1. Summary Information
|
Country |
India |
||
|
Company Name |
AMCO INDIA LIMITED |
Principal Name 1 |
Mr. Surender Kumar Gupta |
|
Status |
Moderate |
Principal Name 2 |
Mr. Rajeev Gupta |
|
Registration # |
55-029035 |
||
|
Street Address |
10795, Shop No.
7, GF, Jhandewalan Road, Rexine Bazaar, Nabi Karim, New Delhi – 110 055 |
||
|
Established Date |
27.08.1987 |
SIC Code |
-- |
|
Telephone# |
91-11-23636320 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-11-23610739 |
Business Style 2 |
Exporter |
|
Homepage |
Product Name 1 |
PVC Leather Cloth |
|
|
# of employees |
316
(Approximately) |
Product Name 2 |
Aluminium Foils |
|
Paid up capital |
Rs.41,100,000/- |
Product Name 3 |
PVC Films and Sheeting |
|
Shareholders |
Shareholding
of Promoter and Promoter Group -62.64 % Public
Shareholding - 37.36% |
Banking |
Axis Bank Limited |
|
Public Limited Corp. |
Yes |
Business Period |
27 Years |
|
IPO |
Yes |
International Ins. |
- |
|
Public |
Yes |
Rating |
B (31) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Related Parties |
-- |
AMC Coated Fabrics Private Limited |
|
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
249,474,000 |
Current Liabilities |
138,149,000 |
|
Inventories |
71,555,000 |
Long-term Liabilities |
125,265,000 |
|
Fixed Assets |
235,851,000 |
Other Liabilities |
16,866,000 |
|
Deferred Assets |
000 |
Total Liabilities |
280,280,000 |
|
Invest& other Assets |
000 |
Retained Earnings |
235,500,000 |
|
|
|
Net Worth |
276,600,000 |
|
Total Assets |
556,880,000 |
Total Liab. & Equity |
556,880,000 |
|
Total Assets (Previous Year) |
742,126,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Total Revenue |
733,584,000 |
Net Profit |
5,309,000 |
|
Total Revenue (Previous yr) |
1400,905,000 |
Net Profit(Prev.yr) |
10,431,000 |
|
Report Date : |
25.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
AMCO INDIA LIMITED (w.e.f. July 15, 2003) |
|
|
|
|
Formerly Known
As : |
AMCO VINYL LIMITED |
|
|
|
|
Registered
Office : |
10795, Shop No. 7, GF, Jhandewalan Road, Rexine Bazaar, Nabi Karim,
New Delhi – 110 055 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
27.08.1987 |
|
|
|
|
Com. Reg. No.: |
55-029035 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.41.100
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L74899DL1987PLC029035 |
|
|
|
|
Legal Form : |
Public Limited
Liability Company. The Company’s shares are listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of PVC Leather Cloth, Aluminium Foils, PVC
Films and Sheeting. |
|
|
|
|
No. of Employees
: |
316 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1110000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having moderate track. Profitability of
the company seems to be low during 2013. However, trade
relations are reported to be fair. Business is active. Payments are reported
to be slow but correct. The company can
be considered for business dealings with some cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief information
officers at gathering in Bangalore in April to meet Indian startups at an event
called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.
INFORMATION DECLINED BY
|
Name : |
Mr. Goel |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-120-4601500 |
|
Date : |
21.04.2014 |
LOCATIONS
|
Registered Office : |
10795, Shop No. 7, GF, Jhandewalan Road, Rexine Bazaar, Nabi Karim,
New Delhi – 110 055, India |
|
Tel. No.: |
91-11-23636320 |
|
Fax No.: |
91-11-23610739 |
|
E-Mail : |
General:- amco.india@ymail.com Investor Communications:- investorcomm_amco@rediffmail.com |
|
Website : |
|
|
Area : |
3000 sq ft |
|
Location: |
Owned (Commercial) |
|
|
|
|
Corporate Office/ Factory 1 : |
C-53 and 54, Sector-57, Phase III, Noida – 201 307, |
|
Tel. No.: |
91-120-4601500/ 2583729-30 |
|
Fax No.: |
91-120-4601548 |
|
Area : |
4000 sq ft |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
7th Milestone, |
|
Tel. No.: |
91-1493-298030/ 298327/ 201493/ 243327/ 28/ 29 |
|
|
91-1493-298030/ 298327 |
|
E-Mail : |
|
|
Area : |
20000 sq ft |
|
Location : |
Owned |
|
|
|
|
Factory 3 : |
82, EPIP Ist, Baddi, District Solan, |
|
Tel. No.: |
91-1795-271216 |
|
|
91-1795-645355 |
|
E-Mail : |
|
|
|
|
|
Branch Office 1 : |
315, |
|
Tel. No.: |
91-22-23866683/ 23822981 |
|
Fax No.: |
91-22-23869335 |
|
|
|
|
Branch Office 2 : |
4-H, |
DIRECTORS
As on 31.03.2013
|
Name : |
Mr. Surender Kumar Gupta |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Rajeev Gupta |
|
Designation : |
Whole-time Director |
|
|
|
|
Name : |
Mr. Dharam Pal Aggarwal |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Neeraj Gupta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Rakesh Gupta |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Ms. Aayushi Gupta |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Goel |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2013
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A)
Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
2178512 |
53.01 |
|
|
396175 |
9.64 |
|
|
2574687 |
62.64 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
2574687 |
62.64 |
|
(B)
Public Shareholding |
||
|
|
|
|
|
|
200 |
0.00 |
|
|
100000 |
2.43 |
|
|
100000 |
2.43 |
|
|
100200 |
2.44 |
|
|
|
|
|
|
40709 |
0.99 |
|
|
|
|
|
|
757986 |
18.44 |
|
|
534529 |
13.01 |
|
|
101889 |
2.48 |
|
|
46354 |
1.13 |
|
|
200 |
0.00 |
|
|
325 |
0.01 |
|
|
55010 |
1.34 |
|
|
1435113 |
34.92 |
|
Total
Public shareholding (B) |
1535313 |
37.36 |
|
Total
(A)+(B) |
4110000 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
4110000 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of PVC Leather Cloth, Aluminium Foils, PVC
Films and Sheeting. |
||||||||||||||||
|
|
|
||||||||||||||||
|
Products : |
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers: |
End Users |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
316 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Axis Bank Limited B-2 and 3, Sector-16, Noida – 201301, Uttar Pradesh, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note : Long term Borrowing Axis Bank CC Limit (From Banks) Primary Security: (Exclusive First hypothecation charge over current assets of the Company both present and future.). Collateral Security: (Exclusive First charge on machinery financed by AXIS Bank (IInd charge to SIDBI). Exclusive first charge over entire movable fixed assets of the Company both present and future (Excluding moveable fixed assets of Baddi unit charged to SIDBI). EM over factory land and building at C-53, 54, Sector-57, Noida in the name of Company. EM over land and building at C-67, Sector-57, Noida in the name of Urethane Coaters Private Limited. Second Charge over Moveable / Immoveable fixed assets of Company's Baddi unit. (First Charge with SIDBI). |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
V.V. Kale and Company Chartered Accountants |
|
Address : |
16A/20, W.E.A., |
|
Tel. No.: |
91-11-25761916, 25722222 |
|
|
|
|
Related Parties : |
v
AMC Coated Fabrics Private Limited v
Urethane Coaters Private Limited |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7500000 |
Equity Shares |
Rs.10/- each |
Rs.75.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
4110000 |
Equity Shares |
Rs.10/- each |
Rs.41.100
millions |
|
|
|
|
|
Shareholders holding more than 5% equity shares
|
Name
of Shareholders |
No.
of Shares |
%age |
|
Surender
Kumar Gupta |
672,309 |
16.35 |
|
Rajeev
Gupta |
657,207 |
15.99 |
|
Vijay
Gupta |
399,300 |
9.72 |
|
AMC
Coated Fabrics Private Limited |
396,175 |
9.64 |
|
Raju
Bhandari |
258,499 |
6.29 |
Rights, Preferences and restrictions in respect of Equity Shares of the
Company
The Equity Shareholders are entitled to receive
dividend as and when declared, a right to vote in proportion to holding etc.
and their rights, preferences and restrictions are governed by/in terms of
their issue under the provisions of the Companies Act, 1956.
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
41.100 |
41.100 |
41.100 |
|
(b) Reserves & Surplus |
235.500 |
230.191 |
219.760 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
276.600 |
271.291 |
260.860 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
21.453 |
31.243 |
48.582 |
|
(b) Deferred tax liabilities
(Net) |
16.057 |
15.251 |
17.279 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
4.600 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
37.510 |
46.494 |
70.461 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
103.812 |
220.205 |
254.344 |
|
(b) Trade payables |
103.755 |
140.525 |
143.371 |
|
(c) Other current liabilities |
34.394 |
57.611 |
51.575 |
|
(d) Short-term provisions |
0.809 |
6.000 |
8.436 |
|
Total
Current Liabilities (4) |
242.770 |
424.341 |
457.726 |
|
|
|
|
|
|
TOTAL |
556.880 |
742.126 |
789.047 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
235.851 |
272.968 |
270.120 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
5.468 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
15.726 |
17.070 |
15.510 |
|
(e) Other Non-current assets |
5.024 |
5.024 |
4.257 |
|
Total
Non-Current Assets |
256.601 |
295.062 |
295.355 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
71.555 |
152.067 |
172.557 |
|
(c) Trade receivables |
195.336 |
274.073 |
272.545 |
|
(d) Cash and cash equivalents |
2.006 |
4.135 |
5.373 |
|
(e) Short-term loans and
advances |
9.523 |
11.740 |
22.829 |
|
(f) Other current assets |
21.859 |
5.049 |
20.388 |
|
Total
Current Assets |
300.279 |
447.064 |
493.692 |
|
|
|
|
|
|
TOTAL |
556.880 |
742.126 |
789.047 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
733.584 |
1,400.905 |
1,192.928 |
|
|
Other Income |
86.658 |
0.419 |
5.676 |
|
|
TOTAL
(A) |
820.242 [Due
to market fluctuation] |
1,401.324 |
1,198.604 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
607.197 |
1,146.496 |
939.496 |
|
|
Stores & Packing Material
Consumed |
0.000 |
0.000 |
34.447 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
8.581 |
(5.939) |
2.072 |
|
|
Employees benefits expense |
45.399 |
54.797 |
55.874 |
|
|
Power & Fuel Expense |
0.000 |
0.000 |
59.506 |
|
|
Exceptional Items |
0.000 |
0.000 |
(3.716) |
|
|
Other expenses |
103.643 |
124.336 |
40.336 |
|
|
TOTAL
(B) |
764.820 |
1,319.690 |
1,128.015 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
55.422 |
81.634 |
70.589 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
32.505 |
47.433 |
36.870 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
22.917 |
34.201 |
33.719 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
19.112 |
19.797 |
19.466 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
3.805 |
14.404 |
14.253 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
(1.504) |
3.973 |
6.503 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
5.309 |
10.431 |
7.750 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
10.166 |
34.472 |
27.439 |
|
|
TOTAL
EARNINGS |
10.166 |
34.472 |
27.439 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
34.741 |
87.588 |
72.171 |
|
|
TOTAL
IMPORTS |
34.741 |
87.588 |
72.171 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
1.290 |
2.540 |
1.890 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.65
|
0.74 |
0.65
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.52
|
1.03 |
1.19
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.68
|
1.94 |
1.81
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.05 |
0.05
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.45
|
0.93 |
1.16
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24
|
1.05 |
1.08
|
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
41.100 |
41.100 |
41.100 |
|
Reserves & Surplus |
219.760 |
230.191 |
235.500 |
|
Net worth |
260.860 |
271.291 |
276.600 |
|
|
|
|
|
|
long-term borrowings |
48.582 |
31.243 |
21.453 |
|
Short term borrowings |
254.344 |
220.205 |
103.812 |
|
Total
borrowings |
302.926 |
251.448 |
125.265 |
|
Debt/Equity
ratio |
1.161 |
0.927 |
0.453 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
1,192.928 |
1,400.905 |
733.584 |
|
|
|
17.434 |
(47.635) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
1,192.928 |
1,400.905 |
733.584 |
|
Profit After Tax |
7.750 |
10.431 |
5.309 |
|
|
0.65% |
0.74% |
0.72% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check
List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year
of Establishment |
Yes |
|
2] |
Locality
of the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
Yes |
|
5] |
Type
of Business |
Yes |
|
6] |
Line
of Business |
Yes |
|
7] |
Promoter's
background |
No |
|
8] |
No.
of employees |
Yes |
|
9] |
Name
of person contacted |
Yes |
|
10] |
Designation
of contact person |
Yes |
|
11] |
Turnover
of firm for last three years |
Yes |
|
12] |
Profitability
for last three years |
Yes |
|
13] |
Reasons
for variation <> 20% |
Yes |
|
14] |
Estimation
for coming financial year |
No |
|
15] |
Capital
in the business |
Yes |
|
16] |
Details
of sister concerns |
Yes |
|
17] |
Major
suppliers |
No |
|
18] |
Major
customers |
No |
|
19] |
Payments
terms |
Yes |
|
20] |
Export
/ Import details (if applicable) |
Yes |
|
21] |
Market
information |
-- |
|
22] |
Litigations
that the firm / promoter involved in |
-- |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct
of the banking account |
-- |
|
26] |
Buyer
visit details |
-- |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last
accounts filed at ROC |
Yes |
|
30] |
Major
Shareholders, if available |
No |
|
31] |
Date
of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN
of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
No |
UNSECURED LOANS
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
LONG TERM BORROWINGS |
|
|
|
Term Loan from Banks |
2.186 |
3.919 |
|
From Others |
15.977 |
15.204 |
|
Less : Current
Maturities for Long Term Debts |
(0.210) |
(6.071) |
|
|
|
|
|
Total |
17.953 |
13.052 |
BUSINESS PERFORMANCE: The Financial Year 2012-13 turned out to be a difficult year as the Company recorded a sales turnover of Rs. 814.808 Millions as compared to Rs. 1532.766 Millions in previous year. In addition to its profit after tax of the company has also been tumbled from Rs. 10.431 Millions in F.Y. 2011-12 to Rs. 5.309 Millions in the Current F.Y. 2012-13
MANAGEMENT DISCUSSION AND ANALYSIS REPORT
INTRODUCTION
The
objective of this report is to present the Managements perception of the various
developments in the business environment, challenges and opportunities before
the Company as well as to provide an analysis of the Company's performance.
This report also summarises the Company's internal control measures and
developments in the Human Resources front. It should be read in conjunction
with the Directors Report to the Shareholders, Financial Statements and Notes
thereon included elsewhere in this Annual Report.
INDUSTRY STRUCTURE AND DEVELOPMENT
ALUMINIUM FOIL:- There are around 07 Major Aluminum Foil manufacturers in
India with rolling capacity of around 6000 tons per month to cater the total
demand of around 8000 tons per month in different field of pharmaceuticals and
flexible packaging industries. In the present scenario, market demand of the
product is growing with a rate of 12% p.a. During the financial year 2012-13
AMCO's share in market has dropped down due to stiff competition in the market.
.
PVC FILMS AND
SHEETINGS: -There are around 14 PVC Films and Sheeting’s manufacturers in
India. Demand for PVC Films and Sheetings is increasing with a rate of15% p.a.
approx. In their company there is no direct export of PVC Films and Sheeting's.
NON WOVEN:- There are around 15 well
known manufacturers of Non-Woven in India. Demand for Non-Woven is stabilized
over the period of time. Also due to the dumping of inferior quality of
supplies by an unorganized sector, their company had chosen to stop the
production of this product during the financial year. But for the optimized
future prospects AMCO is about to start manufacturing the same product sooner
with a boost of higher range at its plant located in Noida.
OPPORTUNITIES AND THREATS, RISKS AND CONCERNS
ALUMINIUM FOIL:- India is a known
to be a growing market for Aluminium Foil industry. High cost of production,
slower machinery can become a threat for the industry. But on focusing the
present scenario, it can very well be seen that it was the entry of some large
scale industries of Aluminium foils which spoiled the market by creating
abundance of supplies with no increase in the actual demand of the products.
PVC FILMS AND SHEETINGS:- There is a growing
market for PVC Films and Sheetings and Laminated Sheetings as it is used in
different types of Industries such as electric tape, stationery, luggage,
school belts for children, advertising banners, photographic albums, plastic
panels for exhibitions and automobiles. The present threat they are getting is
from Extrusion Process Industry. It comes under small scale industry in which
they use low value machinery and produce poor quality PVC products. Further,
more and more plain and printed PVC Sheetings and clear printed material is
coming to India from China.
NON
WOVEN:- As market for this product is growing day by day therefore company is
quite prospective for its growth. This product of company will be utilized for
Sanitary and hygiene, Medical, surgical, Packaging and Agricultural and
coverage requirement.
COMPANY’S PERFORMANCE
DOMESTIC BUSINESS REVIEW
ALUMINIUM FOIL:- The company has executed orders
for Pharmaceutical Industries, Packaging Industries, etc. the company share
around 4% of the total market. The domestic sale has came down as compared to
previous year due to slack demand in the market.
PVC FILMS AND
SHEETINGS:- The
company has executed volume orders for the top Industries such as Auto Fit
Private Limited, Meenakshi Polymers Private Limited, Bombay Plastic House etc.
The domestic sale carries no more increase as compared with previous year.
Further, their laminated leather cloth is much in demand. Being a petroleum
product, use of PVC resin, few plastic polymers, D.O.P, the increase in price
has made a heavy impact on cost of their quality products.
NON WOVEN:- The Company has again
jumped into the market to occupy the position among the leading manufacturers
of non-woven and has entered into execution of major orders from Calcutta,
Madras and Delhi which includes textile Industry, leather industry, Luggage
Industry and Furnishing Industry.
EXPORTS:- In
case of Aluminium Foil, the company's exports has shown a declining trend
during the year as compared to the previous financial year due to decrease in
demand of foreign customers. The continued strength of the US Dollar against
Rupee did have its consequential impact on the outgo of foreign currency from
India resulting thereby lesser surge in exports.
NEW PRODUCT DEVELOPMENT
Gutkha
and Pan Masala Packaging units, which have been hit by the Supreme Court's
banon use of plastic sachets for sale purposes, have found an alternate in
paper and aluminum foil pouches .The Pan masala and Gutkha Industry witnesses
an estimated business of Rs. 4000.000
Millions every year in the country. Gutkha and Pan Masala is main leading
product inflexible packaging industry and now Aluminum foil is being used for
such product.
OUTLOOK
ALUMINIUM FOIL:- Aluminium Foil industry is growing and
carries opportunities for its growth. It has potential to replace many non bio-degradable
products like Polyster, LD, HD, etc. Aluminium Foil is mainly used and
preferred in packaging particularly in Pharmaceutical Industry. 50% of total
capacity is consumed in this field. This product of company has wide
applications in various areas, such as flexible packaging, food, chemical
industry and Pharma sector. In Packaging industry, aluminum foil is gradually
replacing polyester and other barrier films because aluminum foil have better
berries properties then others.
PVC FILMS AND SHEETINGS:-
Because of multiple use in different kinds of industries such as
Automobile, Stationery, Luggage, Electric Tape etc. and the Fire Retardant
Quality, the demand for PVC Films and Sheetings is increasing.
NON
WOVEN:- As Non-Woven textile are cost effective and economical substitute to
certain traditional fabrics used in diverse field therefore increase in demand
for this product of the company is certain.
CONTINGENT LIABILITIES: (AS ON 31.03.2011)
Against letter of
Credit of Rs.22.568 millions from Axis Bank Limited, Noida and Rs.51.983
millions from Axis Bank Limited, Noida.
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER/NINE MONTHS ENDED AS ON 31ST
DECEMBER, 2013
(Rs. in millions)
|
Particulars |
Unaudited Quarter Ended |
Unaudited nine months Ended |
|
|
31.12.2013 |
31.12.2013 |
31.12.2013 |
|
|
1.
Income from Operation |
|
|
|
|
(A)
Gross Sales |
163.062 |
188.216 |
452.812 |
|
Less: Excise Duty |
17.772 |
19.865 |
46.607 |
|
Net Sales
/ Income from operations |
145.290 |
168.351 |
406.205 |
|
(B) Other Operating Income |
0.000 |
0.000 |
0.000 |
|
Total Income from Operations (A+B) |
145.290 |
168.351 |
406.205 |
|
|
|
|
|
|
2.
Expenditure |
|
|
|
|
A) Cost of materials consumed |
123.206 |
155.497 |
342.863 |
|
B) Changes in inventories of Finished Goods |
(4.460) |
(2.227) |
6.224 |
|
C) Employee Benefits Expense |
7.545 |
10.886 |
21.577 |
|
D) Depreciation and amortization expense |
2.016 |
4.820 |
6.088 |
|
E) Power & Fuel |
8.696 |
13.691 |
27.403 |
|
F) Other Expenses |
28.176 |
11.290 |
42.630 |
|
Total Expenses (A to F) |
165.179 |
193.957 |
446.785 |
|
|
|
|
|
|
3. Profit from operations before other income, finance
cost and exceptional Items (1-2) |
(19.889) |
(25.606) |
(40.580) |
|
4. Other income |
53.189 |
0.027 |
55.450 |
|
5. Profit from Ordinary Activities before finance cost and
exceptional Items (3+4) |
33.300 |
(25.579) |
14.870 |
|
6. Finance Cost |
3.256 |
8.824 |
10.874 |
|
7. Profit
from Ordinary Activities after finance cost but before exceptional Items
(5-6) |
30.044 |
(34.403) |
3.996 |
|
8. Exceptional Items |
0.000 |
0.000 |
0.000 |
|
9.
Profit from Ordinary Activities before tax (7+8) |
30.044 |
(34.403) |
3.996 |
|
10. Tax expenses (Including Deferred Tax) |
0.000 |
0.000 |
0.000 |
|
11.
Net Profit from Ordinary Activities after tax (9-10) |
30.044 |
(34.403) |
3.996 |
|
12.
Extraordinary Items (net of tax expenses) |
0.000 |
0.000 |
0.000 |
|
13. Net Profit for the year period (11+12) |
30.044 |
(34.403) |
3.996 |
|
14. Paid up equity share capital (Face value of Rs.10/-
per share) |
41.100 |
41.100 |
41.100 |
|
15. Reserves excluding revaluation reserves as per balance
sheet of previous year |
285.596 |
217.133 |
280.596 |
|
16. Earning per share (EPS) before & after
extraordinary items (not annualized) |
7.31 |
(8.37) |
0.97 |
|
A.
PARTICULARS OF SHAREHOLDING |
|
|
|
|
1. Public shareholding |
|
|
|
|
- Number of shares |
1535313 |
1536856 |
1535313 |
|
- Percentage of shareholding |
37.36% |
37.39% |
37.36% |
|
2. Promoters and Promoters group Shareholding |
|
|
|
|
(I) Pledged /Encumbered |
|
|
|
|
- Number of shares |
NIL |
NIL |
NIL |
|
- Percentage of shares (as a % of total shareholding of
the promoter and promoter group) |
NIL |
NIL |
NIL |
|
- Percentage of shares (as a % of total share capital of
the company) |
NIL |
NIL |
NIL |
|
(II) Non Encumbered |
|
|
|
|
- Number of shares |
2574687 |
2573144 |
2574687 |
|
- Percentage of shares (as a % of total shareholding of
the promoter and promoter group) |
100% |
100% |
100% |
|
- Percentage of shares (as a % of total share capital of
the company) |
62.64% |
62.61% |
62.64% |
Notes:
1.The above
audited results were reviewed by the Audit Committee and approved by the Board
of Directors of their meeting held on 28.01.2014.
2. The EPS has
been computed in accordance with the Accounting Standard (AS-20)
3. The figures
related to previous year/ period/ quarter have been regrouped and/ or
rearranged wherever considered necessary.
4. Other Income
includes Profit on Transfer of Bhiwadi Factory')' Land to Krish Infrastructures
Private Limited for construction of flats" Joint Venture – Amco India
Limited.
4. Exceptional
Item shows the profit/(loss) on
5. Company’s
primary business segments are reportable segments under Accounting Standard-17
on Segment Reporting issued by the Institute of Chartered Accountants of
India.
SEGMENT WISE REVENUE, RESULT AND CAPITAL EMPLOVED
(Rs. in millions)
|
Particulars |
Unaudited Quarter Ended |
Unaudited nine months Ended |
|
|
31.12.2013 |
31.12.2013 |
31.12.2013 |
|
|
1. Segment
Revenue (Net Sales) |
|
|
|
|
A. PVC Film/Sheeting |
113.391 |
106.226 |
306.110 |
|
B. Aluminium Foil and Non-Woven |
31.899 |
62.125 |
100.095 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
Total
Segment Revenue |
145.290 |
168.351 |
406.205 |
|
|
|
|
|
|
2. Segment Results: |
|
|
|
|
A. PVC Film/Sheeting |
(15.244) |
(11.433) |
(32.927) |
|
B. Aluminium Foil and Non-Woven |
48.544 |
(14.146) |
47.797 |
|
|
|
|
|
|
Total
Segment Results |
33.300 |
(25.579) |
14.870 |
|
|
|
|
|
|
Less: Interest |
3.256 |
8.824 |
10.874 |
|
Profit/ (Loss) Before Exceptional Items |
30.044 |
(34.403) |
3.996 |
|
|
|
|
|
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
Profit Before Tax |
30.044 |
(34.403) |
3.996 |
|
|
|
|
|
|
3.
Capital Employed: |
|
|
|
|
A. PVC Film/Sheeting |
52.952 |
23.268 |
52.952 |
|
B. Aluminium Foil and Non-Woven |
227.644 |
193.865 |
227.644 |
|
|
|
|
|
|
Total Capital Employed |
280.596 |
217.133 |
280.596 |
|
Particulars |
Quarter
Ended 31.12.2013 |
|
B. INVESTOR
COMPLAINTS |
|
|
Pending at the beginning of the Quarter |
Nil |
|
Received during the Quarter |
Nil |
|
Disposed during the Quarter |
Nil |
|
Remaining unresolved at the end of the Quarter |
Nil |
STATEMENT OF
ASSETS AND LIABILITIES AS ON 31.12.2013
(Rs. in millions)
|
Particulars |
Unaudited Year Ended 31.12.2013 |
|
I. EQUITY AND
LIABILITIES: |
|
|
(A) SHAREHOLDERS
FUNDS |
|
|
Share Capital |
41.100 |
|
Reserves & Surplus |
239.496 |
|
Sub Total ‘A’ |
280.596 |
|
|
|
|
(B) NON-CURRENT
LIABILITIES |
|
|
Long Term Borrowings |
19.655 |
|
Deferred Tax Liabilities (Net) |
16.057 |
|
Other Long Term Liabilities |
0.000 |
|
Sub Total ‘B’ |
35.712 |
|
|
|
|
(C) CURRENT LIABILITIES |
|
|
Short Term Borrowings |
79.174 |
|
Trade Payables |
113.818 |
|
|
|
|
Other Current Liabilities |
21.755 |
|
Short Term Provisions |
0.000 |
|
|
|
|
Sub
Total ‘C’ |
214.747 |
|
|
|
|
TOTAL: (A+B+C) |
531.055 |
|
II. ASSETS: |
|
|
1. NON CURRENT
ASSETS |
|
|
A. FIXED ASSETS |
|
|
Tangible Assets |
339.392 |
|
|
|
|
Less: Depreciation |
153.443 |
|
|
|
|
Sub Total ‘A’ |
185.949 |
|
B) LONG TERM LOAN
AND ADVANCES |
|
|
Loans & Advances |
49.073 |
|
Deposits |
0.000 |
|
Sub Total ‘B’ |
49.073 |
|
|
|
|
C) OTHER
NON-CURRENT ASSETS |
|
|
Trade Receivables |
10.065 |
|
Sub Total ‘C’ |
10.065 |
|
|
|
|
(D) CURRENT
ASSETS |
|
|
Inventories |
69.976 |
|
Trade Receivables |
195.765 |
|
Cash & Cash Equivalents |
2.533 |
|
Short Term Loans and Advances |
11.073 |
|
Other Current Assets |
6.621 |
|
Sub Total ‘D’ |
285.968 |
|
|
|
|
TOTAL:
(A+B+C) |
531.055 |
FIXED ASSETS:
v Land and Building
v Plant and Machinery
v
Furniture and Fixture
v
R.O. System
v
Office Equipment
v
Computer
v
Tempo
v
Car
v
Motorcycle/Scooter
v Cycle
CMT REPORT (Corruption, Money Laundering
& Terrorism]
The Public Notice
information has been collected from various sources including but not limited
to: The Courts,
1] INFORMATION ON DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist
to suggest that subject is or was the subject of any formal or informal
allegations, prosecutions or other official proceeding for making any
prohibited payments or other improper payments to government officials for
engaging in prohibited transactions or with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No available information exist that suggest
that subject or any of its principals have been formally charged or convicted
by a competent governmental authority for any financial crime or under any
formal investigation by a competent government authority for any violation of
anti-corruption laws or international anti-money laundering laws or standard.
8] Affiliation with Government :
No record exists to suggest that any
director or indirect owners, controlling shareholders, director, officer or
employee of the company is a government official or a family member or close
business associate of a Government official.
9] Compensation Package :
Our market survey revealed that the amount
of compensation sought by the subject is fair and reasonable and comparable to
compensation paid to others for similar services.
10] Press Report :
No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as
part of its Due Diligence do provide comments on Corporate Governance to
identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our Governance
Assessment focuses principally on the interactions between a company’s
management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject is not
known to have contravened any existing local laws, regulations or policies that
prohibit, restrict or otherwise affect the terms and conditions that could be
included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.07 |
|
|
1 |
Rs.102.77 |
|
Euro |
1 |
Rs.84.49 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their
relative weights (as indicated through %) are as follows:
Financial condition (40%) Ownership background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.