MIRA INFORM REPORT

 

 

Report Date :

23.04.2014

                                            

IDENTIFICATION DETAILS

 

Name :

HARTING (INDIA) PRIVATE LIMITED

 

 

Registered Office :

7th Floor, (West Wing), Central Square II, Unit No B19, Part, B 20 and B 21, TVK Industrial Estate,  Guindy, Chennai – 600032, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.04.2005

 

 

Com. Reg. No.:

18-056009

 

 

Capital Investment / Paid-up Capital :

Rs.9.830 Millions

 

 

CIN No.:

[Company Identification No.]

U51909TN2005PTC056009

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHWH03635C

 

 

PAN No.:

[Permanent Account No.]

AABCH5464R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufactures and sells electrical and electronic connectors, device terminations, network components as well as cable harnesses for networks or machinery, or for power and data application in factories.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses, which has eroded net worth of the company. Profitability of the company seems to be under pressure.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Venkateshwaran

Designation :

Account Manager

Contact No.:

91-44-43560415

Date :

21.04.2014

 

 

LOCATIONS

 

Registered Office :

7th Floor, (West Wing), Central Square Ii, Unit No B19, Part, B 20 and B 21, TVK Industrial Estate,  Guindy, Chennai – 600032, Tamilnadu, India

Tel. No. :

91-44-43560415

Fax No. :

Not Available

E-Mail :

corporate@lawindia.com

Website :

www.harting.co.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ashok Kumar Anchalia

Designation :

Director

Address :

No. 06, Abhinav Anchorage, 3rd Floor, 16, Venkateswara Nagar, 3rd Street

Date of Birth/Age :

01.11.1953

Date of Appointment :

01.05.2009

DIN No. :

00009769

 

 

Name :

Dietmar Harting

Designation :

Director

Address :

Schweriner Street 31 Espelkamp 32339 Germany

Date of Birth/Age :

15.09.1939

Date of Appointment :

11.12.2006

DIN No. :

00498708

 

 

Name :

Philip Friedrich Wilhelm Harting

Designation :

Director

Address :

Schweriner Street 31 Espelkamp 32339 Germany

Date of Birth/Age :

11.09.1974

Date of Appointment :

11.12.2006

DIN No. :

00499281

 

 

Name :

Mr. Suresh Narayanarao

Designation :

Director

Address :

No S3, Kalpatharu, 51, Vellalar Street, Adambakkam, Chennai – 600088, Tamilnadu, India

Date of Birth/Age :

13.04.1965

Date of Appointment :

18.04.2005

DIN No. :

01811732

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Venkateshwaran

Designation :

Account Manager

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Harting International GMBH, Germany

982994

Harting International GMBH and Hearting KGAA, Germany

1

Total

982995

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures and sells electrical and electronic connectors, device terminations, network components as well as cable harnesses for networks or machinery, or for power and data application in factories.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and company

Chartered Accountants

Address :

8th Floor, Prestige Palladium Bayan, 129-140, Greams Road, Chennai – 600006, Tamilnadu, India

PAN No. :

AAFFP3698A

 

 

Ultimate Holding Company :

Ø  Harting KGaA

 

 

Holding Company :

Ø  Harting International GmbH

 

 

Fellow Subsidiary :

Ø  Harting Electric GmbH and Company. KG

Ø  Harting Electronics GmbH and Company. KG

Ø  Harting AG. Bjel

Ø  Harting international Solutions Limited

Ø  Harting Deutschland GmbH and Company. KG

Ø  Harting IT Services GmbH and Company. KG

Ø  Harting (HK) Limited

Ø  Harting Singapore Pte Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

982995

Equity Shares

Rs.10/- each

Rs.9.830 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.830

9.830

9.830

(b) Reserves & Surplus

(12.240)

3.923

10.415

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(2.410)

13.753

20.245

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.685

2.847

3.655

Total Non-current Liabilities (3)

3.685

2.847

3.655

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

72.647

56.848

26.565

(c) Other current liabilities

18.245

9.660

4.315

(d) Short-term provisions

0.635

0.423

3.479

Total Current Liabilities (4)

91.527

66.931

34.359

 

 

 

 

TOTAL

92.802

83.531

58.259

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.383

2.052

1.975

(ii) Intangible Assets

0.034

0.074

0.051

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

5.571

(d)  Long-term Loan and Advances

3.893

0.778

1.395

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.310

2.904

8.992

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

25.596

11.573

9.598

(c) Trade receivables

45.382

40.269

16.343

(d) Cash and cash equivalents

9.198

23.552

19.488

(e) Short-term loans and advances

5.316

5.233

3.709

(f) Other current assets

0.000

0.000

0.129

Total Current Assets

85.492

80.627

49.267

 

 

 

 

TOTAL

92.802

83.531

58.259

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

166.504

142.539

151.925

 

 

Other Income

1.635

0.610

1.826

 

 

TOTAL                                    

168.139

143.149

153.751

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

93.111

68.570

61.328

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(8.688)

(1.753)

(3.704)

 

 

Employees benefits expense

31.021

28.119

25.942

 

 

Other expenses

67.376

46.099

32.965

 

 

TOTAL                                    

182.820

141.035

116.531

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(14.681)

2.114

37.220

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.142

0.656

1.036

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(14.823)

1.458

36.184

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.340

1.379

2.052

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(16.163)

0.079

34.132

 

 

 

 

 

Less

TAX                                                                 

0.000

6.570

4.428

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(16.163)

(6.491)

29.704

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Agency Commission

28.173

34.211

41.505

 

 

Export of goods on FOB basis

0.000

0.030

0.015

 

TOTAL EARNINGS

28.173

34.241

41.520

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Electrical / Electronic Connectors and parts

81.656

63.712

53.345

 

 

Capital Goods

0.210

0.102

0.138

 

TOTAL IMPORTS

81.866

63.814

53.483

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(16.44)

(6.60)

30.22

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(9.61)

(4.53)

19.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(9.71)

0.06

22.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(17.42)

0.09

64.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

6.71

0.01

1.69

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

1.20

1.43

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.830

9.830

9.830

Reserves & Surplus

10.415

3.923

(12.240)

Net worth

20.245

13.753

(2.410)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

151.925

142.539

166.504

 

 

(6.178)

16.813

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

151.925

142.539

166.504

Profit

29.704

(6.491)

(16.163)

 

19.55%

(4.55%)

(9.71%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FINANCIAL PERFORMANCE:

 

During the financial year, the Company has recorded a turnover of Rupees 138.300 millions (Previous year Rs. 108.300 millions) from its trading operations and Rs. 28.200 millions (Previous year Rupees 34.200 millions) from its commission business. The Company also earned other income of Rs. 163.500 millions (Previous year Rs. 0.610 millions). Therefore, the total revenue of the Company during the year was Rs. 168.100 millions (Previous year Rs. 143.100 millions). During the year the Company has achieved a net loss of Rs. 16.200 millions (Previous year net loss of Rs.  6.491 millions).

 

 

FIXED ASSETS

 

œ  Leasehold Improvements

œ  Office Equipments

œ  Computers

œ  Furniture and Fittings

œ  Vehicles

œ  Software’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.71

UK Pound

1

Rs.102.04

Euro

1

Rs.83.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.