1. Summary Information

 

Country

India

Company Name

ALTHAF SHOES PRIVATE LIMITED

Principal Name 1

Mr. Ayyapillai Althaf Ahmed

Status

Good

Principal Name 2

Mrs. Natamkar Nishath Mahal

Registration #

18-023973

Street Address

Anugraha Apartments, C-Block, 1A, 1st Floor, No.19, Nungambakkam High Road, Chennai – 600034, Tamil Nadu

Established Date

07.12.1992

SIC Code

--

Telephone#

91-44-28202092

Business Style 1

Manufacturer

Fax #

91-44-28258806

Business Style 2

Exporter

Homepage

---

Product Name 1

Shoes

# of employees

150 (Approximately)

Product Name 2

--

Paid up capital

Rs. 5,710,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors – 100%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

22 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (52)

Related Company

Relation

Country

Company Name

CEO

Associates

India

Rumana Leather Company

--

Note

-

 

2. Summary Financial Statement

 

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

475,178,000

Current Liabilities

217,999,000

Inventories

50,674,000

Long-term Liabilities

2,700,000

Fixed Assets

233,811,000

Other Liabilities

41,241,000

Deferred Assets

000

Total Liabilities

261,940,000

Invest& other Assets

190,000

Retained Earnings

492,203,000

 

 

Net Worth

497,913,000

Total Assets

759,853,000

Total Liab. & Equity

759,853,000

 Total Assets

(Previous Year)

712,785,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

2,724,770,000

Net Profit

182,069,000

Sales(Previous yr)

2,680,699,000

Net Profit(Prev.yr)

137,520,000

MIRA INFORM REPORT

 

 

Report Date :

23.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ALTHAF SHOES PRIVATE LIMITED

 

 

Registered Office :

Anugraha Apartments, C-Block, 1A, 1st Floor, No.19, Nungambakkam High Road, Chennai – 600034, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.12.1992

 

 

Com. Reg. No.:

18-023973

 

 

Capital Investment / Paid-up Capital :

Rs.5.710 Millions

 

 

CIN No.:

[Company Identification No.]

U18209TN1992PTC023973

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA01424D

 

 

PAN No.:

[Permanent Account No.]

AAACA1346L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Footwear.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound.

 

The company is performing well.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mrs. Kaneesh Sugra

Designation :

General Manager

Contact No.:

91-44-28202092

Date :

15.04.2014

 

 

LOCATIONS

 

Registered Office :

Anugraha Apartments, C-Block, 1A, 1st Floor, No.19, Nungambakkam High Road, Chennai – 600034, Tamil Nadu, India

Tel. No.:

91-44-28202092 / 26272527 / 28259562 / 28232186

Fax No.:

91-44-28258806 / 26273051

E-Mail :

althafnh@vsnl.net

ho@althafshoes.com

Location :

Owned

 

 

Factory :

395, Pazhanjur Road, Chembarambakkam, Chennai – 602103, Tamil Nadu, India

Tel. No.:

91--44-26811172 / 26811522 / 28611928

Fax No.:

91-44-26811926

E-Mail :

pzr@althafshoes.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Ayyapillai Althaf Ahmed

Designation :

Managing Dierctor

Address :

No. 43 Ritherdon Road, Vepery, Chennai – 600007, Tamil Nadu, India

Date of Birth/Age :

07.02.1952

Qualification :

M.B.A.

Date of Appointment :

07.12.1992

PAN No.:

AAPBA2458D

DIN No.:

00225399

 

 

Name :

Mrs. Natamkar Nishath Mahal

Designation :

Whole-time Director

Address :

No. 43 Ritherdon Road, Vepery, Chennai – 600007, Tamil Nadu, India

Date of Birth/Age :

23.09.1958

Qualification :

B.A.

Date of Appointment :

07.12.1992

PAN No.:

AAOPS9597G

DIN No.:

00225407

 

 

Name :

Mrs. Ayyapillai Sidhra Fathima

Designation :

Whole-time Director

Address :

No. 43 Ritherdon Road, Vepery, Chennai – 600007, Tamil Nadu, India

Date of Birth/Age :

15.07.1977

Date of Appointment :

01.06.1998

PAN No.:

ABDPS0847B

DIN No.:

00225412

 

 

Name :

Mrs. Ayyapillai Sameera Fathima

Designation :

Whole-time Director

Address :

No. 43 Ritherdon Road, Vepery, Chennai – 600007, Tamil Nadu, India

Date of Birth/Age :

09.12.1978

Date of Appointment :

23.08.1999

PAN No.:

AABPF6777A

DIN No.:

00225445

 

 

Name :

Mrs. Ayyapillai Sabah Fathima

Designation :

Whole-time Director

Address :

No. 43 Ritherdon Road, Vepery, Chennai – 600007, Tamil Nadu, India

Date of Birth/Age :

21.02.1982

Date of Appointment :

01.12.2000

PAN No.:

AAIPF4623L

DIN No.:

00225454

 

 

KEY EXECUTIVES

 

Name :

Mr Kaneesh Sugra

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ayyapillai Althaf Ahmed

 

2755

Natamkar Nishath Mahal

 

2655

Ayyapillai Sidhra Fathima

 

100

Ayyapillai Sameera Fathima

 

100

Ayyapillai Sabah Fathima

 

100

 

 

 

Total

 

5710

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Footwear

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE

Leather Shoes, Shoe-Uppers and Products

0204

Full Shoes

6403

Shoe Uppers

6406

 

 

Exports :

 

Products :

Finished Goods

Countries :

European Countries

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Actual Production

Shoe Uppers

1294787

Full Shoes

777011

 

 

GENERAL INFORMATION

 

Customers :

Wholesaler and Retailers

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

State Bank of India, Leather International Branch, MVJ Towers, P. H. Road, Chennai – 600010, Tamil Nadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowings

 

 

Other loans and advances

2.700

1.900

 

 

 

Total

2.700

1.900

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D. Sampthkumar and Company

Chartered Accountant

Address :

New No. 5, South Boag Road, T. Nagar, Chennai – 600017, Tamil Nadu, India

PAN No.:

AAAFD2288D

 

 

Associates :

  • Rumana Leather Company (Firm where Directors are partners).

      PAN No.: AAAFR0941B

 

  • A R S Footwear Private Limited  (Firm where a Director is partner)

      CIN No.: U19115DL2010PTC207254

      PAN No.: AAJFA3530G

 

  • Athena Shoes (Firm where a Director is partner)

 PAN No.: AAPFA9251N

 

  • Primo Shoes  (Concern in which Director is interested)

      PAN No.: AABPA2458D

 

  • Vistas Shoes  (Firm where a Director is partner)

      PAN No.: AAGFV7244P

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

7000

Equity Shares

Rs.1000/- each

Rs.7.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5710

Equity Shares

Rs.1000/- each

Rs.5.710 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

5.710

(b) Reserves & Surplus

 

 

492.203

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

497.913

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

12.500

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.550

Total Non-current Liabilities (3)

 

 

13.050

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

2.700

(b) Trade payables

 

 

173.313

(c) Other current liabilities

 

 

44.686

(d) Short-term provisions

 

 

28.191

Total Current Liabilities (4)

 

 

248.890

 

 

 

 

TOTAL

 

 

759.853

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

233.811

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.190

(c) Deferred tax assets (net)

 

 

0.000

(d) Long-term Loan and Advances

 

 

27.817

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

261.818

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

50.674

(c) Trade receivables

 

 

229.645

(d) Cash and cash equivalents

 

 

70.585

(e) Short-term loans and advances

 

 

147.131

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

498.035

 

 

 

 

TOTAL

 

 

759.853

 

 

SOURCES OF FUNDS

 

 

 31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

5.710

5.710

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

343.316

272.159

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

349.026

277.869

LOAN FUNDS

 

 

 

1] Secured Loans

 

1.900

113.577

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

1.900

113.577

DEFERRED TAX LIABILITIES

 

8.000

8.500

 

 

 

 

TOTAL

 

358.926

399.946

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

256.942

299.393

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.190

0.190

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
76.764
65.702

 

Sundry Debtors

 
210.148
160.406

 

Cash & Bank Balances

 
32.171
102.130

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
136.570
93.032

Total Current Assets

 
455.653
421.270

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
261.461
204.837

 

Other Current Liabilities

 
46.024
47.189

 

Provisions

 
46.374
68.881

Total Current Liabilities

 
353.859
320.907

Net Current Assets

 
101.794
100.363

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

358.926

399.946

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2724.770

2680.699

1936.954

 

 

Other Income

227.270

25.134

152.337

 

 

TOTAL                        

2952.040

2705.833

2089.291

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

2674.471

2500.313

1946.113

 

 

Financial Charges

 

 

 

 

 

Depreciation

 

 

 

 

 

TOTAL                                    

2674.471

2500.313

1946.113

 

 

 

 

 

 

PROFIT BEFORE TAX

277.569

205.520

143.178

 

 

 

 

 

Less

TAX                                                                 

95.500

68.000

50.820

 

 

 

 

 

 

PROFIT AFTER TAX

182.069

137.520

92.358

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

291.407

234.100

211.067

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

18.210

13.850

9.400

 

 

Proposed Dividend

28.550

57.100

51.390

 

 

Tax on Dividend

4.632

9.263

8.535

 

BALANCE CARRIED TO THE B/S

422.085

291.407

234.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2417.194

2442.114

1242.284

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Leather and Consumable Shoe Materials

529.823

749.525

484.182

 

 

 

 

 

 

 

 

Capital Goods

5.245

1.901

22.145

 

TOTAL IMPORTS

535.068

751.426

506.327

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

31886.00

24084.00

16175.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.17
5.08
4.42

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

10.19
7.67
7.39

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

36.54
28.84
19.87

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.56
0.59
0.52

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.01
0.01
0.41

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.00
1.29
1.31

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1,936.954

2,680.699

2,724.770

 

 

38.398

1.644

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1,936.954

2,680.699

2,724.770

Profit After Tax

92.358

137.520

182.069

 

4.77%

5.13%

6.68%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:

 

The performance of the Company during the year was excellent. There has been increase in sales and    substantial boost in profit during the year as compared to previous year.

 

 

FIXED ASSTES:

  • Land
  • Buildings
  • Factory Building
  • Other Building
  • Other Building
  • Furniture And Fixtures
  • Vehicles
  • Office Equipments
  • Computer Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.71

UK Pound

1

Rs.102.04

Euro

1

Rs.83.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.