MIRA INFORM REPORT
|
Report Date : |
23.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
CELLO PENS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 318/1-A, Near Government Hospital, Kachigam Village, Daman
and Diu , Daman – 396210 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
22.11.1999 |
|
|
|
|
Com. Reg. No.: |
56-002772 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.9.550 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36991DD1999PTC002772 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of providing job work services for
pens, Refills and allied products. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 190000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating takes in to consideration company’s below average
operational performance and drastic dip in its sale turnover during financial
year 2013. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and January
of 2013/14 which has seen some signs of recovery according to a Care Ratings
report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management Non Co-Operative
Tel No.
91-22-26852333 / 288 / 2999
LOCATIONS
|
Registered Office : |
Survey No. 318/1-A, Near Government Hospital, Kachigam Village, Daman
– 396210, Daman and Diu, India |
|
Tel. No.: |
91-260-2242451 / 91-260-2243596 |
|
Fax No.: |
91-260-2242461 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Cello House, Corporate Avenue, Sonawala Road, Goregaon (East), Mumbai
– 400063, Maharashtra, India |
|
Tel. No.: |
91-22-26852333 / 288 / 2999 / 40859100 |
|
Fax No.: |
91-22-26852025 / 26852888 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Sr. No. 711 to 714, Ground Floor, Somnath, Dabhel, Daman – 396210,
Daman and Diu, India |
|
Tel. No.: |
91-260-3297625 |
|
Fax No.: |
91-260-2240820 |
DIRECTORS
As on: 25.09.2013
|
Name : |
Mr. Pradeep Ghisulal Rathod |
|
Designation : |
Chairman |
|
Address : |
120, Jawahar Nagar, Goregoan (West), Mumbai – 400062, Maharashtra,
India |
|
Date of Birth/Age : |
23.01.1965 |
|
Date of Appointment : |
22.11.1999 |
|
DIN No.: |
00027527 |
|
|
|
|
Name : |
Mr. Pankaj Ghisulal Rathod |
|
Designation : |
Managing Director |
|
Address : |
120, Jawahar Nagar, Goregoan (West), Mumbai – 400062, Maharashtra,
India |
|
Date of Birth/Age : |
16.06.1967 |
|
Date of Appointment : |
08.12.2008 |
|
DIN No.: |
00027572 |
|
|
|
|
Name : |
Mr. James V. DI Pietro |
|
Designation : |
Director |
|
Address : |
29 Roseview CT, Trumbul, 06611, United State of America |
|
Date of Birth/Age : |
10.01.1960 |
|
Date of Appointment : |
05.03.2009 |
|
DIN No.: |
02526020 |
|
|
|
|
Name : |
Mr. Edward Joesph Dougherty |
|
Designation : |
Director |
|
Address : |
3173, Cedar Road, Yarktown, HTS 10598, United State of America |
|
Date of Birth/Age : |
09.01.1955 |
|
Date of Appointment : |
05.03.2009 |
|
DIN No.: |
02526064 |
|
|
|
|
Name : |
Mr. Michael Ralph Merwin |
|
Designation : |
Alternate director |
|
Address : |
21 Skytop, Dr. Trumbull, 06611, United State of America |
|
Date of Birth/Age : |
19.10.1955 |
|
Date of Appointment : |
05.03.2009 |
|
DIN No.: |
02526043 |
|
|
|
|
Name : |
Mr. Mario Guevara Rodriguez |
|
Designation : |
Alternate director |
|
Address : |
10.09.1959 |
|
Date of Birth/Age : |
16 Hampton Drive, Woodbridge 06525, United State of America |
|
Date of Appointment : |
05.03.2009 |
|
DIN No.: |
02545701 |
|
Name : |
Mr. Bruno Francois Bich |
|
Designation : |
Director |
|
Address : |
22 Harbour Points, Dr. Key Biscayne F L 33149 |
|
Date of Birth/Age : |
02.10.1946 |
|
Date of Appointment : |
21.11.2013 |
|
DIN No.: |
06727496 |
|
Name : |
Mr. Gonzalve Marie Leon Bich |
|
Designation : |
Alternate director |
|
Address : |
03.02.1979 |
|
Date of Birth/Age : |
5 West Branch Road, Westport CT 06880 |
|
Date of Appointment : |
21.11.2013 |
|
DIN No.: |
06721044 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 25.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Ghisulal Dhanraj Rathod |
|
66736 |
|
Pradeep Ghisulal Rathod |
|
133655 |
|
Pankaj Ghisulal Rathod |
|
133655 |
|
Pampuben Ghisulal Rathod |
|
94854 |
|
Babita Pankaj Rathod |
|
9550 |
|
Sangeeta Pradeep Rathod |
|
9550 |
|
Gaurav Pradeep Rathod |
|
75000 |
|
Ghisulal D. Rathod (HUF), India |
|
50000 |
|
M/S BIC Clichy |
|
382000 |
|
|
|
|
|
Total |
|
955000 |
Equity Share Break up (Percentage of Total Equity)
As on: 25.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
60.00 |
|
Directors or relatives of directors |
|
40.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of providing job work services for
pens, Refills and allied products. |
|
|
|
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
|
|
|
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Heritage, 3rd Floor, Near Vidhyapith Off Ashram Road,
Ahmedabad – 380014, Gujarat, India |
|
Tel. No.: |
91-79-27582542 / 27582543 |
|
Fax No.: |
91-79-27582551 |
|
PAN No.: |
AABFD7919A |
|
|
|
|
Internal
Auditors : |
|
|
Name : |
Bharat Shah and Company Chartered Accountants |
|
Address : |
Mumbai, Maharashtra, India |
|
|
|
|
Related Parties : |
|
CAPITAL STRUCTURE
As on: 25.09.2013
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
955,000 |
Equity Shares |
Rs.10/- each |
Rs.9.550
Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
9.550 |
9.550 |
9.550 |
|
(b) Reserves & Surplus |
37.553 |
36.181 |
37.884 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
47.103 |
45.731 |
47.434 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a)
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax
liabilities (Net) |
2.441 |
3.827 |
5.360 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.102 |
0.911 |
|
Total
Non-current Liabilities (3) |
2.441 |
3.929 |
6.271 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
15.000 |
19.000 |
58.500 |
|
(b)
Trade payables |
27.633 |
60.923 |
111.559 |
|
(c)
Other current liabilities |
0.144 |
0.107 |
1.024 |
|
(d)
Short-term provisions |
0.673 |
0.163 |
0.360 |
|
Total
Current Liabilities (4) |
43.450 |
80.193 |
171.443 |
|
|
|
|
|
|
TOTAL |
92.994 |
129.853 |
225.148 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
40.855 |
52.004 |
91.032 |
|
(ii)
Intangible Assets |
0.050 |
0.060 |
0.070 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b)
Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c)
Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.796 |
3.571 |
2.944 |
|
(e)
Other Non-current assets |
6.068 |
5.547 |
6.190 |
|
Total
Non-Current Assets |
49.769 |
61.182 |
100.236 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
0.000 |
1.441 |
0.898 |
|
(c)
Trade receivables |
36.917 |
59.924 |
108.613 |
|
(d)
Cash and cash equivalents |
5.163 |
2.609 |
7.989 |
|
(e)
Short-term loans and advances |
0.227 |
3.779 |
7.412 |
|
(f)
Other current assets |
0.918 |
0.918 |
0.000 |
|
Total
Current Assets |
43.225 |
68.671 |
124.912 |
|
|
|
|
|
|
TOTAL |
92.994 |
129.853 |
225.148 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
84.174 |
283.933 |
285.462 |
|
|
|
Other Income |
0.711 |
0.811 |
0.591 |
|
|
|
TOTAL |
84.885 |
284.744 |
286.053 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
82.799 |
285.549 |
273.249 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
2.086 |
(0.805) |
12.804 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.715 |
0.897 |
4.074 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
1.371 |
(1.702) |
8.730 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
23.877 |
25.579 |
16.849 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
25.248 |
23.877 |
25.579 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
Nil
|
(0.260) |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORT |
Nil
|
Nil |
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.44 |
(1.78) |
9.14 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.62 |
(0.60) |
3.05 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.48 |
(0.28) |
4.49 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.24 |
(0.62) |
3.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
(0.02) |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.32 |
0.42 |
1.23 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.99 |
0.86 |
0.73 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
9.550 |
9.550 |
9.550 |
|
Reserves & Surplus |
37.884 |
36.181 |
37.553 |
|
Net worth |
47.434 |
45.731 |
47.103 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
58.500 |
19.000 |
15.000 |
|
Total borrowings |
58.500 |
19.000 |
15.000 |
|
Debt/Equity ratio |
1.233 |
0.415 |
0.318 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
285.462 |
283.933 |
84.174 |
|
|
|
(0.536) |
(70.354) |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
285.462 |
283.933 |
84.174 |
|
Profit |
8.730 |
(1.702) |
1.371 |
|
|
3.06% |
(0.60%) |
1.63% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
------ |
|
26] |
Buyer visit details |
------ |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOANS
(Rs. In Millions)
|
Unsecured Loan |
As on 31.03.2013 |
As on 31.03.2012 |
|
Short Term
Borrowings |
|
|
|
Loans and advances from related parties |
15.000 |
19.000 |
|
|
|
|
|
Total |
15.000 |
19.000 |
FINANCIAL OPERATIONS
During the year, the company has achieved net sales
of Rs. 84.174 millions as compared to Rs. 283.933 millions in the preceding
year. The Net Profit After Tax for the current year is Rs. 1.371 millions as
compared to Rs. (1.702) millions in the preceding year.
COMPANY BACKGROUND
Company is incorporated in India as a Private
Limited company and is engaged in the business of providing job work services
for Pens, Refills and other allied products.
NOTE:
- The
registered office pf the company has been shifted from 711 To 714 Somnath
Road, Dabhel, Daman and Diu, DAMAN – 396210, India to the present address
w.e.f. 01.04.2013.
- No Charges Exist for
Company.
FIXED ASSETS
- Factory
Building
- Plant and
Machinery
- Office
Equipments
- Vehicles
- Furniture and
Fixtures
- Data
Processing Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.38 |
|
|
1 |
Rs.101.63 |
|
Euro |
1 |
Rs.83.57 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavorable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.