MIRA INFORM REPORT

 

 

Report Date :

25.04.2014

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN CARGO LIMITED

 

 

Registered Office :

4th Floor, Polaris Building, A Wing, Premises No A 402-403, Off Makwana Road, Marol, Andheri(East), Mumbai-400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.12.1993

 

 

Com. Reg. No.:

11-075480

 

 

Capital Investment / Paid-up Capital :

Rs.17.548 Millions

 

 

CIN No.:

[Company Identification No.]

U63010MH1993PLC075480

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH03218F

 

 

PAN No.:

[Permanent Account No.]

AAACH1471R

 

 

Legal Form :

A Closely held Public Limited Liability Company. 

 

 

Line of Business :

Subject is engaged in Clearing and forwarding and allied activities.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The concern has recovered its operation losses during financial year 2013. However, profitability of the company is low.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

Note: Company has change its financial year form 15 months to 12 months.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Ramesh

Designation :

Chief Financial Officer

Contact No.:

91-9930715551

Date :

25.04.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

4th Floor, Polaris Building, A Wing, Premises No A 402-403, Off Makwana Road, Marol, Andheri (East), Mumbai-400059, Maharashtra

Tel. No.:

91-22-66020600

Mobile No.:

91-9930715551 (Mr. Ramesh)

Fax No.:

91-22-66020670

E-Mail :

deepal.shah@hindustancargoltd.in

amit.dodani@allcargoglobal.com

info@hindustancargoltd.in

shailesh.dholakia@allcargoglobal.com

Website :

www.hindustancargoltd.in

Area :

2500 sq.fts

Location :

Leased

 

 

Branch Office 1 :

202, Polaris, “B” Wing, Off Makwana Road, Marol, Andheri (East), Mumbai – 400 059, Maharashtra

Tel. No.:

91-22-66020600

Fax No.:

91-22-66020680

 

 

Branch Office 2 :

Sonal – Kamal Compound, Opposite Dhantak Plaza, Marol Makwana Road, Andheri (East), Mumbai – 400059, Maharashtra, India.

Tel. No.:

91-22-6602 0600

Fax No.:

91-22-6602 0680

Area :

5000 sq. ft

Location :

Leased

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kaiwan Dossabhoy Kalyaniwalla

Designation :

Director

Address :

Phirojshah Building, 3rd Floor, 70C, Gowalia Tank Road, Mumabai-400036, Maharashtra, India.

Date of Birth/Age :

13.08.1964

Date of Appointment :

09.01.2007

DIN No.:

00060776

 

 

Name :

Mr. Suryanarayanan Sivaramakrishnan

Designation :

Nominee director

Address :

52, Sagar Tarang, 81/83, Bhulabhai Desai Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

04.05.1958

Date of Appointment :

03.06.2010

DIN No.:

00444230

 

 

Name :

Mr. Jatin Jayantilal Chokshi

Designation :

Nominee director

Address :

B/9, Shivalay Haji Bapu Road, Near Post Office, Malad (East), Mumbai, 400097, Maharashtra, India

Date of Birth/Age :

03.07.1958

Date of Appointment :

03.06.2010

DIN No.:

00495015

 

 

KEY EXECUTIVES

 

Name :

Aashish K. Bhatt and Associates

Designation :

Company Secretaries

Address :

3/301, Triveni Krupa, Opposite Ambaji Temple, Carter Road No.3, Borivali (East), Mumbai – 400066

Telefax :

91-22-28640522

Mobile No.:

91-9867151081

E-Mail :

aashishbhatt11@gmail.com

cs.aashishbhatt@gmail.com

 

 

Name :

Mr. Ramesh

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Allcargo Global Logistics Limited, India

 

249994

Arathi Shetty

(As A Nominee of Allcargo Global Logistics Limited)

 

1

Shashi Kiran Shetty

(As A Nominee of Allcargo Global Logistics Limited)

 

1

Adarsh Hegde

(As A Nominee of Allcargo Global Logistics Limited)

 

1

Umesh Shetty

(As A Nominee of Allcargo Global Logistics Limited)

 

1

Prabhakar Shetty

(As A Nominee of Allcargo Global Logistics Limited)

 

1

Susheela Shetty

(As A Nominee of Allcargo Global Logistics Limited)

 

1

Total

 

250000

 

 

Names of Shareholders (Preferences Shares)

 

No. of Shares

Allcargo Logistics Limited, India (1% Preference Share)

 

147975

Allcargo Logistics Limited, India (10% Preference Share)

 

2500

Total

 

150475

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Clearing and forwarding and allied activities.

 

 

Products :

Description of product or service category

ITC Code

Container Handling Services

99671102

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, ITc Centre, 3rd Floor, 759, Anna salai, Chennai – 600 002, Tamil Nadu
  • Standard Chartered Bank, Fort
  • Axis Bank Limited, Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

C. C. Dangi and Associates

Chartered Accountants

Address :

90, Mahindra Chambers, 2nd Floor, 134/136, D.N. Road, Fort, Mumbai – 400001, Maharashtra, India

PAN No.:

ABCPD8756B

 

 

Holding company

Allcargo Logistics Limited

 

 

Subsidiaries :

  • HC Logistics Limited (100% subsidiary w.e.f. 20th June 2011)
  • Credo Shipping Agencies (India) Private Limited (100% subsidiary w.e.f 5th October 2011)

 

 

Fellow Subsidiaries

  • Administradora House Line C.A.
  • aEcu-Line (Indian Ocean Islands) Limited
  • AGL N.V.
  • AGL Warehousing Private Limited
  • All Cargo Belgium N.V.
  • Allcargo Logistics Park Private Limited
  • Allcargo Shipping Company Private Limited (Formerly known as AGL Ports Private Limited)
  • Amfin Consulting Private Limited
  • Asia Line Limited
  • Cargo Freight Station S.A.
  • CCC Limited
  • CCS Limited
  • CCSS Limited
  • CELM Logistics SA de CV
  • Combiline Indain Agencies Private Limited
  • Comptech Solutions Private Limited
  • Conecli International S.A.
  • Consolidadora Ecu-Line C.A.
  • Contech Transport Services Private Limited
  • Contech Transport Services Private Limited
  • CLD Compania Logistica de
  • DEOLIX S.A. (earlier ECU-Line Uruguay (Deolix S.A.))
  • DLC
  • Distribucion SA
  • Ecu Enterprises Limited
  • Ecu Global Services N.V. (formerly IPTS N.V.)
  • Ecu Heavylift WLL
  • Ecu International (Asia) Private Limited
  • Ecu International Far East Limited
  • Ecu International N.V.
  • Ecu Line (India) Private Limited
  • Ecu Line Global Limited
  • Ecu Line Egypt Limited
  • Ecu Line Lanka Private Limited
  • Ecu Line Vietnam Joint Venture Company Limited (earlier ECU Line Vietnam)
  • Ecu Logistics de Mexico SA de CV
  • Ecu Logistics SA
  • Ecu Logistics do Brasil Ltda
  • Ecu Logistics SA
  • Ecu Shipping Logistics Limited
  • Ecu Uluslarasi Tas. Ve Ticaret Limited Sti.
  • Ecubro N.V.
  • Ecuhold N.V.
  • Ecu-Line (CZ) s.r.o.
  • Ecu-Line (Johor Bahru) Snd. Bhd.
  • Ecu-Line (Thailand) Co. Limited
  • Ecu-Line Abu Dhabi LLC
  • Ecu-Line Algerie sarl
  • Ecu-Line Australia Pty Limited
  • Ecu-Line Bulgaria EOOD
  • Ecu-Line Canada Inc.
  • Ecu-Line Chile S.A.
  • Ecu-Line China Limited
  • Ecu-Line Côte d’Ivoire Sarl
  • Ecu-Line de Colombia S.A.S.
  • Ecu-Line de Panama SA
  • Ecu-Line del Ecuador S.A.
  • Ecu-Line Doha W.L.L.
  • Ecu-Line Germany GmbH
  • Ecu-Line Guangzhou Limited
  • Ecu-Line Hong Kong Limited
  • Ecu-Line Hungary Kft
  • Ecu-Line Italia srl.
  • Ecu-Line Japan Limited
  • Ecu-Line Kenya Limited
  • Ecu-Line Malta Limited
  • Ecu-Line Maroc S.A.
  • Ecu-Line Mediterranean Limited
  • Ecu-Line Middle East LLC
  • Ecu-Line N.V.
  • Ecu-Line New Zealand Limited
  • Ecu-Line Paraguay SA
  • Ecu-Line Peru SA
  • Ecu-Line Philippines Inc.
  • Ecu-Line Polska SP. Z.o.o.
  • Ecu-Line Romania SRL
  • Ecu-Line Rotterdam BV
  • Ecu-Line Saudi Arabia LLC
  • Ecu-Line Singapore Pte. Limited
  • Ecu-Line South Africa (Pty.) Limited
  • Ecu-Line Spain S.L.
  • Ecu-Line Switzerland GmbH
  • Ecu-Line UK Limited
  • Ecu-Line Zimbabwe Private Limited
  • Ecu-Logistics N.V.
  • Ecu-Tech BVBA
  • European Customs Brokers N.V.
  • ELV Multimodal C.A.
  • ELWA Ghana Limited
  • Eurocentre FZCO
  • Eurocentre Milan srl.
  • Flamingo Line Chile S.A.
  • Flamingo Line de Guatemala S.A.
  • Flamingo Line del Ecuador SA
  • Flamingo Line del Peru SA
  • Flamingo Line do Brasil Ltda
  • Flamingo Line El Salvador SA de CV
  • Guldary S.A.
  • HCL Logistics N.V. (earlier ECU-Air NV)
  • Jordan Gulf for Freight Services (earlier ECU Line Jordan)
  • Mediterranean Cargo Center S.L. (MCC)
  • MHTC Logistics Private Limited
  • Ocean House Limited
  • PT EKA Consol Utama Line
  • Rotterdam Freight Station BV
  • S.H.E. Maritime Services Limited
  • Société Ecu-Line Tunisie Sarl (earlier ECU Line Tunisie sarl)
  • South Asia Terminals Private Limited
  • Southern Terminal & Trading Private Limited (Formerly known as AGL Terminals Private Limited)
  • SSCC Limited
  • Star Express Company Limited
  • Transindia Logistic Park Private Limited (Formerly known as Universal Container Freight Station Private Limited)
  • Translogistik Internationale Spedition GmbH
  • Transnepal Freight Services Private Limited

 

  •  

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

290000

Preference Shares

Rs.100/- each

Rs.29.000 Millions

 

Total

 

Rs.39.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

150475

Preference Shares 

Rs.100/- each

Rs.15.048 Millions

 

Total

 

Rs.17.548 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

(12 months)

31.03.2012

(15 months)

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

17.548

17.298

(b) Reserves & Surplus

 

338.106

316.606

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

355.654

333.904

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

5.880

5.907

Total Non-current Liabilities (3)

 

5.880

5.907

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

9.651

(b) Trade payables

 

192.661

215.927

(c) Other current liabilities

 

88.264

99.983

(d) Short-term provisions

 

0.794

0.586

Total Current Liabilities (4)

 

281.719

326.147

 

 

 

 

TOTAL

 

643.253

665.958

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

22.955

25.982

(ii) Intangible Assets

 

1.102

1.479

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.600

0.600

(c) Deferred tax assets (net)

 

21.762

23.565

(d)  Long-term Loan and Advances

 

63.206

38.535

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

109.625

90.161

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

335.840

283.134

(d) Cash and cash equivalents

 

23.751

19.406

(e) Short-term loans and advances

 

171.507

271.545

(f) Other current assets

 

2.530

1.712

Total Current Assets

 

533.628

575.797

 

 

 

 

TOTAL

 

643.253

665.958

 


 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

120.592

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

123.092

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

112.869

TOTAL BORROWING

 

 

112.869

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

235.961

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

13.563

Capital work-in-progress

 

 

3.965

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

11.127

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
0.000

 

Sundry Debtors

 
 
165.004

 

Cash & Bank Balances

 
 
36.571

 

Other Current Assets

 
 
2.778

 

Loans & Advances

 
 
264.817

Total Current Assets

 
 
469.170

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors 

 

 

126.354

 

Other Current Liabilities

 
 
132.626

 

Provisions

 
 
2.884

Total Current Liabilities

 
 
261.864

Net Current Assets

 
 
207.306

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

235.961

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

(12 months)

31.03.2012

(15 months)

31.12.2010

 

SALES

 

 

 

 

 

Income

2565.837

3103.311

1758.418

 

 

Other Income

9.714

11.683

15.691

 

 

TOTAL                                     (A)

2575.551

3114.994

1774.109

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2321.555

2755.711

 

 

 

Employee benefit expense

132.888

185.851

1691.395

 

 

Other expenses

91.645

157.058

 

 

 

TOTAL                                     (B)

2546.088

3098.620

1691.395

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

29.463

16.374

82.714

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.711

22.394

9.681

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

27.752

(6.020)

73.033

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.589

8.264

5.352

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

22.163

(14.284)

67.681

 

 

 

 

 

Less

TAX                                                                  (H)

10.413

(3.135)

25.250

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

11.750

(11.149)

42.431

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

107.116

118.265

75.834

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

118.866

107.116

118.265

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Multi-modal transport operations

447.803

161.347

182.838

 

TOTAL EARNINGS

447.803

161.347

182.838

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

47.00

(44.60)

169.73

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

2750.000

 

 

 

 

 

The above information has been parted by Mr. Ramesh

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

(12 months)

31.03.2012

(15 months)

31.12.2010

PAT / Total Income

(%)

0.46

(0.36)

2.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.86

(0.46)

3.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.57

(2.23)

14.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

(0.04)

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.03

0.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.89

1.77

1.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012
(15 months)

31.03.2013
(12 months)

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

17.298

17.548

Reserves & Surplus

316.606

338.106

Net worth

333.904

355.654

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

9.651

0.000

Total borrowings

9.651

0.000

Debt/Equity ratio

0.029

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.03.2012
(15 months)

31.03.2013
(12 months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1758.418

3103.311

2565.837

 

 

76.483

(17.319)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.03.2012
(15 months)

31.03.2013
(12 months)

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1758.418

3103.311

2565.837

Profit

42.431

(11.149)

11.750

 

2.41%

-0.36%

0.46%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

note:

The registered office address of the company has been shifted from “No.104, Sai Pooja Housing Society, Near Janakalyan Bank, Om Nagar, Andheri (East), Mumbai - 400069, Maharashtra, India” to the present address w.e.f. 15.01.2008.

 

 

REVIEW OF OPERATIONS

 

The operating environment has been challenging during the review period, in spite of this your company has steadily grown. The Operating Profit (PBIDTA) has grown by 80%. The company is focusing on building a large base of customers and improved cost efficiency, some of these measures have led to the improved PBIDTA. Market penetration and targeting Niche profitable customers is the focus area and the company is building an aggressive sales force to meet this. Their expect the efforts of our focus will have a long term effect on profit and growth sustainability in the coming years, provided the operating environment improves and becomes conducive for growth.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

(12 months)

As on

31.03.2012

(15 months)

Short-term borrowings

 

 

Loans and advances from others

0.000

9.651

Total

0.000

9.651

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10305114

27/08/2012 *

95,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B58521998

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Furniture and Fixtures
  • Leasehold improvements
  • Computers
  • Office Equipments
  • Vehicles
  • Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.07

UK Pound

1

Rs.102.77

Euro

1

Rs.84.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

HEN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.