MIRA INFORM REPORT

 

 

Report Date :

22.04.2014

 

IDENTIFICATION DETAILS

 

Name :

S & P CASUALS LIMITED

 

 

Registered Office :

James Darby Building, Byron Avenue Lowmoor, Business Park Kirkby In, Ashfield, NG17 7LA

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.02.2000

 

 

Com. Reg. No.:

03927154

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

Wholesale of clothing and footwear

 

 

No. of Employees :

31

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

 

Source : CIA

 

 

 

 


Company name and address

 

Company Name:

S & P CASUALS LIMITED

 

Company No:

03927154

 

Registered Address:

JAMES DARBY BUILDING

BYRON AVENUE LOWMOOR

BUSINESS PARK KIRKBY IN ASHFIELD

NG17 7LA

 

 

              

Summary – Company Information

 

Company Name

S & P CASUALS LIMITED

Company Number

03927154

Registered Address

JAMES DARBY BUILDING
BYRON AVENUE LOWMOOR
BUSINESS PARK KIRKBY IN ASHFIELD
NG17 7LA

Trading Address

James Darby Building
Byron Avenue, Lowmoor Business Park
Kirkby-In-Ashfield
Nottingham, Nottinghamshire
NG17 7LA

 

 

 

 

 

 

 

 

 

 

 

 

 

Website Address

http://www.spcasuals.com

 

 

Telephone Number

01623756644

 

 

TPS

No

 

 

Incorporation Date

15/02/2000

Company Status

Active - Accounts Filed

Previous Name

 

Type

Private limited with Share Capital

Date of Change

-

Filing Date of Accounts

11/12/2013

 

 

Share Capital

£1,000

SIC03

5142

Currency

GBP

SIC03 Description

Wholesale of clothing and footwear

SIC07

46420

SIC07 Description

WHOLESALE OF CLOTHING AND FOOTWEAR

Principal Activity

Wholesale suppliers of audit and childrensware.

 


Commentary

 

No exact match CCJs are recorded against the company.

Sales in the latest trading period increased 30.5% on the previous trading period.

Net Worth increased by 10% during the latest trading period.

A 12.7% growth in Total Assets occurred during the latest trading period.

Pre-tax profits increased by 36.8% compared to the previous trading period.

The company saw an increase in their Cash Balance of 16.5% during the latest trading period.

The audit report contains no adverse comments.

The company has undergone recent changes in its directorships.

The company is not part of a group.

The company was established over 14 years ago.

 

Key Financials

Year to Date

Turnover

Pre Tax Profit

Shareholder Funds

Employees

31/03/2013

£7,798,943

£414,566

£2,401,848

31

31/03/2012

£5,975,700

£303,037

£2,182,708

28

31/03/2011

-

-

£2,059,028

-

 

Payment Information Summary

Days Beyond Terms

Trend Indicator

                         Average Payment Experience  What are Creditsafe Users saying about this company's payment behavior? This is Information on a target company's payment behaviour supplied directly by Creditsafe companies based on their direct experience of the company.

 

 

27

16

Company DBT

UK Average DBT

Steady

   

Improving Worsening

 

Within Terms 91+ Days

 

 

Trade Debtors / Bad Debt Summary

Total Number of Documented Trade Debtors / Bad Debt -

2

 

Total Value of Documented Trade Debtors / Bad Debt -

£13,811

 

 

CCJ

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

 

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

 

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

 

Total Number of Writs -

-

 

 

 

Exact CCJ Details

There are no exact CCJ details

 

Possible CCJ Details

There are no possible CCJ details

Writ Details

There are no writ details

 

Mortgage Summary

Outstanding

2

Satisfied

4

 

 

Total Current Directors

4

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

2

 

Current Directors

Name

Chander Shakher Bajaj

Date of Birth

14/04/1965

Officers Title

Mr

Nationality

British

Present Appointments

16

Function

Director

Appointment Date

15/02/2000

 

 

Address

Beechwood, Atkins Lane, Mansfield, Nottinghamshire, NG18 5AN

 

 

 

 

 

Name

Paul Bajaj

Date of Birth

15/07/1969

Officers Title

Mr

Nationality

British

Present Appointments

8

Function

Director

Appointment Date

15/02/2000

 

 

Address

11 Longdale Lane, Ravenshead, Nottingham, Nottinghamshire, NG15 9AB

 

 

 

 

 

Name

Savita Rani Bajaj

Date of Birth

03/11/1965

Officers Title

Mrs

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

01/04/2014

 

 

Address

James Darby Building, Byron Avenue Lowmoor, Business Park Kirkby In Ashfield, Nottinghamshire, NG17 7LA

 

 

 

 

 

Name

Sunita Devi Bajaj

Date of Birth

16/04/1971

Officers Title

Mrs

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

01/04/2014

 

 

Address

James Darby Building, Byron Avenue Lowmoor, Business Park Kirkby In Ashfield, Nottinghamshire, NG17 7LA

 

 

 

 

 

Current Company Secretary

Name

Chander Shakher Bajaj

Date of Birth

14/04/1965

Officers Title

Mr

Nationality

British

Present Appointments

16

Function

Company Secretary

Appointment Date

15/02/2000

 

 

Address

Beechwood, Atkins Lane, Mansfield, Nottinghamshire, NG18 5AN

Top 20 Shareholders

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

MR P. BAJAJ

GBP

500

ORDINARY

1

50

MR C.S. BAJAJ

GBP

500

ORDINARY

1

50

 

 

Profit & Loss

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Weeks

52

52

52

52

52

Currency

GBP

GBP

GBP

GBP

GBP

Consolidated A/cs

N

N

N

N

N

Turnover

£7,798,943

£5,975,700

-

-

-

Export

-

-

-

-

-

Cost of Sales

£5,466,854

£3,958,521

-

-

-

Gross Profit

£2,332,089

£2,017,179

-

-

-

Wages & Salaries

£824,547

£685,432

-

-

-

Directors Emoluments

£1,484

£1,414

-

-

-

Operating Profit

£495,216

£358,725

-

-

-

Depreciation

£16,237

£13,368

£13,241

£10,863

£13,853

Audit Fees

£8,151

£7,850

-

-

-

Interest Payments

£80,673

£57,219

-

-

-

Pre Tax Profit

£414,566

£303,037

-

-

-

Taxation

-£115,426

-£98,357

-

-

-

Profit After Tax

£299,140

£204,680

-

-

-

Dividends Payable

£80,000

£81,000

-

-

-

Retained Profit

£219,140

£123,680

-

-

-

 

 

Balance Sheet

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Tangible Assets

£1,100,788

£1,324,761

£1,326,509

£1,839,077

£54,161

Intangible Assets

0

0

0

0

0

Total Fixed Assets

£1,100,788

£1,324,761

£1,326,509

£1,839,077

£54,161

Stock

£1,784,881

£1,920,724

£1,382,014

£1,414,768

£1,092,976

Trade Debtors

£2,518,604

£1,479,394

£2,186,048

£1,845,710

£3,319,067

Cash

£142,223

£122,057

£197,503

£653,935

£1,280,164

Other Debtors

£87,105

£151,974

£3,316

0

0

Miscellaneous Current Assets

0

0

0

0

0

Total Current Assets

£4,532,813

£3,674,149

£3,768,881

£3,914,413

£5,692,207

Trade Creditors

£739,333

£377,624

£2,039,313

£2,886,405

£2,696,651

Bank Loans & Overdrafts

£1,070,434

£993,965

0

0

0

Other Short Term Finance

£5,250

0

0

0

0

Miscellaneous Current Liabilities

£500,902

£417,398

0

0

0

Total Current Liabilities

£2,315,919

£1,788,987

£2,039,313

£2,886,405

£2,696,651

Bank Loans & Overdrafts and LTL

£1,986,268

£2,021,180

£997,049

£1,158,036

£1,338,169

Other Long Term Finance

£875

0

£317,063

0

£1,089,931

Total Long Term Liabilities

£915,834

£1,027,215

£997,049

£1,158,036

£1,338,169

 

 

Capital & Reserves

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Called Up Share Capital

£1,000

£1,000

£1,000

£1,000

£1,000

P & L Account Reserve

£2,400,848

£2,181,708

£2,058,028

£1,708,049

£1,710,548

Revaluation Reserve

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

Shareholder Funds

£2,401,848

£2,182,708

£2,059,028

£1,709,049

£1,711,548

 

 

Other Financial Items

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Net Worth

£2,401,848

£2,182,708

£2,059,028

£1,709,049

£1,711,548

Working Capital

£2,216,894

£1,885,162

£1,729,568

£1,028,008

£2,995,556

Total Assets

£5,633,601

£4,998,910

£5,095,390

£5,753,490

£5,746,368

Total Liabilities

£3,231,753

£2,816,202

£3,036,362

£4,044,441

£4,034,820

Net Assets

£2,401,848

£2,182,708

£2,059,028

£1,709,049

£1,711,548

 

 

Cash Flow

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Net Cashflow from Operations

£889,109

£375,579

-

-

-

Net Cashflow before Financing

£52,587

£170,007

-

-

-

Net Cashflow from Financing

-£53,614

£502,167

-

-

-

Increase in Cash

-£1,027

£672,174

-

-

-

 

 

Miscellaneous

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Contingent Liability

NO

NO

NO

NO

NO

Capital Employed

£3,317,682

£3,209,923

£3,056,077

£2,867,085

£3,049,717

Number of Employees

31

28

-

-

-

Auditors

BARNETT & TURNER LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

SANTANDER UK PLC

Bank Branch Code

09-02-01

 

 

Ratios

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Pre-tax profit margin %

5.32

5.07

-

-

-

Current ratio

1.96

2.05

1.85

1.36

2.11

Sales/Net Working Capital

3.52

3.17

-

-

-

Gearing %

82.70

92.60

48.40

67.80

78.20

Equity in %

42.60

43.70

40.40

29.70

29.80

Creditor Days

34.50

23

-

-

-

Debtor Days

117.55

90.11

-

-

-

Liquidity/Acid Test

1.18

0.98

1.17

0.86

1.70

Return On Capital Employed %

12.49

9.44

-

-

-

Return On Total Assets Employed %

7.35

6.06

-

-

-

Current Debt Ratio

0.96

0.81

0.99

1.68

1.57

Total Debt Ratio

1.34

1.29

1.47

2.36

2.35

Stock Turnover Ratio %

22.88

32.14

-

-

-

Return on Net Assets Employed %

17.26

13.88

-

-

-

 

Status History

No Status History found

 

*Event History

Date

Description

15/04/2014

New Board Member Mrs S.D. Bajaj appointed

15/04/2014

New Board Member Mrs S.R. Bajaj appointed

08/03/2014

Annual Returns

21/12/2013

New Accounts Filed

21/12/2013

New Accounts Filed

09/03/2013

Annual Returns

03/11/2012

New Accounts Filed

03/11/2012

New Accounts Filed

10/03/2012

Annual Returns

28/06/2011

New Accounts Filed

28/06/2011

New Accounts Filed

29/03/2011

Annual Returns

07/09/2010

New Accounts Filed

12/05/2010

Annual Returns

26/01/2010

New Accounts Filed

 

Previous Company Names

No Previous Names found

 

Statistics

Group

-

Linkages

0 companies

Countries

In 0 countries

 

Group structure

No group structure

 

Statistics

Group

0 companies

Linkages

0 companies

Countries

In 0 countries

 

 

Exact CCJ Details

No CCJs found

 

Possible CCJs Details

There are no possible CCJ details

 

Writ Details

No writs found

 

Mortgage Details

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

27/03/13

 

 

Date Charge Registered:

04/04/13

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

SANTANDER UK PLC (AS SECURITY TRUSTEE);

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

11 HIGH STREET DONCASTER T/NO SYK 223622 BY WAY OF ASSIGNMENT ALL RENTS AND OTHER INCOME AND CLAIMS ARISING FROM OR ACCRUING FROM THE PROPERTY THE BENEFIT OF ALL GUARANTEES WARRANTIES AND REPRESENTATIONS AND THE BENEFIT OF ALL AGREEMENTS FOR LEASE

 

Mortgage Type:

DEBENTURE

Date Charge Created:

17/01/12

 

 

Date Charge Registered:

24/01/12

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

SANTANDER UK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE GROUP (OR ANY GROUP MEMBER) ON ANY ACCOUNT WHATSOEVER UNDER THETERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY SEE IMAGEFOR FULL DETAILS

 

Mortgage Type:

ALL ASSETS DEBENTURE

Date Charge Created:

12/10/11

 

 

Date Charge Registered:

13/10/11

 

 

Date Charge Satisfied:

09/02/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

LLOYDS TSB COMMERCIAL FINANCE LIMITED

Amount Secured:

 

Details:

FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY SEE IMAGEFOR FULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

09/01/08

 

 

Date Charge Registered:

12/01/08

 

 

Date Charge Satisfied:

09/02/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

BANK OF SCOTLAND PLC

Amount Secured:

 

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERYSEE THE MORTGAGECHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

13/09/04

 

 

Date Charge Registered:

25/09/04

 

 

Date Charge Satisfied:

15/01/08

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 

Mortgage Type:

MORTGAGE DEBENTURE

Date Charge Created:

30/06/00

 

 

Date Charge Registered:

12/07/00

 

 

Date Charge Satisfied:

15/01/08

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

A SPECIFIC EQUITABLE CHARGE OVER ALL FREEHOLD AND LEASEHOLD PROPERTIES AND/OR THE PROCEEDS OF SALE THEREOF FIXED AND FLOATING CHARGES OVER UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS AND THE BENEFITS OF ANY LICENCES

 

Creditor Details

 

No Creditor Data

Total Value

-

 

Trade Debtors / Bad Debt Detail

 

Company Name

Amount

Statement Date

 

Nexbay Limited

£13,221

11/12/2012

 

Mathod Menswear Co Limited

£590

07/07/2011

Total Value

£13,811

 

 

Previous Director/Company Secretaries

Name

Current Directorships

Previous Directorships

DEANSGATE COMPANY FORMATIONS LIMITED

35

10581

BRITANNIA COMPANY FORMATIONS LIMITED

25

10312

 

 

                                   

Average Invoice Value

£1208.09

Invoices available

65

Paid

60

Outstanding

5

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

11

17

24

3

5

Outstanding

0

2

3

0

0

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.34

UK Pound

1

Rs.101.41

Euro

1

Rs.83.38

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.