MIRA INFORM REPORT

 

 

Report Date :

23.04.2014

 

IDENTIFICATION DETAILS

 

Name :

LANCER LASER TECH LIMITED (w.e.f. 29.04.2008)

 

 

Formerly Known As :

LANCER LASER TECH PRIVATE  LIMITED

 

 

Registered Office :

Survey No. 1434P/2, Chhatral-Mehsana, National Highway, Opposite Sandek Laminations, Village Rajpur, Taluka Kadi-382740, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.08.1999

 

 

Com. Reg. No.:

04-036446

 

 

Capital Investment / Paid-up Capital :

Rs.49.900 Millions

 

 

CIN No.:

[Company Identification No.]

U28930GJ1999PLC036446

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHML00400B/ AHML00150D

 

 

PAN No.:

[Permanent Account No.]

AAACL5061F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Machinery Parts and Sheet Metal Components.

 

 

No. of Employees :

36 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company having moderate track record.

 

The company is continuously incurring losses from its two years of operation therefore the company has recorded some accumulated losses.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = B-

Rating Explanation

High risk of default

Date

31.10.2012

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4

Rating Explanation

Minimal degree of safety it carry very high credit risk.

Date

31.10.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Dinesh Patel

Designation :

Account Department

Contact No.:

91-2764-278801

Date :

21.04.2014

 

 

LOCATIONS

                                                                                                           

Registered Office/ Factory :

Survey No. 1434P/2, Chhatral-Mehsana, National Highway, Opposite Sandek Laminations, Village Rajpur, Taluka Kadi-382740, Gujarat, India

Tel. No.:

91-2764-278801/278802/278803/04/05/06

Mobile No.:

91-9825065253 (Mr. Dhirajkumar Narshibhai Patel)

Fax No.:

91-2764-278807

E-Mail :

info@lancerlaser.com

bjt_asso@yahoo.co.in

Website :

http://www.lancerlaser.com

 

 

DIRECTORS

 

As on 26.08.2013

 

Name :

Mr. Dhirajkumar Narshibhai Patel

Designation :

Director

Address :

20, Samruddhi 1 Bunglow, Opposite Saij Anand Bunglow, Shilaj Road, Thaltej, Ahmedabad-380054, Gujarat, India

Date of Birth/Age :

08.12.1973

Date of Appointment :

20.08.1999

DIN No.:

02136948

 

 

Name :

Mr. Dhyabhai Bechrdas Patel

Designation :

Director

Address :

66, Alok Bunglow, Drive in Road, Thaltej, Ahmedabad, Gujarat, India

Date of Birth/Age :

10.06.1952

Date of Appointment :

01.04.2009

DIN No.:

02558924

 

 

Name :

Mr. Harshadbhai Narsihbahi Patel

Designation :

Director

Address :

20, Samruddhi 1 Bunglow, Opposite Saij Anand Bunglow, Shilaj Road, Thaltej, Ahmedabad-380054, Gujarat, India

Date of Birth/Age :

02.10.1972

Date of Appointment :

03.02.2012

DIN No.:

02976597

 

 

Name :

Mr. Narshihbhai Bechardas Patel

Designation :

Director 

Address :

20, Samruddhi 1 Bunglow, Opposite Saij Anand Bunglow, Shilaj Road, Thaltej, Ahmedabad-380054, Gujarat, India

Date of Birth/Age :

04.05.1948

Date of Appointment :

01.06.2012

DIN No.:

05291250

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh Patel

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.08.2013

 

Names of Shareholders

 

No. of Shares

Jashodaben N Patel

 

104000

Bhavanben N Patel

 

34544

Dhiraj N  Patel

 

878056

Jagrutiben Patel

 

329743

Narshibhai B Patel

 

646796

Kailashben N Patel

 

98700

Sarojben D Patel

 

238303

Dahyabhai B Patel

 

335800

Hitesh D Patel

 

130000

Rashmiben D Patel

 

51000

Shubhadraben D Patel

 

456500

Mittal M Patel

 

30000

Dahyabhai B Patel HUF

 

475500

Dipesh D Patel

 

140000

Nitin M Patel HUF

 

49371

Dhiraj N Patel HUF

 

266820

Harshad N Patel

 

545867

Krishna H Patel

 

54500

Geometry Metal Tech Private Limited, India

 

60000

Narshibhai B Patel HUF

 

49000

Harshad N Patel HUF

 

15500

Total

 

4990000

 

 

As on 26.08.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

1.00

Directors or relatives of Directors

99.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Machinery Parts and Sheet Metal Components.

 

 

Products :

PRODUCT DESCRIPTIONS

ITC CODE

Sheet Metal Components and Fabrication/ Engineering

84879000

 

 

GENERAL INFORMATION

 

No. of Employees :

36 (Approximately)

 

 

Bankers :

  • Corporation Bank, Navrangpura Branch, Ahmedabad-380009, Gujarat, India
  • Dena Bank, High Way Road Branch, Vijay Compound, Highway Road, Mehsana - 384002, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Term loans From banks

67.239

79.654

Short-term borrowings

 

 

Cash credit From banks (Secured by hypothication of stock, Book debts etc)

45.532

29.784

Loans and advances due witihn one year

14.049

14.308

Total

126.820

123.746

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

B J Trivedi and Associates

Chartered Accountants

Address :

34, Raj Ratna Complex, Opposite Municipal School, Navrangpura, Ahmedabad – 380009, Gujarat, India

PAN No.:

AAKPT5888P

 

 

Associate concerns :

  • Geometry Metal Tech Private Limited
  • Umiya Agro Industries

 

 

CAPITAL STRUCTURE

 

As on 26.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4990000

Equity Shares

Rs.10/- each

Rs.49.900 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4990000

Equity Shares

Rs.10/- each

Rs.49.900 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4990000

Equity Shares

Rs.10/- each

Rs.49.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.900

49.900

45.000

(b) Reserves & Surplus

(5.456)

14.436

27.770

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

44.444

64.336

72.770

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

93.750

101.761

59.795

(b) Deferred tax liabilities (Net)

20.260

12.381

13.849

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

114.010

114.142

73.644

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

59.594

44.092

53.761

(b) Trade payables

91.658

75.793

59.967

(c) Other current liabilities

0.000

0.000

36.218

(d) Short-term provisions

2.177

2.292

0.000

Total Current Liabilities (4)

153.429

122.177

149.946

 

 

 

 

TOTAL

311.883

300.655

296.360

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

203.928

201.414

199.331

(ii) Intangible Assets

4.174

3.955

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

1.677

0.000

0.000

(b) Non-current Investments

0.010

0.000

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.837

(e) Other Non-current assets

0.000

0.000

0.121

Total Non-Current Assets

209.789

205.369

200.299

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.330

46.456

41.065

(c) Trade receivables

29.383

36.207

39.698

(d) Cash and cash equivalents

6.338

1.271

3.711

(e) Short-term loans and advances

3.508

8.918

3.437

(f) Other current assets

0.535

2.434

8.150

Total Current Assets

102.094

95.286

96.061

 

 

 

 

TOTAL

311.883

300.655

296.360

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

191.686

158.165

220.806

 

 

Other Income

5.916

0.762

1.767

 

 

TOTAL                                     (A)

197.602

158.927

222.573

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

140.586

105.236

160.559

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.316)

(7.314)

(19.551)

 

 

Employees benefits expense

13.970

18.876

20.093

 

 

Other expenses

18.124

16.218

30.582

 

 

Exceptional items - Preliminery Expenses

0.074

0.048

0.000

 

 

Exceptional items

 

 

 

 

 

Reverse of Service tax credit of P.Y.

1.006

0.000

0.000

 

 

Previous Year Adjustment

0.193

0.595

0.000

 

 

Previous Year Loss on sale of assets

4.375

3.527

0.000

 

 

TOTAL                                     (B)

176.012

137.186

191.683

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

21.590

21.741

30.890

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

23.353

27.266

10.065

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(1.763)

(5.525)

20.825

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.180

9.276

5.750

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(11.943)

(14.801)

15.075

 

 

 

 

 

Less

TAX                                                                  (H)

7.948

(1.467)

6.806

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(19.891)

(13.334)

8.269

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.338

1.078

1.997

 

TOTAL EARNINGS

0.338

1.078

1.997

 

 

 

 

 

 

C I F VALUE OF IMPORTS

19.965

4.775

42.524

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.99)

(2.67)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(10.07)

(8.39)

3.72

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(6.23)

(9.36)

6.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.85)

(4.92)

5.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.27)

(0.23)

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.45

2.27

1.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.67

0.78

0.64

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

45.000

49.900

49.900

Reserves & Surplus

27.770

14.436

(5.456)

Net worth

72.770

64.336

44.444

 

 

 

 

long-term borrowings

59.795

101.761

93.750

Short term borrowings

53.761

44.092

59.594

Total borrowings

113.556

145.853

153.344

Debt/Equity ratio

1.560

2.267

3.450

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

220.806

158.165

191.686

 

 

(28.369)

21.194

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

220.806

158.165

191.686

Profit

8.269

(13.334)

(19.891)

 

3.74%

(8.43%)

(10.38%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

The Registered office of the company has been shifted from 17/B, Kamladeep Industrial Estate, opposite New Arvind Mills, Khatraj, Kalol-382721, Gujarat, India to present address.

 

 

FUTURE OUTLOOK

 

As you all are aware that they have made huge time spam in the research and development of their new agricultural implants with the running business and which were made handsomely and introduced in the market successively. As this is the first year of introduction the market response was not as per expectation but in the future the path is ours and also it would be a challenge for us.

 

A detailed performance analysis is provided in the Management Discussion and Analysis segment, which is annexed to this report.

 

They expect very good business in next financial year along with new products launched as well as to be launched.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans and advances from related parties

21.511

20.152

Sales tax Deferred Payment credit

0.000

1.955

Deposits for business

5.000

0.000

Short-term borrowings

 

 

Loans and advances due witihn one year

0.013

0.000

Total

26.524

22.107

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10339455

02/06/2012 *

212,300,000.00

DENA BANK

HIGH WAY ROAD BRANCH, VIJAY COMPOUND, HIGHWAY ROAD, MEHSANA, GUJARAT - 384002, INDIA

B41565672

2

10311975

29/09/2011

212,300,000.00

DENA BANK

HIGH WAY ROAD BRANCH, VIJAY COMPOUND, HIGHWAY ROAD, MEHSANA, GUJARAT - 384002, INDIA

B23210552

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Electric Equipments
  • Furniture and Fixture
  • Computers
  • Office Equipments
  • Vehicles
  • Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.71

UK Pound

1

Rs.102.04

Euro

1

Rs.83.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.