1. Summary Information

Country

INDIA

Company Name

CELLO HOUSEHOLD APPLIANCES PRIVATE LIMITED

Principal Name 1

MR. VENKATA RAMANA REDDY KARRI

Status

SATISFACTORY

Principal Name 2

MR. MAHENDRA PUKHRAJ JAIN

Registration #

56-001251

Street Address

PLOT NO.685/ 686/ 687, SOMNATH ROAD, DABHEL, DAMAN – 396 210, DAMAN AND DIU

Established Date

08.07.1992

SIC Code

--

Telephone#

91-260-2241933/ 2241934

Business Style 1

MANUFACTURER

Fax #

91-260-2242719

Business Style 2

TRADER

Homepage

http://www.celloworld.com

Product Name 1

PLASTIC POWDER

# of employees

4 (APPROXIMATELY)

Product Name 2

TAIL

Paid up capital

RS.8,000,000/-

Product Name 3

PEN PARTS

Shareholders

DIRECTORS OR RELATIVES OF DIRECTORS-4.00%

OTHER TOP FIFTY SHAREHOLDERS-96.00%

Banking

IDBI BANK LIMITED

Public Limited Corp.

NO

Business Period

22 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

RELATED PARTIES

--

CELLO HOME PRODUCTS

--

Note

--

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

202,741,000

Current Liabilities

46,015,000

Inventories

0,000

Long-term Liabilities

0,000

Fixed Assets

144,376,000

Other Liabilities

12,628,000

Deferred Assets

0,000

Total Liabilities

58,643,000

Invest& other Assets

101,775,000

Retained Earnings

382,249,000

 

 

Net Worth

390,249,000

Total Assets

448,892,000

Total Liab. & Equity

448,892,000

 Total Assets

(Previous Year)

531,313,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales/ Total Income

884,661,000

Net Profit

17,365,000

Sales(Previous yr)/ Total Income

1,026,345,000

Net Profit(Prev.yr)

9,961,000

 

MIRA INFORM REPORT

 

 

Report Date :

25.04.2014

 

IDENTIFICATION DETAILS

 

Name :

CELLO HOUSEHOLD APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

Plot No.685/ 686/ 687, Somnath Road, Dabhel, Daman – 396 210, Daman and Diu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.07.1992

 

 

Com. Reg. No.:

56-001251

 

 

Capital Investment / Paid-up Capital :

Rs.8.000 millions

 

 

CIN No.:

[Company Identification No.]

U25207DD1992PTC001251

 

 

PAN No.:

[Permanent Account No.]

AABCC2210N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of products such as Plastic Powder, Tail, Pen Parts, Ink, TC Ball, Blank Grease etc.

 

 

No. of Employees :

4 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1561000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Even though the company has seen a dip in the sales turnover, there appears a better growth in the profitability of the company during current year. No external borrowings are recorded in the book which further supports the liquidity profile during FY 13.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Hemant

Designation :

Accounts Officer

Contact No.:

91-22-26853444

Date :

19.04.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.685/ 686/ 687, Somnath Road, Dabhel, Daman – 396 210, Daman and Diu, India

Tel. No.:

91-260-2241933/ 2241934

Fax No.:

91-260-2242719

E-Mail :

kvrreddy@celloworld.com

cellowri@mtnl.net.in

hemant@celloworld.com

Website :

http://www.celloworld.com

Area :

10000 sq. ft.

Location :

Owned

 

 

Administration Office :

Cello House, Corporate Avenue, ‘B’ Wing, 8th Floor, Sonawala Road, Goregaon (East), Mumbai – 400 063, Maharashtra, India  

Tel. No.:

91-22-26853444/ 26851027/ 26853080

Fax No.:

91-22-26853333

 

 

DIRECTOR

 

AS ON 26.09.2013

 

Name :

Mr. Venkata Ramana Reddy Karri

Designation :

Director

Address :

O-003, Saraswati, Suchidham, Malad (East), Mumbai – 400 097, Maharashtra, India 

Date of Birth/Age :

14.12.1963

Qualification :

C.A.

Date of Appointment :

21.12.2002

DIN No.:

01603418

 

 

Name :

Mr. Mahendra Pukhraj Jain

Designation :

Director

Address :

101, Moksh Darshan Co-Operative Housing Society, Behind Kumar Shala, Vapi, Valsad – 396 191, Gujarat, India

Date of Birth/Age :

26.06.1966

Qualification :

Graduate

Date of Appointment :

21.12.2002

DIN No.:

01665539

 

 

Name :

Mr. Pannalal Jawantraj Sharma

Designation :

Director

Address :

A/16/64, Sidharth Nagar, Off Vivek Vidhyalaya, Goregaon (West), Mumbai – 400 062, Maharashtra, India

Date of Birth/Age :

15.07.1939

Qualification :

Graduate

Date of Appointment :

24.07.1995

DIN No.:

01746829

PAN No.:

AAWPS9706K

 

 

Name :

Mr. Sanjay Mohan Rajavat

Designation :

Director

Address :

103, Awas Apartment, Irani Road, Dahanu – 401 602, Maharashtra, India 

Date of Birth/Age :

26.02.1969

Qualification :

Graduate

Date of Appointment :

21.12.2002

DIN No.:

01881696

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant

Designation :

Accounts Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Ghisulal D. Rathod

15790

19.74

Pradeep G. Rathod

15950

19.94

Pankaj G. Rathod

15690

19.61

Sangeeta P. Rathod

3800

4.75

Babita P. Rathod

3400

4.25

Gaurav P. Rathod

14400

18.00

Karishma P. Rathod

1200

1.50

Pannalal J. Sharma

4800

6.00

Jayantilal W. Jain

2700

3.38

Yogeshkumar J.l Jain

500

0.63

Ghisulal D. Rathod (HUF)

10

0.01

Pankaj G. Rathod (HUF)

10

0.01

Pampuben G. Rathod

1750

2.18

Total

80000

100.00

 

AS ON 26.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

4.00

Other top fifty shareholders

 

96.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of products such as Plastic Powder, Tail, Pen Parts, Ink, TC Ball, Blank Grease etc.

 

 

Products :

Product Description

ITC Code No.

Polymer and Others

39021000

 

 

Imports :

 

Products :

  • Pen Parts
  • Plastic Powder
  • Inks

Countries :

  • China
  • Switzerland
  • Korea
  • Dubai
  • Singapore
  • Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

4 (Approximately)

 

 

Bankers :

  • IDBI Bank Limited, Marigold House, Plot No. A-34, Cross Road No.2, Marol, MIDC, Andheri (East), Mumbai – 400 093, Maharashtra, India
  • IndusInd Bank Limited, IndusInd House, 425, Lamington Road, Mumbai – 400 004, Maharashtra, India 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jeswani and Rathore

Chartered Accountants

Address :

408/C, Niranjan, 99, Marine Drive, Mumbai – 400 002, Maharashtra, India 

Tel. No.:

91-22-22816968/ 228334451

Fax No.:

91-22-22819435

Email :

jeswani_rathore@vsnl.net

PAN No.:

AAEFJ3978L

 

 

Enterprises over which these persons are able to exercise significant influence during the year (as certified by the Management) : 

  • Cello Writing Instruments and Containers Private Limited (CIN No.: U36991DD1995PTC001821)
  • Cello International Private Limited
  • Cello Pens and Stationery Private Limited (CIN No.:U36991DD1998PTC002614)
  • Cello Pens Private Limited (CIN No.:U36991DD1999PTC002772)
  • Cello Capital Private Limited
  • Cello Properties Private Limited
  • Cello Infrastructure Limited 
  • Cello Plastic Product Private Limited (CIN No.:U51495DD2008PTC004668)
  • Cello Tips and Pens Private Limited CIN No.: U25209DD2008PTC004669)
  • Cello Stationery Products Private Limited (CIN No.: U25209MH2008PTC180662)
  • Pentek Pen and Stationery Private Limited (CIN No.:U36991DD2008PTC004672)
  • WIM Plast Limited (CIN No.: L25209DD1988PLC001544)
  • Cello Plastotech
  • Cello Oral Hygiene Products
  • Cello Home Products
  • Cello Houseware
  • Cello Plast
  • Cello Plastic Industrial Works 
  • Cello Sales and Marketing
  • Cello Paper Products
  • Cello World
  • Cello Heights 
  • Cello Bakre Realty
  • Cello Arth Green
  • Cello Arth Crown
  • Cello Arth Plaza
  • Cello Arth Links
  • Arth Penninsula
  • Cello Sonal Construction
  • Cello Industries
  • Pennisula Properties
  • Cello Finance Corporation
  • Millennium Houseware

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

80000

Equity Shares

Rs.100/- each

Rs.8.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

80000

Equity Shares

Rs.100/- each

Rs.8.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

8.000

8.000

8.000

(b) Reserves & Surplus

382.249

364.884

354.923

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

390.249

372.884

362.923

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

2.753

3.585

4.411

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.753

3.585

4.411

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

32.000

(b) Trade payables

43.898

145.580

22.231

(c) Other current liabilities

2.117

3.327

2.323

(d) Short-term provisions

9.875

5.937

6.092

Total Current Liabilities (4)

55.890

154.844

62.646

 

 

 

 

TOTAL

448.892

531.313

429.980

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

144.376

128.932

132.892

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

101.775

212.347

153.892

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

246.151

341.279

286.784

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2.069

31.045

2.358

(d) Cash and cash equivalents

51.454

26.271

68.064

(e) Short-term loans and advances

149.159

132.708

72.764

(f) Other current assets

0.059

0.010

0.010

Total Current Assets

202.741

190.034

143.196

 

 

 

 

TOTAL

448.892

531.313

429.980

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

884.661

1026.345

911.329

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

24.035

14.490

16.853

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.602

3.755

5.019

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

20.433

10.735

11.834

 

 

 

 

 

Less

TAX                                                     

3.068

0.774

1.270

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

17.365

9.961

10.564

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

341.884

331.923

321.359

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

359.249

341.884

331.923

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

217.06

124.51

132.05

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

2.31

1.05

1.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.89

3.37

4.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.63

1.23

2.29

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

8.000

8.000

8.000

Reserves & Surplus

354.923

364.884

382.249

Net worth

362.923

372.884

390.249

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

911.329

1026.345

884.661

 

 

12.621

(13.805)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

911.329

1026.345

884.661

Profit

10.564

9.961

17.365

 

1.16%

0.97%

1.96%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Note:

The registered office of the company has been shifted from Plot No.720/5, Somnath Road, Dhabel, Daman - 396  210, Daman and Diu, India to the present address w.e.f. 06.03.2012.

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10150379

21/08/2008

50,000,000.00

IDBI BANK LIMITED

MARIGOLD HOUSE, PLOT NO.A-34, CROSS ROAD NO.2, MAROL, MIDC, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA

A48092480

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer

·         Electric Installation

·         Air Condition

·         Fire Extinguishers

·         Tools and Equipments

 

 


 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.07

UK Pound

1

Rs.102.77

Euro

1

Rs.84.49 

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.