MIRA INFORM REPORT

 

 

Report Date :

25.04.2014

 

IDENTIFICATION DETAILS

 

Name :

PDBM INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

71, Hadapsar Industrial Estate, Pune – 411013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.02.2007

 

 

Com. Reg. No.:

11-129650

 

 

Capital Investment / Paid-up Capital :

Rs. 9.900 Millions

 

 

CIN No.:

[Company Identification No.]

U01403PN2007PTC129650

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP11232E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Dun Peas, Yellow Peas, Lentils, Chick Peas, etc.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses, which has eroded net worth of the company. Profitability of the company seems to be under pressure.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vinit

Designation :

Import Department

Contact No.:

91-20-26872003

Date :

24.04.2014

 

 

LOCATIONS

 

Registered Office :

71, Hadapsar Industrial Estate, Pune – 411013, Maharashtra, India

Tel. No. :

91-20-26872003

Fax No. :

91-20-26873266

E-Mail :

secretarial@pdbmgroup.com

vinitpdbm@gmail.com

Location :

Owned

Locality :

Commercial

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Pavan Chandulal Baldota

Designation :

Director

Address :

A-601, Isha Sangam, Bibvewadi Kondhwa Road, Market Yard, Pune – 411037, Maharashtra, India

Date of Birth/Age :

30.09.1973

Date of Appointment :

20.03.2010

DIN No. :

02871760

 

 

Name :

Mr. Atul Ashok Munot

Designation :

Additional Director

Address :

71/A, Hadapsar Industrial Estate, Pune – 411013, Maharashtra, India

Date of Birth/Age :

10.01.1987

Date of Appointment :

27.09.2013

DIN No. :

06525603

 

 

Name :

Mr. Hitesh Pratap Gori

Designation :

Director

Address :

Tulip Building, 2nd Floor, 2/19, Ashok Nagar, Tollygunge, Kolkata – 700040, West Bengal, India

Date of Birth/Age :

11.12.1976

Date of Appointment :

31.12.2013

DIN No. :

06772977

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinit

Designation :

Import Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

No. of Shares

 

Jalamchand Kesharchand Parakh (HUF)

79200

Meera Sujit Parakh

74250

Rajeshree Sunil Parakh

74250

Sudarshanabai Deepchand Parakh

74250

Sunil Deepchand Parakh (HUF)

74250

Vijayabai Jalamchand Parakh

79200

Sunil Deepchand Parakh

74250

Swapnil Jalamchand Parakh

79200

Sujit Deepchand Parakh

74250

Anushree Swapnil Parakh

79200

Deepchand Kesharchand Parakh

74250

Deepchand Kesharchand Parakh (HUF)

74250

Jalamchand Kesharchand Parakh

79200

Total

990000

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Other top fifty shareholders

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Dun Peas, Yellow Peas, Lentils, Chick Peas, etc.

 

 

Imports :

 

Products :

Finished Goods

Countries :

·         Singapore

·         Austria

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Poona Roller Flour Mill Limited

 

 

Customers :

End users

 

·         Amaranth Trading Company

·         Gulab Stores

·         Harish Stores

·         Kanhaiya Store

·         Kanta Flour Industries

·         S.S. Enterprise

·         Latadhari and Company

·         Sankar Dall and Oil Mill

·         Shakti Enterprises

·         Venkat Bhaskar Company

·         Sorya Trading Company

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

·         Bank of India, Pune (Main) Branch, P.O. Box No. 56, 8 A, Dr. Koyaji Road,, Pune - 411001, Maharashtra, India

Tel. No.: 91-20-24218769 (Ringing)

 

·         Corporation Bank

·         Central Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Bank of India C/C A/C 32

204.765

9.275

Total

204.765

9.275

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bharat H. Shah and Associates

Chartered Accountants

Address :

B/202, Premanand Park, Wanworie, Pune – 411040, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AVSPS4661A

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

990,000

Equity Shares

Rs.10/- each

Rs. 9.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.900

9.900

9.900

(b) Reserves & Surplus

(88.119)

8.365

6.235

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(78.219)

18.265

16.135

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

204.765

9.275

62.185

(b) Trade payables

80.082

112.260

13.917

(c) Other current liabilities

7.084

6.715

6.035

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

291.931

128.250

82.137

 

 

 

 

TOTAL

213.712

146.515

98.272

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.178

0.202

0.116

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.178

0.202

0.116

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

181.743

125.303

27.054

(c) Trade receivables

12.300

4.638

0.094

(d) Cash and cash equivalents

13.979

11.463

67.129

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

5.512

4.909

3.879

Total Current Assets

213.534

146.313

98.156

 

 

 

 

TOTAL

213.712

146.515

98.272

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

585.899

658.204

961.449

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

947.882

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

NA

NA

13.567

 

 

 

 

 

Less

TAX                                                                 

NA

NA

11.110

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

96.485

2.008

2.457

 

 

 

 

 

 

IMPORTS

41.056

47.229

30.770

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

97.46

2.03

2.48

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

16.47

0.31

0.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

13.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.84

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(2.62)

0.51

3.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.73

1.14

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.900

9.900

9.900

Reserves & Surplus

6.235

8.365

(88.119)

Net worth

16.135

18.265

(78.219)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

62.185

9.275

204.765

Total borrowings

62.185

9.275

204.765

Debt/Equity ratio

3.854

0.508

(2.618)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

961.449

658.204

585.899

 

 

(31.540)

(10.985)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

961.449

658.204

585.899

Profit

2.457

2.008

96.485

 

0.26%

0.31%

16.47%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10166565

26/06/2009

110,000,000.00

BANK OF INDIA

PUNE (MAIN) BRANCH, P.O.BOX NO. 56, 8A, DR. KOYAJI ROAD, PUNE - 411001, MAHARASHTRA, INDIA

A65390072

 

 

REVIEW OF PERFORMANCE

 

Sales during the year were Rs. 585.899 Millions compared with the previous years figures of 658.204 Millions. This year the company has incurred the loss of Rs. 96.485 Millions as compared with the profit after tax of Rs. 2.008 Millions in the previous year.

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Computer

·         Furniture

·         Motor Cycle

·         Telephone

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.07

UK Pound

1

Rs.102.77

Euro

1

Rs.84.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.