MIRA
INFORM REPORT
|
Report Date : |
24.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
ITRON INDIA PRIVATE LIMITED (w.e.f
19.06.2009) |
|
|
|
|
Formerly Known
As : |
ACTARIS INDUSTRIES (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Flat No. 507, Bhikaji Cama
Bhawan, Bhikaji Cama Place, Ring Road, New Delhi – 110066 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
05.10.1990 |
|
|
|
|
Com. Reg. No.: |
55-041671 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.111.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1990PTC041671 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS6575L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Water Meters. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 431000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Company has incurred loss from its operation in the year 2012. However, trade relation are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor
international report.
There is a $29.34 bn outward foreign direct investment by domestic companies
between April and January of 2013/14 which has seen some signs of recovery
according to a Care Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to
raise $ 500 million via a US initial public offering. Alibaba,
which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has raised
Rs.2,453.2 crore (350 million Swiss Francs) by
selling six-year bonds at a coupon rate of three per cent and maturing in 2020.
This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss
Francs by selling five year bonds at 2.98 % coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost
complete Paradip refinery in Odhisha
in three to four years. The company board is set to consider the setting up of
a 700000 tonne per annum polypropylene plant at an
estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye
Labs-Facebook type deals in the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Mohit Agarwal |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-120-4656654 |
|
Date : |
07.04.2014 |
LOCATIONS
|
Registered Office : |
Flat No. 507, Bhikaji Cama
Bhawan, Bhikaji Cama Place, Ring Road, New Delhi – 110066, India |
|
Tel. No. : |
Not Available |
|
Fax No. : |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
C – 7, Sector – 3, Noida – 201301, Uttar
Pradesh, India |
|
Tel. No.: |
91-120-4656654 |
|
Fax No.: |
91-120-4656677 |
|
|
|
|
Factory : |
Dehradun, Uttarakhand, India |
|
|
|
|
Branch Office : |
Andheri, Mumbai, Maharashtra,
India |
DIRECTORS
As on 14.06.2013
|
Name : |
Mr. Abhishek Saxena |
|
Designation : |
Director |
|
Address : |
J 85, J Block, Vikaspuri, New Delhi –
110018, India |
|
Date of Birth/Age : |
31.01.1981 |
|
Date of Appointment : |
14.06.2013 |
|
DIN No. : |
06613821 |
|
|
|
|
Name : |
Mr. Ranjeet Partap
Singh |
|
Designation : |
Director |
|
Address : |
H. No. E – 33, Jal Vidyut,
Apartment, Sector – 21C, Nit, Faridabd – 121005, Haryana, India |
|
Date of Birth/Age : |
03.01.1977 |
|
Date of Appointment : |
14.06.2013 |
|
DIN No. : |
06613836 |
|
|
|
|
Name : |
Richard Burns Christensen |
|
Designation : |
Director |
|
Address : |
64 N Chief Garry Dr. Liberty Lake, Washington – 99019-656, USA |
|
Date of Birth/Age : |
08.06.1976 |
|
Date of Appointment : |
14.06.2013 |
|
DIN No. : |
06636209 |
|
|
|
|
Name : |
John Selden Shaub |
|
Designation : |
Director |
|
Address : |
911 S Shelley Lake Lane, Spokane Vally,
Washington – 99037- 0000, USA |
|
Date of Birth/Age : |
20.10.1963 |
|
Date of Appointment : |
14.06.2013 |
|
DIN No. : |
06636173 |
KEY EXECUTIVES
|
Name : |
Mr. Rajeev Bhargav |
|
Designation : |
Secretary |
|
Address : |
901, Royal Apartments Sector – 21 D, Faridabad
– 121001, Haryana, India |
|
Date of Birth/Age : |
19.06.1981 |
|
Date of Appointment : |
01.03.2012 |
|
PAN No.: |
AIBPB6379E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 14.06.2013
|
Names of Shareholders (Equity Share) |
No. of Shares |
|
Itron Luxembourg SARL, Luxembourg |
1 |
|
Itron Holding Belgium, Belgium |
299999 |
|
|
|
|
Total |
300000 |
|
Names of Shareholders (Preference Share) |
No. of Shares |
|
Itron Holding Belgium, Belgium |
5849972 |
|
Itron Holding Belgium, Belgium * |
5000000 |
|
|
|
|
Total |
10849972 |
NOTE: * The Shares are fully convertible into 107296 Equity Shares of Rs. 10 each at the end of tear 20 Years.
As on 14.06.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial
institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Water Meters. |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and credit |
|
|
|
|
Purchasing : |
L/C and credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|
|
|
|
No. of Employees : |
100 (Approximately) |
|
|
|
|
Bankers : |
HSBC Bank, New Delhi, India |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
SRBD and Company LLP Chartered Accountants |
|
Address : |
Golf View Corporate Tower-B, Sector - 42, Sector Road, Gurgaon, Haryana, India |
|
PAN
No. : |
ACHFS9117R |
|
|
|
|
Fellow Subsidiary
company : |
Ø Itron GMBH Ø Itron France Ø Itron Solocoes para Energia e Agua Ltda Ø Itron Soluciones de Medida Espanasa Ø P. T. Mecoindo Ø Itron Metering Systems (Chongqing) Company Limited Ø Itron Metering Systems (Suzhou) Company Limited Ø Allmess GMBH Ø Ganz Meter Company Limited Ø Itron UK Limited Ø Metertek SDN BHD Ø Itron Metering Solution SARL Ø Itron Metering Solutions India Private Limited Ø Actaris SPA Ø Itron Singapore |
|
|
|
|
Ultimate
Holding company : |
Ø Itron Inc |
|
|
|
|
Holding
company : |
Ø Itron Holding Belgium |
CAPITAL STRUCTURE
As on 31.12.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
11000000 |
Preference Shares |
Rs.10/- each |
Rs.110.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.120.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
Rs.10/- each |
Rs.3.000 Millions |
|
10849972 |
Preference Shares |
Rs.10/- each |
Rs.108.500 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.111.500
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
111.500 |
61.500 |
|
(b) Reserves & Surplus |
|
(3.726) |
5.498 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
50.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
107.774 |
116.998 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
38.887 |
35.840 |
|
Total Non-current Liabilities (3) |
|
38.887 |
35.840 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
25.318 |
0.000 |
|
(b) Trade payables |
|
178.076 |
234.052 |
|
(c) Other current
liabilities |
|
11.389 |
14.913 |
|
(d) Short-term provisions |
|
12.823 |
13.819 |
|
Total Current Liabilities (4) |
|
227.606 |
262.784 |
|
|
|
|
|
|
TOTAL |
|
374.267 |
415.622 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
45.850 |
51.697 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.134 |
3.169 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.001 |
0.001 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
45.996 |
48.731 |
|
(e) Other Non-current assets |
|
2.315 |
2.315 |
|
Total Non-Current Assets |
|
94.296 |
105.913 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
163.862 |
146.010 |
|
(c) Trade receivables |
|
90.177 |
127.850 |
|
(d) Cash and cash
equivalents |
|
3.778 |
23.962 |
|
(e) Short-term loans and
advances |
|
22.154 |
11.887 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Current Assets |
|
279.971 |
309.709 |
|
|
|
|
|
|
TOTAL |
|
374.267 |
415.622 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
61.500 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
28.416 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
89.916 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
27.301 |
|
|
TOTAL BORROWING |
|
|
27.301 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
117.217 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
63.961 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.001 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
77.796 |
|
|
Sundry Debtors |
|
|
183.005 |
|
|
Cash & Bank Balances |
|
|
7.215 |
|
|
Other Current Assets |
|
|
0.187 |
|
|
Loans & Advances |
|
|
55.529 |
|
Total
Current Assets |
|
|
323.732 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
172.649 |
|
|
Other Current Liabilities |
|
|
11.922 |
|
|
Provisions |
|
|
85.906 |
|
Total
Current Liabilities |
|
|
270.477 |
|
|
Net Current Assets |
|
|
53.255 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
117.217 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
731.640 |
547.880 |
785.720 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
4.990 |
(7.980) |
182.360 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
14.210 |
13.750 |
9.880 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(9.220) |
(21.730) |
172.480 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
(0.400) |
0.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(9.220) |
(21.330) |
172.280 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
5.500 |
28.420 |
(117.950) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(3.730) |
5.500 |
28.420 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(0.87) |
(1.91) |
15.45 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
Net Profit Margin (PBT/Sales) |
(%) |
(1.26) |
(3.97) |
21.93 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.46) |
(5.27) |
44.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.09) |
(0.19) |
1.92 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.23 |
0.00 |
0.30 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.23 |
1.18 |
1.20 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.12.2011 |
31.12.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
61.500 |
111.500 |
|
Reserves & Surplus |
5.498 |
(3.726) |
|
Net
worth |
66.998 |
107.774 |
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
25.318 |
|
Total
borrowings |
0.000 |
25.318 |
|
Debt/Equity
ratio |
0.000 |
0.235 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2010 |
31.12.2011 |
31.12.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
785.720 |
547.880 |
731.640 |
|
|
|
(30.270) |
33.540 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2010 |
31.12.2011 |
31.12.2012 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
785.720 |
547.880 |
731.640 |
|
Profit / (Loss) |
172.280 |
(21.330) |
(9.220) |
|
|
21.93% |
(3.89%) |
(1.26%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE:
The registered address of the company has been shifted from A-47, Lower
Ground Floor, Hauz Khas New
Delhi – 110016, India to the present address w.e.f.
01.10.2008
UNSECURED LOANS
|
PARTICULAR |
31.12.2012 (Rs. In Millions) |
31.12.2011 (Rs. In Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Rupee term loan from bank |
20.000 |
0.000 |
|
Loans repayable on demand |
5.318 |
0.000 |
|
|
|
|
|
Total |
25.318 |
0.000 |
INDEX OF CHARGES
No Charges Exist for Company
FIXED ASSETS
œ Leasehold Improvements
œ Plant and Equipment
œ Furniture and Fixtures
œ Vehicles
œ Office Equipment
œ Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.07 |
|
|
1 |
Rs.102.76 |
|
Euro |
1 |
Rs.84.49 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.