MIRA INFORM REPORT

 

 

Report Date :

25.04.2014

 

IDENTIFICATION DETAILS

 

Name :

A R SULPHONATES PRIVATE LIMITED

 

 

Registered Office :

21, Princep Street, 2nd Floor, Kolkata – 700 072, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.09.2004

 

 

Com. Reg. No.:

21-099677

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 millions

 

 

CIN No.:

[Company Identification No.]

U24111WB2004PTC099677

 

 

PAN No.:

[Permanent Account No.]

AAECA8617Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject engaged in the business of manufacture and sale of chemicals.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1320000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012

 

 

INFORMATION PARTED BY

 

Name :

Mr. Parikh

Designation :

Finance Manager

Contact No.:

91-33-40166800

Date :

04.04.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

21, Princep Street, 2nd Floor, Kolkata – 700 072, West Bengal, India

Tel. No.:

91-33-22363056/ 40166100 / 22363055

Fax No.:

91-33-22219145/ 40166147

E-Mail :

ars@foglagroup.com

sulphonates@foglagroup.com

Website :

http://www.foglasgroup.com

 

 

Administrative Office :

9, Hemanta Basu Sarani, (20, Old Court House) Street, Cooke and Kelvey Building, 2nd Floor, Kolkata – 700 001, West Bengal, India

Tel. No.:

91-33-22487239/ 1866

Fax No.:

91-33-22138732

E-Mail :

sanjeev@foglagroup.com

rishi@foglagroup.com

ars@foglagroup.com

 

 

Factory 2 :

Ambernath, Thane, Maharashtra, India

 

 

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Vishnu Kumar Fogla

Designation :

Director

Address :

38, Shibnath Shastri, Sarani, Block - E, New Alipore, Kolkata – 700 053, West Bengal, India

Date of Birth/Age :

09.06.1949

Date of Appointment :

20.06.2011

DIN No.:

00270779

PAN No.:

AADPF7445D

 

 

Name :

Mr. Sanjeev Fogla

Designation :

Director

Address :

38, Shibnath Shastri, Sarani, Block - E, New Alipore, Kolkata – 700 053, West Bengal, India

Date of Birth/Age :

10.05.1968

Date of Appointment :

06.09.2004

DIN No.:

00534212

PAN No.:

AADPF3791N

 

 

Name :

Mr. Rishi Fogla

Designation :

Director

Address :

38, Shibnath Shastri, Sarani, Block - E, New Alipore, Kolkata – 700 053, West Bengal, India

Date of Birth/Age :

25.06.1986

Date of Appointment :

06.09.2004

DIN No.:

00532906

PAN No.:

AAIPF3647G

 

 

Name :

Mr. Narendra Kumar Sharma

Designation :

Director

Address :

Block D, North Brook, Jute Mills, Po Champadani, Hooghly – 712 222, West Bengal, India

Date of Birth/Age :

04.11.1967

Date of Appointment :

10.04.2008

DIN No.:

00681952

PAN No.:

AKRPS9771R

 

 

KEY EXECUTIVES

 

Name :

Mr. Parikh

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Vishnu Kumar Fogla

 

100000

Sanjeev Fogla

 

550000

Rishi Fogla

 

10000

Usha Shree Modi

 

25000

Udhav  Modi

 

20000

Diksha  Modi

 

5000

Narendra Kumar Sharma

 

20000

Vishnu Kumar Fogla (HUF)

 

110000

Priyanka  Fogla

 

10000

Rishi Securities and Finance Private Limited, India

 

150000

Total

 

1000000

 

As on 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

26.00

Directors or relatives of directors

 

67.00

Other top fifty shareholders

 

7.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged in the business of manufacture and sale of chemicals.

 

 

Products :

Product Description

 

Item Code No.

Acid Slurry

314805001

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Brazil
  • Sri Lanka

 

 

Imports :

 

Products :

Raw Materials

Countries :

Gulf Countries

 

 

Terms :

 

Selling :

Letter of Credit and Credit

 

 

Purchasing :

Letter of Credit and Credit

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Licensed Capacity

Installed Capacity

Actual Production

LABSA

72000

72000

35574

Spent

58000

58000

27343

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • Standard Chartered Bank, 19, Netaji Subhas Road, Kolkata – 700 001, West Bengal, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

192.924

209.075

Foreign currency term loans from banks

83.081

148.042

Total

276.005

357.117

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajneesh Agarwal and Company

Chartered Accountants

Address :

Suite 4C, 34A, Metcalfe Street, Kolkata – 700 013, West Bengal, India

PAN No.:

ACZPA7405L

 

 

Enterprise owned or significantly influenced by group of individuals or their relatives who have control or significant influence over the Company :

  • Sai Jute Mills Private Limited
  • Sai Fertilizers and Phosphates Private Limited
  • Sai Industries Private Limited
  • Sai Fertilizers Private Limited
  • Jumac Manufacturing Private Limited
  • Rama Spares Manufacturing Private Limited
  • Starlite Vyapaar Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

317.862

273.909

243.851

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

327.862

283.909

253.851

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

6.876

6.211

5.568

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.654

1.046

0.362

Total Non-current Liabilities (3)

8.530

7.257

5.930

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

279.005

357.117

296.444

(b) Trade payables

259.750

39.316

166.545

(c) Other current liabilities

11.572

8.358

9.256

(d) Short-term provisions

7.462

2.403

1.221

Total Current Liabilities (4)

557.789

407.194

473.466

 

 

 

 

TOTAL

894.181

698.360

733.247

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

83.294

82.397

72.772

(ii) Intangible Assets

0.527

0.069

0.093

(iii) Capital work-in-progress

0.447

1.562

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

57.400

41.600

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

26.017

13.788

19.573

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

167.685

139.416

92.438

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

307.813

124.240

211.828

(c) Trade receivables

351.674

355.485

337.524

(d) Cash and cash equivalents

22.229

37.717

15.389

(e) Short-term loans and advances

38.542

38.018

74.437

(f) Other current assets

6.238

3.484

1.631

Total Current Assets

726.496

558.944

640.809

 

 

 

 

TOTAL

894.181

698.360

733.247

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

N.A

2662.242

2189.579

 

 

Other Income

N.A

N.A

N.A

 

 

TOTAL                                    

N.A

N.A

N.A

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

N.A

N.A

N.A

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

N.A

N.A

N.A

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                      

70.131

52.506

N.A

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

3.692

3.570

N.A

 

 

 

 

 

 

PROFIT BEFORE TAX             

66.439

48.936

51.355

 

 

 

 

 

Less

TAX                                                     

22.486

18.878

7.062

 

 

 

 

 

 

PROFIT AFTER TAX                            

43.953

30.058

44.293

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

273.909

243.851

199.558

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

317.862

273.909

243.851

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1896.345

1831.567

1523.773

 

 

 

 

 

 

Earnings Per Share (Rs.)

43.953

30.06

44.29

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

N.A

1.84

2.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.94

7.47

7.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.17

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.85

1.26

1.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.37

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

243.851

273.909

317.862

Net worth

253.851

283.909

327.862

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

296.444

357.117

279.005

Total borrowings

296.444

357.117

279.005

Debt/Equity ratio

1.168

1.258

0.851

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

3.000

0.000

Total

3.000

0.000

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory Building

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Computer Equipment

·         Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.07

UK Pound

1

Rs.102.77

Euro

1

Rs.84.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

Yes

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

DEFAULTER

 

 

--RBI

YES/NO

No

--EPF

YES/NO

No

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.