science systems, motion picture
films, recording media and industrial products. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.
Vaidyanath Aiyar and Company Chartered
Accountants, |
|
Address : |
221-223, Deen Dayal Upadyaya Marg, New Delhi-110002, |
|
Tel. No.: |
91-11-23236011 |
|
PAN No.: |
AABFS5903P |
|
E-Mail : |
|
|
|
|
|
Holding Company : |
· Fujifilm Asia Pacific Pte Limited |
|
|
|
|
Ultimate Holding Company : |
· Fujifilm Corporation, Japan |
|
|
|
|
Fellow Subsidiary
Company : |
·
Fujifilm Europe B.V., Netherlands ·
Fujifilm Printing Plates Company Limited,
China ·
Fuji Medical Systems USA, United States ·
Fujifilm Europe N.V., Belgium ·
Fujifilm Printing Plate Suzhou, China ·
Fujifilm Hunt Chemical Singapore, Singapore ·
Fujifilm Canada, Canada ·
Fujifilm Thailand Limited, Thailand ·
Fujifilm Medical Systems (Shanghai) Company
Limited, China ·
Fujifilm North America Corporation, United
States ·
Fujifilm Middle East FZE, Bahrain ·
Fujifilm Regional Services, Singapore |
CAPITAL STRUCTURE
(AS ON 20.09.2013)
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
70000000 |
Equity Shares |
Rs.10/- each |
Rs.700.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
62585658 |
Equity Shares |
Rs.10/- each |
Rs.625.857
Millions |
|
|
|
|
|
(AS ON 31.03.2013)
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
46000000 |
Equity Shares |
Rs.10/- each |
Rs.460.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
46000000 |
Equity Shares |
Rs.10/- each |
Rs.460.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
460.000 |
460.000 |
460.000 |
|
(b) Reserves & Surplus |
(387.402) |
478.906 |
569.673 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1)+(2) |
72.598 |
938.906 |
1029.673 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.060 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
2.854 |
4.914 |
4.120 |
|
Total Non-current
Liabilities (3) |
2.854 |
4.914 |
4.180 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
3254.194 |
2177.334 |
774.431 |
|
(b) Trade
payables |
1998.561 |
1451.742 |
917.559 |
|
(c) Other
current liabilities |
194.249 |
161.050 |
67.245 |
|
(d) Short-term
provisions |
98.608 |
90.695 |
87.556 |
|
Total Current
Liabilities (4) |
5545.612 |
3880.821 |
1846.791 |
|
|
|
|
|
|
TOTAL |
5621.064 |
4824.641 |
2880.644 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
133.630 |
80.755 |
16.044 |
|
(ii)
Intangible Assets |
4.687 |
5.608 |
5.676 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
134.330 |
17.459 |
24.464 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
272.647 |
103.822 |
46.184 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
2438.932 |
2028.176 |
986.459 |
|
(c) Trade
receivables |
1302.674 |
1004.189 |
745.653 |
|
(d) Cash
and cash equivalents |
575.948 |
935.396 |
935.220 |
|
(e) Short-term
loans and advances |
672.993 |
582.987 |
84.486 |
|
(f) Other
current assets |
357.870 |
170.071 |
82.642 |
|
Total
Current Assets |
5348.417 |
4720.819 |
2834.460 |
|
|
|
|
|
|
TOTAL |
5621.064 |
4824.641 |
2880.644 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
TURNOVER |
7817.000 |
5022.000 |
3042.000 |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
(866.307) |
(90.828) |
15.838 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
(0.060) |
5.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
(866.307) |
(90.768) |
10.038 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
105.319 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(18.83) |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PBT/Sales) |
(%) |
(11.08)
|
(1.81) |
0.52 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(15.41)
|
(1.88) |
0.55 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(11.93)
|
(0.10) |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
44.82
|
2.32 |
0.75 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.96
|
1.22 |
1.53 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
460.000 |
460.000 |
460.000 |
|
Reserves & Surplus |
569.673 |
478.906 |
-387.402 |
|
Net worth |
1029.673 |
938.906 |
72.598 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
774.431 |
2177.334 |
3254.194 |
|
Total borrowings |
774.431 |
2177.334 |
3254.194 |
|
Debt/Equity ratio |
0.752 |
2.319 |
44.825 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Turnover |
3042.000 |
5022.000 |
7817.000 |
|
|
|
65.089 |
55.655 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Turnover |
3042.000 |
5022.000 |
7817.000 |
|
Profit |
10.038 |
(90.768) |
(866.307) |
|
|
0.33% |
(1.81%) |
(11.08%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOANS
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
|
|
(Rs. In Millions) |
|
|
Short Term
Borrowings |
|
|
|
Foreign Currency term Loan from Banks |
3234.739 |
2177.334 |
|
Working capital loans from banks |
19.455 |
0.000 |
|
|
|
|
|
Total |
3254.194 |
2177.334 |
NOTE:
The Registered office of the company has been
shifted from, Plot No. B-16, Second Floor, Community Centre, Janakpuri, Delhi –
110058, India, to the present address w.e.f. 28.06.2011.
OPERATIONS
To make products delivery
system faster and safe, the Company made investments in new warehouses across
India. Also, the Company plans to make similar investments for maintaining high
standard warehouse during Financial Year 2013-14.
FINANCIAL OVERVIEW
The Turnover for the year
ended March 31, 2013 increased to Rs.7817.000 million as compared to
Rs.5022.000 million for the year ended March 31, 2012, the Company grew @ 56%
as compared to previous year.
INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY
FIXED ASSETS:
· Computer
· Furniture and Fixture
· Vehicles
· Plant and Machinery
· Office Equipments
· Lease Improvements
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.34 |
|
|
1 |
Rs.101.41 |
|
Euro |
1 |
Rs.83.38 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.