|
Report Date : |
25.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
TECHNOCRAFT INDUSTRIES (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
"Technocraft House", A-25, MIDC, Marol Industrial Area, Road
No. 3, Opposite ESIS Hospital, Andheri (East), Mumbai- 400 093, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.10.1992 |
|
|
|
|
Com. Reg. No.: |
11-069252 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.315.268
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L28120MH1992PLC069252 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMT09029G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT2724P |
|
|
|
|
Legal Form : |
A Public Limited
Liability Company. The Company’s
Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturers, Exporter and Importer of Drum Closure, Yarn,
Power and Garments Pipe. |
|
|
|
|
No. of Employees
: |
2000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 19100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is a well-established company having satisfactory track
record. Financial position of the company seems to be good. Trade relations are reported to be fair. Business is active. Payment
terms are reported to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
A+
(Letter of Credit) |
|
Rating Explanation |
Having adequate degree of safety regarding
timely servicing of financial obligation. It carry low credit risk. |
|
Date |
November 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Sushil Bhale |
|
Designation : |
General Manager (Finance) |
|
Contact No.: |
91-9820064213 |
|
Date : |
22.04.2014 |
LOCATIONS
|
Registered Office / Corporate Office : |
"Technocraft House", A-25, MIDC, Marol Industrial Area, Road
No. 3, Opposite ESIS Hospital, Andheri (East), Mumbai-400093, Maharashtra,
India |
|
Tel. No.: |
91-22-40982345/40982222/4092202 |
|
Fax No.: |
91-22-28356559/28367037 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 1: |
M-6, Additional MIDC, Murbad, District Thane – 421 401, Maharashtra,
India |
|
Tel. No.: |
91-2524-222646/ 48 |
|
Fax No.: |
91-2524-222335 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Drum Closure: Plot No. C-5, MIDC Murbad Industrial Area, District
Thane – 421 401, Maharashtra, India |
|
Tel. No.: |
91-2524-223220/ 222380/ 222278 |
|
Fax No.: |
91-2524-222378 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
Pipe and Scaffoldings: Plot No. 4/1, MIDC Murbad, District Thane – 421
401, Maharashtra, India |
|
Tel. No.: |
91-2524-222823/ 222676/ 222678 |
|
Fax No.: |
91-2524-222013/ 224514 |
|
E-Mail : |
|
|
|
|
|
Factory 4 : |
Yarn, Power and Garment: Village Dhanivali, Murbad, District Thane –
421 401, Maharashtra, India |
|
Tel. No.: |
91-2524-222941 to 45 |
|
Fax No.: |
91-2524-222946 |
|
E-Mail : |
|
|
|
|
|
Overseas Office : |
Located At: ·
United Kingdom ·
Poland ·
Hungary ·
Germany ·
Australia |
DIRECTORS
As on 31.03.2013
|
Name : |
Mr. Madhoprasad Saraf |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Sharad Kumar Saraf |
|
Designation : |
Managing Director |
|
Date of Birth / Age: |
66 Years |
|
Date of Appointment : |
28.10.1992 |
|
Experience : |
41 Years |
|
|
|
|
Name : |
Mr. S.M. Saraf |
|
Designation : |
Managing Director |
|
Date of Birth / Age: |
67 Years |
|
Date of Appointment : |
28.10.1992 |
|
Experience : |
40 Years |
|
|
|
|
Name : |
Mr. Atanu Choudhary |
|
Designation : |
Whole time Director |
|
|
|
|
Name : |
Mr. S.B. Agarwal |
|
Designation : |
Independent Director |
|
Qualification : |
M.Com, M.A. (Eco .), FCA, LLB |
|
|
|
|
Name : |
Mr. Ganesh Kumar Gupta |
|
Designation : |
Independent Director |
|
Date of Birth / Age: |
09.12.1952 |
|
Date of Appointment : |
28.02.2006 |
|
Qualification : |
Graduate |
|
DIN No.: |
00024567 |
|
|
|
|
Name : |
Mr. Anand Didwania |
|
Designation : |
Independent Director |
|
Qualification : |
B.Sc. |
|
|
|
|
Name : |
Mr. Pankaj Toprani |
|
Designation : |
Independent Director |
|
Date of Birth / Age: |
28.06.1955 |
|
Date of Appointment : |
25.06.2009 |
|
Qualification : |
CA, CS, LLB |
|
DIN No.: |
02690151 |
KEY EXECUTIVES
|
Name : |
Mr. Navneet Kumar Saraf |
|
Designation : |
Chief Operating Officer |
|
Date of Birth/Age : |
31 Years |
|
Qualification : |
B.E.(Mech.) |
|
Experience : |
11 Years |
|
Date of Appointment : |
23.12.2006 |
|
|
|
|
Name : |
Mr. Ashish Kumar Saraf |
|
Designation : |
Chief Financial Officer |
|
Date of Birth/Age : |
28 Years |
|
Qualification : |
C.A. (Inter) |
|
Experience : |
9 Years |
|
Date of Appointment : |
23.12.2006 |
|
|
|
|
Name : |
Mr. Subhash Khandelwal |
|
Designation : |
President Marketing |
|
|
|
|
Name : |
Mr. Manoj Jain |
|
Designation : |
Company Secretary and Compliance Officer |
SHAREHOLDING PATTERN
As on 31.03.2014
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
23636562 |
74.97 |
|
|
23636562 |
74.97 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
23636562 |
74.97 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
10712 |
0.03 |
|
|
16383 |
0.05 |
|
|
1508000 |
4.78 |
|
|
1535095 |
4.87 |
|
|
|
|
|
|
1693386 |
5.37 |
|
|
|
|
|
|
2353792 |
7.47 |
|
|
1889988 |
5.99 |
|
|
417927 |
1.33 |
|
|
32352 |
0.10 |
|
|
385575 |
1.22 |
|
|
6355093 |
20.16 |
|
Total Public shareholding (B) |
7890188 |
25.03 |
|
Total (A)+(B) |
31526750 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
31526750 |
0.00 |
%20LIMITED%20-%20264224%2025-Apr-2014_files/image020.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturers, Exporter and Importer of Drum Closure,
Yarn, Power and Garments Pipe. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Exports : |
|
||||||||||
|
Products : |
|
||||||||||
|
Countries : |
|
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
Countries : |
|
||||||||||
|
|
|||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
L/C, Credit and DP |
||||||||||
|
|
|||||||||||
|
Purchasing : |
L/C and Credit |
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
|
Flanges and Bungs |
Pieces |
N.A |
100,000,000.00 |
|
Capseals |
Pieces |
N.A |
2,500,000.00 |
|
Clamps |
Pieces |
N.A |
20,000,000.00 |
|
Pipes |
M.T. |
N.A |
55,000.00 |
|
Yarn |
Spindles |
61,104.00 |
61,104.00 |
|
Garments (T-Shirts) |
Pieces |
100,000,000.00 |
100,000,000.00 |
|
Particulars |
Unit |
Actual Production |
|
Flanges |
Pieces |
43,418,842.00 |
|
Bungs |
Pieces |
39,037,007.00 |
|
Clamps |
Pieces |
561,435.00 |
|
Gasket |
Pieces |
2,956,150.00 |
|
Canseal Closures |
Pieces |
605,800.00 |
|
Bolt/Base Plate |
Pieces |
1,149,000.00 |
|
Plugs |
Pieces |
8,972,900.00 |
|
Pipes |
M.T. |
11,525.33 |
|
Yarn |
M.T. |
9,741.86 |
|
Garment (T-Shitrt) |
Pieces |
2,217,446.00 |
|
Fabric |
Kgs. |
547,589.00 |
GENERAL INFORMATION
|
Customers : |
Manufacturer |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
2000 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
Multiple Banking They enjoy consortium total facility of fund and non-fund =
Rs.1520.000 Millions
Long Term
Borrowings Term Loan From Bank
of India Is Secured Against Hypothecation of Plant and Machinery, Equipment
Purchased Out of Term Loan And Also Against Equitable Mortgage of Specific
immovable Properties of Yarn Division. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M.L. Sharma and Company Chartered Accountants |
|
Address : |
107, First Floor, Chartered House, 297/299, Dr. Cawasji Hormashi
Street, Marine Lines, Mumbai- 400 002, Maharashtra, India |
|
|
|
|
Subsidiary Company / Fellow Subsidiary : |
|
|
|
|
|
Associates : |
|
|
|
|
|
Joint Venture : |
Technocraft Tabla Formwork System Private Limited |
|
|
|
|
Co- Venturer : |
Tabla Construction Systems |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
Rs.10/- each |
Rs.400.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
31526750 |
Equity Shares |
Rs.10/- each |
Rs.315.268 Millions |
1)
The Company has only one class of Equity Shares
having a par value of 10 per share. Each shareholder is eligible for one vote
per share.
2)
The reconciliation of the number of share
outstanding at the yearend is set out below :
|
Equity Shares |
Number
of Shares |
Rs in Millions |
|
Shares outstanding at the beginning of the year |
31526750 |
315.268 |
|
Shares issued during the year |
- |
- |
|
Shares bought back during the year |
- |
- |
|
Shares
outstanding at the end of the year |
31526750 |
315.268 |
3)
The Details of Shareholders Holding more than 5%
Shares is set out below :
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Shakuntala Saraf
|
6739512 |
21.37% |
|
Shantidevi Saraf
|
2963471 |
9.40% |
|
Sharad Kumar
Madhoprasad HUF |
2874946 |
9.12% |
|
Sudarshan Kumar Saraf |
8750652 |
27.76% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
315.268 |
315.268 |
315.268 |
|
(b) Reserves & Surplus |
4458.603 |
3925.792 |
3780.906 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4773.871 |
4241.060 |
4096.174 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
48.987 |
69.555 |
97.236 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
10.102 |
9.968 |
9.216 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
59.089 |
79.523 |
106.452 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
838.857 |
765.811 |
1450.520 |
|
(b) Trade
payables |
276.937 |
276.897 |
191.635 |
|
(c) Other
current liabilities |
278.916 |
264.070 |
168.315 |
|
(d) Short-term
provisions |
117.999 |
72.002 |
48.593 |
|
Total Current
Liabilities (4) |
1512.709 |
1378.780 |
1859.063 |
|
|
|
|
|
|
TOTAL |
6345.669 |
5699.363 |
6061.689 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1111.342 |
1294.020 |
1478.420 |
|
(ii)
Intangible Assets |
4.286 |
16.748 |
25.429 |
|
(iii)
Capital work-in-progress |
1.544 |
16.979 |
29.259 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
761.575 |
575.971 |
820.878 |
|
(c) Deferred tax assets (net) |
63.267 |
44.081 |
28.214 |
|
(d) Long-term Loan and Advances |
45.613 |
17.026 |
25.377 |
|
(e) Other
Non-current assets |
34.179 |
120.979 |
103.005 |
|
Total Non-Current
Assets |
2021.806 |
2085.804 |
2510.582 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
878.417 |
0.000 |
0.000 |
|
(b)
Inventories |
1044.879 |
915.733 |
1441.612 |
|
(c) Trade
receivables |
1751.465 |
1365.188 |
1041.084 |
|
(d) Cash and
cash equivalents |
123.860 |
105.658 |
520.750 |
|
(e)
Short-term loans and advances |
125.844 |
849.673 |
86.149 |
|
(f) Other
current assets |
399.398 |
377.307 |
461.512 |
|
Total
Current Assets |
4323.863 |
3613.559 |
3551.107 |
|
|
|
|
|
|
TOTAL |
6345.669 |
5699.363 |
6061.689 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6479.617 |
5520.701 |
4720.632 |
|
|
|
Other Income |
219.314 |
185.728 |
169.410 |
|
|
|
TOTAL (A) |
6698.931 |
5706.429 |
4890.042 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Consumed |
3281.471 |
3055.195 |
2769.101 |
|
|
|
Purchase For Trading |
332.158 |
155.194 |
52.418 |
|
|
|
Changes In Inventories of Stock |
41.257 |
199.673 |
(303.276) |
|
|
|
Employees Benefit Expenses |
335.755 |
336.928 |
285.031 |
|
|
|
Amortisation of Goodwill |
12.192 |
12.192 |
12.192 |
|
|
|
Other Expenses |
1413.598 |
1289.159 |
1178.100 |
|
|
|
TOTAL (B) |
5416.431 |
5048.341 |
3993.566 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1282.500 |
658.088 |
896.476 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
60.074 |
72.233 |
78.963 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1222.426 |
585.855 |
817.513 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
264.351 |
292.044 |
351.550 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
958.075 |
293.811 |
465.963 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
310.804 |
110.765 |
131.593 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
647.271 |
183.046 |
334.370 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
642.839 |
496.434 |
245.938 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
64.500 |
0.000 |
8.000 |
|
|
|
Proposed
Dividend |
63.054 |
31.527 |
31.527 |
|
|
|
Dividend
Distribution Tax |
10.716 |
5.114 |
5.236 |
|
|
BALANCE CARRIED
TO THE B/S |
1112.571 |
642.839 |
535.545 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
4980.607 |
3951.932 |
3223.931 |
|
|
TOTAL EARNINGS |
4980.607 |
3951.932 |
3223.931 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
472.877 |
37.909 |
77.159 |
|
|
|
Stores & Spares |
3.219 |
2.271 |
1.876 |
|
|
|
Packing Materials |
0.000 |
0.719 |
0.000 |
|
|
TOTAL IMPORTS |
476.096 |
40.899 |
79.035 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
20.53 |
5.81 |
10.61 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
9.66 |
3.21 |
6.84 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
14.79 |
5.32 |
9.87 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
17.61 |
5.97 |
9.22 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20 |
0.07 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.19 |
0.20 |
0.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.86 |
2.62 |
1.91 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
315.268 |
315.268 |
315.268 |
|
Reserves & Surplus |
3780.906 |
3925.792 |
4458.603 |
|
Net
worth |
4096.174 |
4241.060 |
4773.871 |
|
|
|
|
|
|
long-term borrowings |
97.236 |
69.555 |
48.987 |
|
Short term borrowings |
1450.520 |
765.811 |
838.857 |
|
Total
borrowings |
1547.756 |
835.366 |
887.844 |
|
Debt/Equity
ratio |
0.378 |
0.197 |
0.186 |
%20LIMITED%20-%20264224%2025-Apr-2014_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
4,720.632 |
5,520.701 |
6,479.617 |
|
|
|
16.948 |
17.369 |
%20LIMITED%20-%20264224%2025-Apr-2014_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
4,720.632 |
5,520.701 |
6,479.617 |
|
Profit |
334.370 |
183.046 |
647.271 |
|
|
7.08% |
3.32% |
9.99% |
%20LIMITED%20-%20264224%2025-Apr-2014_files/image026.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LISTING DETAILS:
|
CASE DETAILS
Main Matter
District:- OUTSIDE
MAHARASHTRA Bench:- DIVISION Status:- Admitted(Unready) Category:- APPEALS Last Date:- 11/01/2011
Stage:- APPEALS
FOR ADMISSION - FRESH
[ORIGINAL SIDE MATTERS] Last Coram:- HON'BLE THE
CHIEF JUSTICE HON'BLE
SHRI JUSTICE S.J. VAZIFDAR |
UNSECURED LOAN:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Short Term Borrowings |
|
|
|
Common Wealth Bank P.C.F.C $ A/C |
78.913 |
0.000 |
|
ING Vysya Bank $ P.C.F.C. A/C. |
136.886 |
0.000 |
|
Total |
215.799 |
0.000 |
FINANCIAL HIGHLIGHTS
PERFORMANCE
FY
2012-13 was a tremendous year in Company history. The Company achieved its best
results. The gross sale and other income for the financial year were
Rs.6698.931 Millions against Rs.5706.429 Millions for the previous financial
year an increase of 17%. Total EBIDITA for the year stood at Rs.1282.500
Millions against Rs.658.088 Millions for the previous year, an increase of 95%.
PAT stood as Rs.647.271 Millions as compared to Rs.183.046 Millions previous
year, an increase of 254% On Consolidation basis the gross sale and other
income for the financial year were Rs.8323.369 Millions against Rs.6730.212
Millions for the previous financial year an increase of 24%. Total PAT for the
year stood at Rs.742.542 Millions against Rs.152.678 Millions for the previous
year an increase of 386%.
OVERVIEW
For
the Indian economy, FY13 was a challenging year. GDP growth declined to 5% from
6.2% in the previous year on account of high fiscal deficit, high inflation,
worsening current account deficit and slowdown in economic growth. During the
second half of FY13, the government intervened with some policy reforms to
stabilize the economy and also took steps to attract foreign direct investment
and market based price for petro products to improve current account deficit.
However, concern exists over containing the high current account deficit,
prevailing supply side constraints and inadequate infrastructure investment.
Though the long term prospects of the economic look promising, cautions
optimism is the feeling in the short to medium term.
FUTURE
PROJECT
The
company successfully acquired a very interesting Engineering Design Services
company located in Calgary, Canada specializing in Engineering, Procurement,
Construction and Management Services in oil and gas sector. The company has
been acquired as a subsidiary of our 100% subsidiary company Technosoft Information
Technology Limited. This acquisition will add great value to Technosoft, which
was hitherto absent in oil and gas sector. The Canadian company Swift
Engineering Inc. has a turnover of approximately Rs.500.000 Crores with a very
healthy bottom line of approximately Rs.100.000 Millions. They expect this
turnover to go upto Rs.2000.000 Millions by 31st March 2014 with a much better
bottom line. This acquisition will make Technosoft a world class Engineering
Design Services Company.
The
Company has already begun the project work for installing and commissioning of
a 5 MW Solar Power Plant to be located in Solapur, Maharashtra. The plant will
be commissioned by 31st March 2014, so that The Company will be entitled to 50%
extended rate of depreciation this year and balance 50% next year. Hence they
expect to save our tax burden for the next two years. They propose to follow
the REC route and expect an IRR of over 30%.
Apart
from the above major projects, you company's in house growth is ongoing. In every
division they are modernizing, upgrading technology and cutting costs.
UNAUDITED FINANCIAL RESULTS FOR THE THREE QUARTER AND HALF YEAR ENDED 30TH DECEMBER 2013
|
|
Particulars |
Quarter Ended ( Unaudited) |
Quarter Ended (Unaudited) |
Nine Months Ended (Unaudited) |
|
|
|
31.12.2013 |
30.09.2013 |
31.12.2013 |
|
1 |
Net Sales/Income from operations (Net of Excise Duty) |
1706.769 |
1721.541 |
4739.176 |
|
|
Other Operating Revenue |
154.716 |
135.726 |
427.251 |
|
|
Total Income |
1861.485 |
1857.268 |
5166.427 |
|
2 |
Expenditure |
|
|
|
|
(a) |
Cost of Materials Consumed |
971.702 |
844.116 |
2554.853 |
|
(b) |
Purchase of Stock-in-trade |
132.083 |
129.300 |
283.359 |
|
(c) |
Change in Inventories of Finished goods, WIP & Stock in trade |
(20.911) |
11.576 |
(81.487) |
|
(d) |
Employee benefits expense |
98.089 |
100.039 |
294.447 |
|
(e) |
Depreciation and Amotisation expenses |
59.595 |
56.481 |
169.539 |
|
(f) |
Other expenses |
4,36.655 |
398.928 |
1153.736 |
|
|
Total Expenses |
1677.213 |
1540.440 |
4374.447 |
|
3 |
Profit From Operation before Other Income, Finance Cost &
Exceptional Items (1-2) |
184.272 |
316.827 |
791.980 |
|
4 |
Other Income |
34.958 |
61.252 |
188.213 |
|
5 |
Profit from ordinary activities before Finance cost & Exceptional Items (3+4) |
219.230 |
378.079 |
980.193 |
|
6 |
Finance Cost |
10.213 |
12.594 |
30.527 |
|
7 |
Profit From Operation after
Finance Cost but before
Exceptional Items (5-6) |
209.017 |
365.485 |
949.666 |
|
8 |
Exceptional items(Forex diff. on conversion) |
(2.553) |
47.246 |
109.027 |
|
9 |
Exceptional items(Refer Note No 5) |
(96.519) |
- |
(6.519) |
|
10 |
Profit from Ordinary activities
before tax (7+8+9) |
109.945 |
412.731 |
962.174 |
|
11 |
Tax expenses |
36.005 |
133.669 |
308.171 |
|
12 |
Net Profit from ordinary activities after tax (10-11) |
73.940 |
279.062 |
654.003 |
|
13 |
Extraordinary items (net of Tax expenses) |
|
|
|
|
14 |
Net Profit (+) / Loss (-) for the period (12-13) |
73.940 |
279.062 |
654.003 |
|
15 |
Share of profit/(Loss) of Associates |
- |
- |
- |
|
16 |
Minority Interest |
- |
- |
- |
|
17 |
Net Profit/(Loss) after taxes, Minority Interest and Share of
Profit/(Loss) of Associates (14+15+16) |
73.940 |
279.062 |
654.003 |
|
18 |
Paid-up equity share capital (FV of Rs.10 per share) |
315.268 |
315.268 |
315.268 |
|
19 |
Reserves excluding revaluation reserves as per Balance sheet of
Previous accounting Year |
5068.080 |
4994.139 |
5068.080 |
|
20 |
Earnings Per Share (EPS) |
|
|
|
|
|
Basic and diluted EPS before and
after Extraordinary items for the period for the year to date and the
previous year not to be annualised) |
2.34 |
8.85 |
20.74 |
|
1 |
Public Shareholding |
|
|
|
|
|
- Number of Shares |
7,890188 |
7,890,188 |
7,890,188 |
|
|
- Percentage of shareholding |
25.03% |
25.03% |
25.03% |
|
|
|
|
|
|
|
2 |
Promoters and promoter group Shareholding |
|
|
|
|
|
a) Pledged/ Encumbered |
|
|
|
|
|
- No. of Shares |
NIL |
NIL |
NIL |
|
|
- Percentage of shares (as a % of
the total shareholding of promoter and promoter group) |
NA |
NA |
NA |
|
|
- Percentage of shares (as a %
of the total share capital of the Company |
NA |
NA |
NA |
|
|
b) Non- Encumbered |
|
|
|
|
|
- No. of Shares |
23,636,562 |
23,636,562 |
23,636,562 |
|
|
- Percentage of shares (as a %
of the total shareholding of promoter and promoter group) |
100.00% |
100.00% |
100.00% |
|
|
- Percentage of shares (as a %
of the total share capital of the Company) |
74.97% |
74.97% |
74.97% |
Notes
1.
The above Unaudited Standalone financial results
for the quarter ended December 31, 2013 were reviewed by the Audit Committee
and approved by the Board of Directors of the Company at its meeting held on
January 22, 2014.
2.
The Statutory Auditors of the Company have carried
out a limited Review of the Unaudited Financial Results for the quarter ended
on Dec. 31, 2013
3.
The Company is engaged in 5 segments 1)Drum Closure Division 2)
Scaffolding Division 3) Yarn Division 4) Power Division 5) Garment
Division
4.
Book value per share as on 31.12.2013 is Rs.170.75
5.
The Company has exposure to National Spot
Exchange Limited (NSEL) of Rs.193.038 Millions. NSEL has not been able to
adhere to its payment obligation over the past few months. The Company has perused
legal action against the NSEL and others by filing writ petition in Bombay High
Court and Criminal Complaint in Economic Offences Wing (EOW). Pending final
outcome which is uncertain, the Company has made Provision for an amount of
Rs.96.519 Millions ( 50% of total exposure as on 31.12.2013) in the respect of
the quarter ended 31st December, 2013, which is disclosed under the head “
Exceptional Items”
6.
Previous Years/Quarters figures have been
regrouped/rearranged wherever necessary.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10006493 |
29/05/2006 |
535,200,000.00 |
Bank
of India Limited |
Oriental
Building, Espanade Road, Mumbai, Maharashtra, India |
A01527100 |
|
2 |
10007771 |
29/05/2006 |
250,000,000.00 |
BANK
OF INDIA LIMITED |
Oriental
Building, Espanade Road, Mumbai, Maharashtra - , India |
A01527050 |
|
3 |
80056897 |
05/01/2010 * |
180,000,000.00 |
HDFC
BANK LIMITED |
HDFC
Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013,
India |
A77360139 |
|
4 |
90148777 |
02/07/2004 |
251,380,000.00 |
BANK
OF INDIA |
Overseas
Branch; Mazzanine Floor, Bank Of India Building; 70/80; M.G. Road; Fort,
Mumbai, Maharashtra - 400023, India |
- |
|
5 |
80039756 |
05/01/2010 * |
380,000,000.00 |
CITIBANK
N.A. |
Bandra
Kurla Complex, Bandra East, Mumbai, Maharashtra - 400051, India |
A77358067 |
|
6 |
80057853 |
31/03/2010 * |
1,075,800,000.00 |
Bank
of India |
Mumbai
Overseas Branch, 70/80 M G Road , 1st Floor , Fort, Mumbai, Maharashtra -
400001, India |
A82561689 |
|
7 |
80047980 |
05/01/2010 * |
220,000,000.00 |
IDBI
Bank Limited |
47,Opus
Centre, MIDC, Central Road, Andheri East, Mumbai, Maharashtra - 400093, India
|
A77203859 |
|
8 |
80004947 |
18/09/2010 * |
1,306,300,000.00 |
Bank
of India |
Mumbai
Overseas Branch, 70 - 80, Mahatma Gandhi Road, Mezzaine Floor, Mumbai,
Maharashtra - 400001, India |
A96108683 |
*Date of
modification charge
FIXED ASSETS:
·
Land and Building
·
Plant and Machinery
·
Furniture and fixtures
·
Navision Software
·
Computer Software
·
Car Parking Space
·
Staff Quarters
·
Worker's Quarter
NEWS:
PERFORMANCE
STATEMENT FROM THE MANAGING DIRECTOR
Dear Technocraft Members,
It gives me great pleasure to address you after
a long time. I am sure you must have seen the performance of The company for
the year 2012-13, which was published in the media on 24th May 2013 and the
same has also been reported to NSE and BSE as well as on company website.
You can see from the graph appended that the
company has been consistently improving results thereby adding to share value.
We are a technology driven company serving sophisticated export markets. Nearly
95% of our production is exported around the world.
Presently we have approximately 100 acres of
fully developed industrial land in Murbad, about 90 km from Mumbai. We have
four stand alone units located close to each other. These include the world’s
largest Drum Closure manufacturing facility, facility to produce Galvanized Steel
Tubes, Scaffolding, Formwork, Transmission Line Towers and infrastructure
custom built structures. We also have a large fully integrated Textile Complex
consisting of a very modern 61,000 spindle Yarn Mill, fully integrated knitwear
production facility and a 15 MW Thermal Power Plant. Our power plant also
supplies power to all our engineering units.
About three years back we have also promoted
a Skill Development Center in the name of NTTF Training Center located on a
picturesque 10 acre plot. It is a world class facility imparting three year
Diploma in Mechanical Engineering field and also training technicians for
several corporate. The Training Center has well equipped and modern academic
block, hostels for complete student population and large playground for almost
all types of sports.
I would welcome visit from any of our
shareholders to see our facilities. Kindly do let me know the plans and I will
be happy to make necessary arrangements.
I am pleased to inform you that our 100%
owned subsidiary company in China Anhui Reliable Steel Technology Co. Ltd. is
now doing quite well. It is successfully producing and exporting Scaffolding
components that we do not manufacture in India and also production of Drum
Closures has just started.
About three months back we have successfully
acquired a very interesting Engineering Design Services company located in
Calgary, Canada specializing in Engineering, Procurement, Construction and
Management Services in oil and gas sector. The company has been acquired as a
subsidiary of our 100% subsidiary company Technosoft Information Technology
Ltd. This acquisition will add great value to Technosoft, which was hitherto
absent in oil and gas sector. The Canadian company Swift Engineering Inc. has a
turnover of approximately Rs.500.000 Millions with a very healthy bottom line
of approximately Rs.100.000 Millions. We expect this turnover to go upto
Rs.2000.000 Millions by 31st March 2014 with a much better bottom line. This
acquisition will make Technosoft a world class Engineering Design Services
Company.
We have already begun the project work for
installing and commissioning of a 5 MW Solar Power Plant to be located in
Solapur, Maharashtra. The plant will be commissioned by 31st March 2014, so
that The company will be entitled to 50% extended rate of depreciation this
year and balance 50% next year. Hence we expect to save our tax burden for the
next two years. We propose to follow the REC route and expect an IRR of over
30%.
Apart from the above major projects, our in
house growth is ongoing. In every division we are modernizing, upgrading
technology and cutting costs.
APRIL
2013 - ACQUIRED SWIFT ENGINEERING, INC.
Technocraft has recently acquired a majority controlling
stake in Swift Engineering Inc., a company headquartered in Calgary, Canada,
which is in the business of providing Engineering, Procurement and Construction
Management services to the oil and gas industry in Alberta, British Columbia
and Saskatchewan, since 2003. With this acquisition, Technocraft is now poised
to make a quantum growth in the Engineering Services sector, managed by its
subsidiary Technosoft.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.07 |
|
UK Pound |
1 |
Rs.102.77 |
|
Euro |
1 |
Rs.84.49 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
51 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.