1. Summary Information

Country

India

Company Name

AMCO INDIA LIMITED

Principal Name 1

Mr. Surender Kumar Gupta

Status

Moderate

Principal Name 2

Mr. Rajeev Gupta

Registration #

55-029035

Street Address

10795, Shop No. 7, GF, Jhandewalan Road, Rexine Bazaar, Nabi Karim, New Delhi – 110 055

Established Date

27.08.1987

SIC Code

--

Telephone#

91-11-23636320

Business Style 1

Manufacturer

Fax #

91-11-23610739

Business Style 2

Exporter

Homepage

http://www.amcoindialimited.com

Product Name 1

PVC Leather Cloth

# of employees

316 (Approximately)

Product Name 2

Aluminium Foils

Paid up capital

Rs.41,100,000/-

Product Name 3

PVC Films and Sheeting

Shareholders

Shareholding of Promoter and Promoter Group -62.64 %

Public Shareholding - 37.36%

Banking

Axis Bank Limited

 

Public Limited Corp.

Yes

Business Period

27 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

B (31)

Related Company

Relation

Country

Company Name

CEO

Related Parties

--

AMC Coated Fabrics Private Limited

 

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

249,474,000

Current Liabilities

138,149,000

Inventories

71,555,000

Long-term Liabilities

125,265,000

Fixed Assets

235,851,000

Other Liabilities

16,866,000

Deferred Assets

000

Total Liabilities

280,280,000

Invest& other Assets

000

Retained Earnings

235,500,000

 

 

Net Worth

276,600,000

Total Assets

556,880,000

Total Liab. & Equity

556,880,000

 Total Assets

(Previous Year)

742,126,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Total Revenue

733,584,000

Net Profit

5,309,000

Total Revenue (Previous yr)

1400,905,000

Net Profit(Prev.yr)

10,431,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

25.04.2014

 

IDENTIFICATION DETAILS

 

Name :

AMCO INDIA LIMITED (w.e.f. July 15, 2003)

 

 

Formerly Known As :

AMCO VINYL LIMITED

 

 

Registered Office :

10795, Shop No. 7, GF, Jhandewalan Road, Rexine Bazaar, Nabi Karim, New Delhi – 110 055

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.08.1987

 

 

Com. Reg. No.:

55-029035

 

 

Capital Investment / Paid-up Capital :

Rs.41.100 millions

 

 

CIN No.:

[Company Identification No.]

L74899DL1987PLC029035

 

 

Legal Form :

Public Limited Liability Company. The Company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exporter of PVC Leather Cloth, Aluminium Foils, PVC Films and Sheeting.

 

 

No. of Employees :

316 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1110000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Profitability of the company seems to be low during 2013.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Goel

Designation :

Finance Manager

Contact No.:

91-120-4601500

Date :

21.04.2014

 

 

LOCATIONS

 

Registered Office :

10795, Shop No. 7, GF, Jhandewalan Road, Rexine Bazaar, Nabi Karim, New Delhi – 110 055, India

Tel. No.:

91-11-23636320

Fax No.:

91-11-23610739

E-Mail :

amc_coated@rediffmail.com

amco.india@gmail.com

vinyl@del3.vsnl.net.in

amco.india@ymail.com

rajeev@nde.vsnl.net.in 

amcovinyl@roltanet.com

General:- amco.india@ymail.com

Investor Communications:- investorcomm_amco@rediffmail.com

Website :

http://www.amcoindialimited.com

Area :

3000 sq ft

Location:

Owned (Commercial)

 

 

Corporate Office/ Factory 1 :

C-53 and 54, Sector-57, Phase III, Noida – 201 307, Uttar Pradesh, India

Tel. No.:

91-120-4601500/ 2583729-30

Fax No.:

91-120-4601548

Area :

4000 sq ft

Location :

Owned

 

 

Factory 2 :

7th Milestone, Bhiwadi-Alwar Highway, Bhiwadi, District Alwar– 301 019, Rajasthan, India

Tel. No.:

91-1493-298030/ 298327/ 201493/ 243327/ 28/ 29

 

91-1493-298030/ 298327

E-Mail :

spdamco@yahoo.co.in

Area :

20000 sq ft

Location :

Owned

 

 

Factory 3 :

82, EPIP Ist, Baddi, District Solan, Himachal Pradesh, India

Tel. No.:

91-1795-271216

 

91-1795-645355

E-Mail :

amcobaddi@yahoo.co.in

 

 

Branch Office 1 :

315, Kanji Mansion, SVP Road, Mumbai – 400 004, Maharashtra, India

Tel. No.:

91-22-23866683/ 23822981

Fax No.:

91-22-23869335

 

 

Branch Office 2 :

4-H, White Towers, 115, College Street, Kolkata – 700 012, West Bengal, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Surender Kumar Gupta

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Rajeev Gupta

Designation :

Whole-time Director

 

 

Name :

Mr. Dharam Pal Aggarwal

Designation :

Director

 

 

Name :

Mr. Neeraj Gupta

Designation :

Director

 

 

Name :

Mr. Rakesh Gupta

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Aayushi Gupta

Designation :

Company Secretary

 

 

Name :

Mr. Goel

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

2178512

53.01

http://www.bseindia.com/include/images/clear.gifBodies Corporate

396175

9.64

http://www.bseindia.com/include/images/clear.gifSub Total

2574687

62.64

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2574687

62.64

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

200

0.00

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

100000

2.43

http://www.bseindia.com/include/images/clear.gifStressed Assets Stabilisation Fund

100000

2.43

http://www.bseindia.com/include/images/clear.gifSub Total

100200

2.44

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

40709

0.99

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

757986

18.44

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

534529

13.01

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

101889

2.48

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

46354

1.13

http://www.bseindia.com/include/images/clear.gifESOP/ESOS/ESPS

200

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

325

0.01

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

55010

1.34

http://www.bseindia.com/include/images/clear.gifSub Total

1435113

34.92

Total Public shareholding (B)

1535313

37.36

Total (A)+(B)

4110000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

4110000

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of PVC Leather Cloth, Aluminium Foils, PVC Films and Sheeting.

 

 

Products :

Item Code No. (ITC Code)

7607

Product Description

Aluminium Foils

Item Code No. (ITC Code)

3920

Product Description

PVC Film/Sheeting

Item Code No. (ITC Code)

5603

Product Description

Non-woven Fabrics

Item Code No. (ITC Code)

5903

Product Description

Cotton Coated Fabrics

 

Exports :

 

Products :

Finished Goods

Countries :

  • China
  • Korea

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers:

End Users

 

 

No. of Employees :

316 (Approximately)

 

 

Bankers :

Axis Bank Limited

B-2 and 3, Sector-16, Noida – 201301, Uttar Pradesh, India

 

 

 

Facilities :

Secured Loans

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

 Secured Borrowings

 

 

Term Loan from Banks

11.056

17.884

From Others

7.734

20.042

Less : Current Maturities for Long Term Debts

(15.290)

(19.734)

 

 

 

SHORT TERM BORROWINGS

 

 

Secured Borrowings

 

 

From Banks

103.812

192.788

From Others

0.000

27.416

 

 

 

Total

107.312

238.396

 

Note :

Long term Borrowing

 

Axis Bank CC Limit (From Banks)

Primary Security: (Exclusive First hypothecation charge over current assets of the Company both present and future.).

 

Collateral Security: (Exclusive First charge on machinery financed by AXIS Bank (IInd charge to SIDBI). Exclusive first charge over entire movable fixed assets of the Company both present and future (Excluding moveable fixed assets of Baddi unit charged to SIDBI).

 

 EM over factory land and building at C-53, 54, Sector-57, Noida in the name of Company.

 

EM over land and building at C-67, Sector-57, Noida in the name of Urethane Coaters Private Limited.

 

Second Charge over Moveable / Immoveable fixed assets of Company's Baddi unit. (First Charge with SIDBI).

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.V. Kale and Company

Chartered Accountants

Address :

16A/20, W.E.A., Main Ajmal Khan Road, Karol Bagh, New Delhi – 110 005, India

Tel. No.:

91-11-25761916, 25722222

 

 

Related Parties :

v  AMC Coated Fabrics Private Limited

v  Urethane Coaters Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7500000

Equity Shares

Rs.10/- each

Rs.75.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4110000

Equity Shares

Rs.10/- each

Rs.41.100 millions

 

 

 

 

 

Shareholders holding more than 5% equity shares

 

Name of Shareholders

No. of Shares

%age

Surender Kumar Gupta

672,309

16.35

Rajeev Gupta

657,207

15.99

Vijay Gupta

399,300

9.72

AMC Coated Fabrics Private Limited

396,175

9.64

Raju Bhandari

258,499

6.29

 

Rights, Preferences and restrictions in respect of Equity Shares of the Company

 

The Equity Shareholders are entitled to receive dividend as and when declared, a right to vote in proportion to holding etc. and their rights, preferences and restrictions are governed by/in terms of their issue under the provisions of the Companies Act, 1956.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.100

41.100

41.100

(b) Reserves & Surplus

235.500

230.191

219.760

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

276.600

271.291

260.860

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.453

31.243

48.582

(b) Deferred tax liabilities (Net)

16.057

15.251

17.279

(c) Other long term liabilities

0.000

0.000

4.600

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

37.510

46.494

70.461

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

103.812

220.205

254.344

(b) Trade payables

103.755

140.525

143.371

(c) Other current liabilities

34.394

57.611

51.575

(d) Short-term provisions

0.809

6.000

8.436

Total Current Liabilities (4)

242.770

424.341

457.726

 

 

 

 

TOTAL

556.880

742.126

789.047

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

235.851

272.968

270.120

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

5.468

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.726

17.070

15.510

(e) Other Non-current assets

5.024

5.024

4.257

Total Non-Current Assets

256.601

295.062

295.355

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

71.555

152.067

172.557

(c) Trade receivables

195.336

274.073

272.545

(d) Cash and cash equivalents

2.006

4.135

5.373

(e) Short-term loans and advances

9.523

11.740

22.829

(f) Other current assets

21.859

5.049

20.388

Total Current Assets

300.279

447.064

493.692

 

 

 

 

TOTAL

556.880

742.126

789.047

 

 

 


PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

733.584

1,400.905

1,192.928

 

Other Income

86.658

0.419

5.676

 

TOTAL (A)

820.242

[Due to market fluctuation]

1,401.324

1,198.604

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

607.197

1,146.496

939.496

 

Stores & Packing Material Consumed

0.000

0.000

34.447

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

8.581

(5.939)

2.072

 

Employees benefits expense

45.399

54.797

55.874

 

Power & Fuel Expense

0.000

0.000

59.506

 

Exceptional Items

0.000

0.000

(3.716)

 

Other expenses

103.643

124.336

40.336

 

TOTAL (B)

764.820

1,319.690

1,128.015

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

55.422

81.634

70.589

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

32.505

47.433

36.870

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

22.917

34.201

33.719

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

19.112

19.797

19.466

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

3.805

14.404

14.253

 

 

 

 

 

Less

TAX (I)

(1.504)

3.973

6.503

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

5.309

10.431

7.750

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

10.166

34.472

27.439

 

TOTAL EARNINGS

10.166

34.472

27.439

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

34.741

87.588

72.171

 

TOTAL IMPORTS

34.741

87.588

72.171

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.290

2.540

1.890

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.65

0.74

0.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.52

1.03

1.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.68

1.94

1.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.45

0.93

1.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.05

1.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

41.100

41.100

41.100

Reserves & Surplus

219.760

230.191

235.500

Net worth

260.860

271.291

276.600

 

 

 

 

long-term borrowings

48.582

31.243

21.453

Short term borrowings

254.344

220.205

103.812

Total borrowings

302.926

251.448

125.265

Debt/Equity ratio

1.161

0.927

0.453

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1,192.928

1,400.905

733.584

 

 

17.434

(47.635)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1,192.928

1,400.905

733.584

Profit After Tax

7.750

10.431

5.309

 

0.65%

0.74%

0.72%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Term Loan from Banks

2.186

3.919

From Others

15.977

15.204

Less : Current Maturities for Long Term Debts

(0.210)

(6.071)

 

 

 

Total

17.953

13.052

 

 

BUSINESS PERFORMANCE:
 
The Financial Year 2012-13 turned out to be a difficult year as the Company recorded a sales turnover of Rs. 814.808 Millions as compared to Rs. 1532.766 Millions in previous year. In addition to its profit after tax of the company has also been tumbled from Rs. 10.431 Millions in F.Y. 2011-12 to Rs. 5.309 Millions in the Current F.Y. 2012-13 

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INTRODUCTION

 

The objective of this report is to present the Managements perception of the various developments in the business environment, challenges and opportunities before the Company as well as to provide an analysis of the Company's performance. This report also summarises the Company's internal control measures and developments in the Human Resources front. It should be read in conjunction with the Directors Report to the Shareholders, Financial Statements and Notes thereon included elsewhere in this Annual Report.

 

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

ALUMINIUM FOIL:- There are around 07 Major Aluminum Foil manufacturers in India with rolling capacity of around 6000 tons per month to cater the total demand of around 8000 tons per month in different field of pharmaceuticals and flexible packaging industries. In the present scenario, market demand of the product is growing with a rate of 12% p.a. During the financial year 2012-13 AMCO's share in market has dropped down due to stiff competition in the market.

.

PVC FILMS AND SHEETINGS: -There are around 14 PVC Films and Sheeting’s manufacturers in India. Demand for PVC Films and Sheetings is increasing with a rate of15% p.a. approx. In their company there is no direct export of PVC Films and Sheeting's.

 

NON WOVEN:- There are around 15 well known manufacturers of Non-Woven in India. Demand for Non-Woven is stabilized over the period of time. Also due to the dumping of inferior quality of supplies by an unorganized sector, their company had chosen to stop the production of this product during the financial year. But for the optimized future prospects AMCO is about to start manufacturing the same product sooner with a boost of higher range at its plant located in Noida.

 

OPPORTUNITIES AND THREATS, RISKS AND CONCERNS

 

ALUMINIUM FOIL:- India is a known to be a growing market for Aluminium Foil industry. High cost of production, slower machinery can become a threat for the industry. But on focusing the present scenario, it can very well be seen that it was the entry of some large scale industries of Aluminium foils which spoiled the market by creating abundance of supplies with no increase in the actual demand of the products.

 

PVC FILMS AND SHEETINGS:- There is a growing market for PVC Films and Sheetings and Laminated Sheetings as it is used in different types of Industries such as electric tape, stationery, luggage, school belts for children, advertising banners, photographic albums, plastic panels for exhibitions and automobiles. The present threat they are getting is from Extrusion Process Industry. It comes under small scale industry in which they use low value machinery and produce poor quality PVC products. Further, more and more plain and printed PVC Sheetings and clear printed material is coming to India from China.

 

NON WOVEN:- As market for this product is growing day by day therefore company is quite prospective for its growth. This product of company will be utilized for Sanitary and hygiene, Medical, surgical, Packaging and Agricultural and coverage requirement.

 

 

COMPANY’S PERFORMANCE

 

DOMESTIC BUSINESS REVIEW

 

ALUMINIUM FOIL:- The company has executed orders for Pharmaceutical Industries, Packaging Industries, etc. the company share around 4% of the total market. The domestic sale has came down as compared to previous year due to slack demand in the market.

 

PVC FILMS AND SHEETINGS:- The company has executed volume orders for the top Industries such as Auto Fit Private Limited, Meenakshi Polymers Private Limited, Bombay Plastic House etc. The domestic sale carries no more increase as compared with previous year. Further, their laminated leather cloth is much in demand. Being a petroleum product, use of PVC resin, few plastic polymers, D.O.P, the increase in price has made a heavy impact on cost of their quality products.

 

NON WOVEN:- The Company has again jumped into the market to occupy the position among the leading manufacturers of non-woven and has entered into execution of major orders from Calcutta, Madras and Delhi which includes textile Industry, leather industry, Luggage Industry and Furnishing Industry.

 

EXPORTS:- In case of Aluminium Foil, the company's exports has shown a declining trend during the year as compared to the previous financial year due to decrease in demand of foreign customers. The continued strength of the US Dollar against Rupee did have its consequential impact on the outgo of foreign currency from India resulting thereby lesser surge in exports.

 

 

NEW PRODUCT DEVELOPMENT

 

Gutkha and Pan Masala Packaging units, which have been hit by the Supreme Court's banon use of plastic sachets for sale purposes, have found an alternate in paper and aluminum foil pouches .The Pan masala and Gutkha Industry witnesses an estimated business of Rs. 4000.000 Millions every year in the country. Gutkha and Pan Masala is main leading product inflexible packaging industry and now Aluminum foil is being used for such product.

 

 

OUTLOOK

 

ALUMINIUM FOIL:-  Aluminium Foil industry is growing and carries opportunities for its growth. It has potential to replace many non bio-degradable products like Polyster, LD, HD, etc. Aluminium Foil is mainly used and preferred in packaging particularly in Pharmaceutical Industry. 50% of total capacity is consumed in this field. This product of company has wide applications in various areas, such as flexible packaging, food, chemical industry and Pharma sector. In Packaging industry, aluminum foil is gradually replacing polyester and other barrier films because aluminum foil have better berries properties then others.

 

PVC FILMS AND SHEETINGS:- Because of multiple use in different kinds of industries such as Automobile, Stationery, Luggage, Electric Tape etc. and the Fire Retardant Quality, the demand for PVC Films and Sheetings is increasing.

 

NON WOVEN:- As Non-Woven textile are cost effective and economical substitute to certain traditional fabrics used in diverse field therefore increase in demand for this product of the company is certain.

 

 

CONTINGENT LIABILITIES: (AS ON 31.03.2011)

 

Against letter of Credit of Rs.22.568 millions from Axis Bank Limited, Noida and Rs.51.983 millions from Axis Bank Limited, Noida.

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER/NINE MONTHS ENDED AS ON 31ST DECEMBER, 2013

(Rs. in millions)

Particulars

 

Unaudited

Quarter Ended

Unaudited nine months Ended

31.12.2013

31.12.2013

31.12.2013

1. Income from Operation

 

 

 

(A) Gross Sales

163.062

188.216

452.812

Less: Excise Duty

17.772

19.865

46.607

Net Sales / Income from operations

145.290

168.351

406.205

(B) Other Operating Income

0.000

0.000

0.000

Total Income from Operations (A+B)

145.290

168.351

406.205

 

 

 

 

2. Expenditure

 

 

 

A) Cost of materials consumed

123.206

155.497

342.863

B) Changes in inventories of Finished Goods

(4.460)

(2.227)

6.224

C) Employee Benefits Expense

7.545

10.886

21.577

D) Depreciation and amortization expense

2.016

4.820

6.088

E) Power & Fuel

8.696

13.691

27.403

F) Other Expenses

28.176

11.290

42.630

Total Expenses (A to F)

165.179

193.957

446.785

 

 

 

 

3. Profit from operations before other income, finance cost and exceptional Items (1-2)

(19.889)

(25.606)

(40.580)

4. Other income

53.189

0.027

55.450

5. Profit from Ordinary Activities before finance cost and exceptional Items (3+4)

33.300

(25.579)

14.870

6. Finance Cost

3.256

8.824

10.874

7. Profit from Ordinary Activities after finance cost but before exceptional Items (5-6)

30.044

(34.403)

3.996

8. Exceptional Items

0.000

0.000

0.000

9. Profit from Ordinary Activities before tax (7+8)

30.044

(34.403)

3.996

10. Tax expenses (Including Deferred Tax)

0.000

0.000

0.000

11. Net Profit from Ordinary Activities after tax (9-10)

30.044

(34.403)

3.996

12. Extraordinary Items (net of tax expenses)

0.000

0.000

0.000

13. Net Profit for the year period (11+12)

30.044

(34.403)

3.996

14. Paid up equity share capital (Face value of Rs.10/- per share)

41.100

41.100

41.100

15. Reserves excluding revaluation reserves as per balance sheet of previous year

285.596

217.133

280.596

16. Earning per share (EPS) before & after extraordinary items (not annualized)

7.31

(8.37)

0.97

A. PARTICULARS OF SHAREHOLDING

 

 

 

1. Public shareholding

 

 

 

- Number of shares

1535313

1536856

1535313

- Percentage of shareholding

37.36%

37.39%

37.36%

2. Promoters and Promoters group Shareholding

 

 

 

(I) Pledged /Encumbered

 

 

 

- Number of shares

NIL

NIL

NIL

- Percentage of shares (as a % of total shareholding of the promoter and promoter group)

NIL

NIL

NIL

- Percentage of shares (as a % of total share capital of the company)

NIL

NIL

NIL

(II) Non  Encumbered

 

 

 

- Number of shares

2574687

2573144

2574687

- Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100%

100%

100%

- Percentage of shares (as a % of total share capital of the company)

62.64%

62.61%

62.64%

 

Notes:

1.The above audited results were reviewed by the Audit Committee and approved by the Board of Directors of their meeting held on 28.01.2014.

 

2. The EPS has been computed in accordance with the Accounting Standard (AS-20)

3. The figures related to previous year/ period/ quarter have been regrouped and/ or rearranged wherever considered necessary.

 

4. Other Income includes Profit on Transfer of Bhiwadi Factory')' Land to Krish Infrastructures Private Limited for construction of flats" Joint Venture – Amco India Limited.

 

4. Exceptional Item shows the profit/(loss) on Sale of fixed assets during the period.

 

5. Company’s primary business segments are reportable segments under Accounting Standard-17 on Segment Reporting issued by the Institute of Chartered Accountants of India. 

 

SEGMENT WISE REVENUE, RESULT AND CAPITAL EMPLOVED

 

(Rs. in millions)

Particulars

 

Unaudited

Quarter Ended

Unaudited nine months Ended

31.12.2013

31.12.2013

31.12.2013

1. Segment Revenue (Net Sales)

 

 

 

A. PVC Film/Sheeting

113.391

106.226

306.110

B. Aluminium Foil and Non-Woven

31.899

62.125

100.095

Exceptional Items

0.000

0.000

0.000

Total Segment Revenue

145.290

168.351

406.205

 

 

 

 

2. Segment Results:

 

 

 

A. PVC Film/Sheeting

(15.244)

(11.433)

(32.927)

B. Aluminium Foil and Non-Woven

48.544

(14.146)

47.797

 

 

 

 

Total Segment Results

33.300

(25.579)

14.870

 

 

 

 

Less: Interest

3.256

8.824

10.874

Profit/ (Loss) Before Exceptional Items

30.044

(34.403)

3.996

 

 

 

 

Exceptional Items

0.000

0.000

0.000

Profit Before Tax

30.044

(34.403)

3.996

 

 

 

 

3. Capital Employed:

 

 

 

A. PVC Film/Sheeting

52.952

23.268

52.952

B. Aluminium Foil and Non-Woven

227.644

193.865

227.644

 

 

 

 

Total Capital Employed

280.596

217.133

280.596

 

 

Particulars

Quarter Ended

31.12.2013

B. INVESTOR COMPLAINTS

 

Pending at the beginning of the Quarter

Nil

Received during the Quarter

Nil

Disposed during the Quarter

Nil

Remaining unresolved at the end of the Quarter

Nil

 

STATEMENT OF ASSETS AND LIABILITIES AS ON 31.12.2013

(Rs. in millions)

 

Particulars

Unaudited

Year Ended

31.12.2013

I. EQUITY AND LIABILITIES:

 

(A) SHAREHOLDERS FUNDS

 

Share Capital

41.100

Reserves & Surplus

239.496

Sub Total ‘A’

280.596

 

 

(B) NON-CURRENT LIABILITIES

 

Long Term Borrowings

19.655

Deferred Tax Liabilities (Net)

16.057

Other Long Term Liabilities

0.000

Sub Total ‘B’

35.712

 

 

(C) CURRENT LIABILITIES

 

Short Term Borrowings

79.174

Trade Payables

113.818

 

 

Other Current Liabilities

21.755

Short Term Provisions

0.000

 

 

Sub Total ‘C’

214.747

 

 

TOTAL: (A+B+C)

531.055

II. ASSETS:

 

1. NON CURRENT ASSETS

 

A. FIXED ASSETS

 

Tangible Assets

339.392

 

 

Less: Depreciation

153.443

 

 

Sub Total ‘A’

185.949

B) LONG TERM LOAN AND ADVANCES

 

Loans & Advances

49.073

Deposits

0.000

Sub Total ‘B’

49.073

 

 

C) OTHER NON-CURRENT ASSETS

 

Trade Receivables

10.065

Sub Total ‘C’

10.065

 

 

(D) CURRENT ASSETS

 

Inventories

69.976

Trade Receivables

195.765

Cash & Cash Equivalents

2.533

Short Term Loans and Advances

11.073

Other Current Assets

6.621

Sub Total ‘D’

285.968

 

 

TOTAL: (A+B+C)

531.055

 

FIXED ASSETS:

 

v  Land and Building

v  Plant and Machinery

v  Furniture and Fixture

v  R.O. System

v  Office Equipment

v  Computer

v  Tempo

v  Car

v  Motorcycle/Scooter

v  Cycle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]             INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]             Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]             Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]             Record on Financial Crime :

               Charges or conviction registered against subject:                                                                 None

 

5]             Records on Violation of Anti-Corruption Laws :

               Charges or investigation registered against subject:                                                                             None

 

6]             Records on Int’l Anti-Money Laundering Laws/Standards :

               Charges or investigation registered against subject:                                                                             None

 

7]             Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]             Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]             Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]           Press Report :

               No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.07

UK Pound

1

Rs.102.77

Euro

1

Rs.84.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)         Ownership background (20%)                   Payment record (10%)

Credit history (10%)                 Market trend (10%)                                 Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.