1. Summary Information

 

 

Country

India

Company Name

KISCO INDIA PRIVATE LIMITED

Principal Name 1

Mr. Rohit Kumar Khanna

Status

Satisfactory

Principal Name 2

Mr. Sung Yong Cho

 

 

Registration #

16-033467

Street Address

Plot No 117 (Ten Marla), Industrial Area Phase 2, Chandigarh – 160002, Punjab, India 

Established Date

05.01.2012

SIC Code

--

Telephone#

91-172-4014202

Business Style 1

Manufacturing

Fax #

Not Available

Business Style 2

Trading

Homepage

Not Available

Product Name 1

Dyes and Chemicals

# of employees

17 (Approximately)

Product Name 2

--

Paid up capital

Rs.500,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors – 100.00%

Banking

Axis Bank

Public Limited Corp.

No

Business Period

2 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Korea

Kyung In Synthetic Corporation

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

47,029,000

Current Liabilities

71,305,000

Inventories

33,949,000

Long-term Liabilities

3,693,000

Fixed Assets

572,000

Other Liabilities

2,150,000

Deferred Assets

0,000

Total Liabilities

77,148,000

Invest& other Assets

393,000

Retained Earnings

4,295,000

 

 

Net Worth

4,795,000

Total Assets

81,943,000

Total Liab. & Equity

81,943,000

 Total Assets

(Previous Year)

513,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

101,778,000

Net Profit

4,333,000

Sales(Previous yr)

0,000

Net Profit(Prev.yr)

(390,000)

 

 

MIRA INFORM REPORT

 

 

Report Date :

24.04.2014

 

IDENTIFICATION DETAILS

 

Name :

KISCO INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No 117 (Ten Marla), Industrial Area Phase 2, Chandigarh – 160002, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.01.2012

 

 

Com. Reg. No.:

16-033467

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U24110CH2012PTC033467

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLK12306A

 

 

PAN No.:

[Permanent Account No.]

AAECK6186G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Dyes and Chemicals.

 

 

No. of Employees :

17 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 19200

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit Kumar Khanna

Designation :

Managing Director

Contact No.:

91-9878630124

Date :

21.04.2014

 

 

LOCATIONS

 

Registered Office :

Plot No 117 (Ten Marla), Industrial Area Phase 2, Chandigarh – 160002, Punjab, India 

Tel. No.:

91-172-4014202

Mobile No.:

91-9878630124 (Mr. Rohit Khanna)

Fax No.:

Not Available

E-Mail :

rohit@kyugin.co.kr

kiscoindia@kyunhin.co.kr

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rohit Kumar Khanna

Designation :

Managing Director

Address :

2044, 2nd Floor, Sector 21 C, Chandigarh – 160022, Punjab, India

Date of Appointment :

01.01.2013

DIN No.:

03608686

 

 

Name :

Mr. Sung Yong Cho

Designation :

Director

Address :

112-131, Yeomchang Kangseo-Su, Seoul Korea – 133883

Date of Appointment :

05.01.2012

DIN No.:

03608655

 

 

Name :

Mr. Roy Stones

Designation :

Director

Address :

201, Primervera Ville, 4 – 6Iteewon-Dong, Yogsan-GU Seou, South Korea – 133883

Date of Appointment :

05.01.2012

DIN No.:

03608736

 

 

Name :

Mrs. Simmi Khanna

Designation :

Whole Time Director

Address :

2044, 2nd Floor, Sector 21 C, Chandigarh – 160022, Punjab, India

Date of Appointment :

01.01.2013

DIN No.:

06469669

 

 

Name :

Jin Mi Kim

Designation :

Director

Address :

117, 10 Marla Plots, Industrial Are, Phase 2, Chandigarh – 160002, Punjab, India

Date of Appointment :

30.09.2013

DIN No.:

06565647

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Kyung In Synthetic Corporation, Korea

48500

97.00

Sung Yong Cho

500

1.00

Roy Stones

500

1.00

Rohit Kumar Khanna

480

0.96

Simmi Khanna

20

0.04

Total

50000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Dyes and Chemicals.

 

 

Exports :

 

Products :

Dyes and Chemicals

Countries :

Turkey

 

 

Imports :

 

Products :

Dyes and Chemicals

Countries :

·         China

·         Korea

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers 

 

 

No. of Employees :

17 (Approximately)

 

 

Bankers :

·         Axis Bank, Sector 35 /B, Chandigarh, Punjab, India

·         ICICI Bank Limited, Sector 35/C, Chandigarh, Punjab, India

·         HDFC Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Garg Bansal and Associates

Chartered Accountants

Address :

Sco – 35-36, 1st Floor, Sector 17-C, Chandigarh – 160017, Punjab, India

Tel. No.:

91-172-4673721

Fax No.:

91-172-5039018

PAN No.:

AAIFR9624D

 

 

Holding Company :

Kyung In Synthetic Corporation, Korea

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.100

(b) Reserves & Surplus

 

4.295

0.000

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

4.795

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.010

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.010

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

3.693

0.314

(b) Trade payables

 

70.497

0.093

(c) Other current liabilities

 

0.798

0.006

(d) Short-term provisions

 

2.150

0.000

Total Current Liabilities (4)

 

77.138

0.413

 

 

 

 

TOTAL

 

81.943

0.513

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.572

0.111

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

0.572

0.111

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

33.949

0.000

(c) Trade receivables

 

40.114

0.000

(d) Cash and cash equivalents

 

0.512

0.232

(e) Short-term loans and advances

 

6.403

0.100

(f) Other current assets

 

0.393

0.070

Total Current Assets

 

81.371

0.402

 

 

 

 

TOTAL

 

81.943

0.513

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

101.778

0.000

 

 

Other Income

 

0.600

0.000

 

 

TOTAL                                    

 

102.378

0.000

 

 

 

 

 

Less

EXPENSES

 

96.110

0.390

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

 

6.268

(0.390)

 

 

 

 

 

Less

TAX                                                                 

 

1.935

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

 

4.333

(0.390)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

4.333

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

4.333

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

86.67

(3.90)

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

 

 

Above information has been parted by Mr. Rohit Kumar Khanna, Director

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

4.23

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

6.16

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

7.65

(76.02)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

1.31

(3.90)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

0.77

3.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.05

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

0.100

0.500

Reserves & Surplus

 

0.000

4.295

Net worth

 

0.100

4.795

 

 

 

 

long-term borrowings

 

0.000

0.000

Short term borrowings

 

0.314

3.693

Total borrowings

 

0.314

3.693

Debt/Equity ratio

 

3.140

0.770

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Sales

 

0.000

101.778

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Sales

 

0.000

101.778

Profit

 

(0.390)

4.333

 

 

 

4.26%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances

3.693

0.314

Total

3.693

0.314

 

 

CORPORATE INFORMATION:

 

The company is into manufacturing and trading of dyes and chemicals with its registered office at Plot No 117 (Ten Marla), Industrial Area Phase 2, Chandigarh – 160002, Punjab, India.

 

 

NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.07

UK Pound

1

Rs.102.77

Euro

1

Rs.84.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.