MIRA INFORM REPORT

 

 

Report Date :

26.04.2014

 

IDENTIFICATION DETAILS

 

Name :

APOLLO PIPES LIMITED

 

 

Registered Office :

37, Hargobind Enclave, Vikas Marg, New Delhi – 110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.02.1999

 

 

Com. Reg. No.:

55-098418

 

 

Capital Investment / Paid-up Capital :

Rs 22.863 Millions

 

 

CIN No.:

[Company Identification No.]

U28939DL1999PLC098418

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA08743A

 

 

PAN No.:

[Permanent Account No.]

AACCA6990J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of PVC Pipes

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relation are reported as fair. Business is active. Payment terms are  reported to be usually correct and as per commitments

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

14.04.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3+

Rating Explanation

Moderate degree of safety it carry highest credit risk.

Date

14.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. A.K. Jain

Designation :

Chartered Account

Contact No.:

91-8130007661

 

 

LOCATIONS

 

Registered Office :

37, Hargobind Enclave, Vikas Marg, New Delhi – 110092, India

Tel. No.:

91-11-22373437 (6 Lines) / 43334000

Mobile No.:

91-8130007661 (Mr. A.K. Jain)

Fax No.:

91-11-22373537

E-Mail :

inf@apollopipes.com

comsec@aplapollo.com

Website :

www.apollopipes.com

 

 

Factory 1:

Khasra  #2928 (Jha) 2938, Dhoom Manikpur,  District Gautam Buddha Nagar, Uttar Pradesh, India 

Tel. No.:

91-20-27218080 / 2666742

Fax No.:

91-20-27218081 / 2666741

 

 

Factory 2 :

D-20, Industrial area, Sikandrabad, District Bulandshahar, Uttar Pradesh, India 

Tel. No.:

91-5735-224256 / 221192

Fax No.:

91-5735-221051

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sameer Gupta

Designation :

Director

Address :

106, Hargobind Enclave, Vikas Marg, Delhi -110092, India

Date of Birth/Age :

02.11.1977

Date of Appointment :

01.04.2012

DIN No.:

00005209

PAN No.:

ACCPG1590P

 

 

Name :

Mr. Vinay Gupta

Designation :

Director

Address :

106, Hargobind Enclave, Vikas Marg, Delhi -110092, India

Date of Birth/Age :

05.09.1976

Date of Appointment :

16.02.1999

DIN No.:

00005149

PAN No.:

AAJPG8386L

 

 

Name :

Mr. Sanjay Gupta

Designation :

Director

Address :

106, Hargobind Enclave, Vikas Marg, Delhi -110092, India

Date of Birth/Age :

20.07.1971

Date of Appointment :

16.06.2008

DIN No.:

00233188

 

 

KEY EXECUTIVES

 

Name :

Mr. A.K. Jain

Designation :

Chartered Account

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Sameer Gupta

 

209810

Vinay Gupta

 

565810

Vandana Gupta

 

312100

Meenakshi Gupta

 

628100

Neera Gupta

 

60000

Saroj Rani Gupta

 

4000

Sanjay Gupta (HUF)

 

30000

APL Infrastructure Private Limited

 

476500

Total

 

2286320

 

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

20.84

Directors or relatives of Directors

79.16

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of PVC Pipes

 

 

Products :

Description of product or service

ITC code

PVC Pipes

73061919

 

  • PVC Pipes Products
  • Polyolefin Piping System
  • Steel Products

 

 

Exports :

 

Products :

PVC Pipes

Countries :

  • UAE
  • Philippines
  • Turkey
  • Nigeria

 

 

Terms :

 

Selling :

Advance Payment / L/C / Cheque / Credit

 

 

Purchasing :

Advance Payment / L/C / Cheque / Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (Wes), Mumbai - 400013, Maharashtra, India

 

  • Andhra Bank, 14, Community Center, Preet Vihar, New Delhi - 110092, India

 

  • Indusind Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from banks

32.217

36.015

Short-term borrowings

 

 

Working capital loans from banks

182.799

177.497

Total

215.016

213.512

 

 

 

Banking Relations :

---

 

 

Financial Institutions :

Siemens Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli, Mumbai - 400018, Maharashtra, India

 

 

Auditors :

 

Name :

Vaps and Company

Chartered Accountants

Address :

C – 42, South Extension Part – II, New Delhi – 110049, India

Tel. No.:

91-11-41645051 (4 Lines)

Fax No.:

91-11-41644896

E-Mail :

vaps@airtelmail.com

PAN No.:

AAAFV2410P

 

 

Associates :

(As on 31.03.2012)

  • Apollo Metalex Private Limited
  • APL Infrastructure Private Limited
  • APL Apollo Tubes Limited
  • Shree Lakshmi Metal Udyog Limited
  • V.S. Exim Private Limited
  • Lloyds Line Pipes Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs 110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2286320

Equity Shares

Rs.10/- each

Rs 22.863 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.863

22.863

22.863

(b) Reserves & Surplus

254.427

218.958

183.820

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

277.290

241.821

206.683

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

49.384

54.827

44.344

(b) Deferred tax liabilities (Net)

7.411

6.500

5.716

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

7.363

5.794

2.509

Total Non-current Liabilities (3)

64.158

67.121

52.569

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

182.799

177.497

182.852

(b) Trade payables

138.653

82.175

86.112

(c) Other current liabilities

49.450

27.781

24.237

(d) Short-term provisions

18.421

21.821

26.242

Total Current Liabilities (4)

389.323

309.274

319.443

 

 

 

 

TOTAL

730.771

618.216

578.695

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

152.991

137.483

122.792

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.533

13.533

13.533

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

162.728

127.242

124.461

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

329.252

278.258

260.786

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

140.430

132.066

168.833

(c) Trade receivables

207.341

162.800

96.565

(d) Cash and cash equivalents

24.581

21.677

27.442

(e) Short-term loans and advances

24.379

19.313

25.069

(f) Other current assets

4.788

4.102

0.000

Total Current Assets

401.519

339.958

317.909

 

 

 

 

TOTAL

730.771

618.216

578.695

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1208.115

932.282

753.390

 

 

Other Income

4.480

7.124

34.031

 

 

TOTAL                                     (A)

1212.595

939.406

787.421

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

924.358

693.241

586.178

 

 

Purchases of Stock-in-Trade

14.210

19.546

12.582

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.448

5.603

(49.289)

 

 

Employees benefits expense

30.055

22.488

10.313

 

 

Other expenses

139.967

98.114

92.307

 

 

TOTAL                                     (B)

1111.038

838.992

652.091

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

101.557

100.414

135.330

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

26.515

26.370

23.822

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

75.042

74.044

111.508

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.927

18.881

15.084

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

52.115

55.163

96.424

 

 

 

 

 

Less

TAX                                                                  (H)

16.645

20.025

23.721

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

35.470

35.138

72.703

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

61.098

26.938

15.904

 

TOTAL EARNINGS

61.098

26.938

15.904

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

468.397

259.987

347.137

 

TOTAL IMPORTS

468.397

259.987

347.137

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.51

15.37

31.80

 

Expected Sales (2013-14) : Rs.1650.000 Millions

 

The above information has been parted by Mr. A.K. Jain

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.93

3.74

9.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.31

5.92

12.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.27

9.12

17.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.23

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.84

0.96

1.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.10

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

22.863

22.863

22.863

Reserves & Surplus

183.820

218.958

254.427

Net worth

206.683

241.821

277.290

 

 

 

 

long-term borrowings

44.344

54.827

49.384

Short term borrowings

182.852

177.497

182.799

Total borrowings

227.196

232.324

232.183

Debt/Equity ratio

1.099

0.961

0.837

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

753.390

932.282

1208.115

 

 

23.745

29.587

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

753.390

932.282

1208.115

Profit

72.703

35.138

35.470

 

9.65%

3.77%

2.94%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPEARATION

 

During the year, the company has achieved a Gross Turnover of Rs. 1343.555 Millions against Rs. 1021.224 Millions during the previous year. The company has earned a Net Profit of Rs. 52.115 Millions during the year against a Net Profit of Rs. 55.163 Millions in the previous year. Despite a jump in turnover by nearly 24%, there is a marginal decrease in Net Profit due to factors such as high inflation, depreciation in rupee, increase in borrowing cost, among others.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from others

15.167

16.812

Loans and advances from directors

2.000

2.000

Total

17.167

18.812

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10481013

21/02/2014

8,139,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B97413595

2

10485202

27/01/2014

46,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

C00515916

3

10469694

31/12/2013

8,350,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B93320612

4

10443836

05/08/2013

2,380,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B82498544

5

10411191

01/03/2013

207,500,000.00

INDUSIND BANK LIMITED

DR. GOPAL DAS BHAVAN, 28, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B70584446

6

10401799

09/01/2013

2,840,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B67576074

7

10392168

20/11/2012

6,650,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B64217623

8

10390266

05/11/2012

1,925,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B63401152

9

10382347

25/09/2012

2,840,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B60402435

10

10346780

28/03/2012 *

20,000,000.00

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B37589330

11

10305946

19/08/2011

1,041,272.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B20389938

12

10305943

19/08/2011

1,448,728.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELH 
I - 110017, INDIA

B20389359

13

10303677

18/08/2011

1,067,083.00

RELIGARE FINVEST LIMITED

D3, P3B,, DISTRICT CENTRE, SAKET, NEW DELHI, DELHI - 110017, INDIA

B19326222

14

10250951

27/01/2014 *

240,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C00216499

 

* Date of charge modification

 

 

FIXED ASSETS

 

 

  • Building and Civil Work
  • Plant and Machinery
  • Vehicle
  • Computer
  • Office Equipment
  • Electrical Installation
  • Furniture and Fixture
  • Building

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.99.85

Euro

1

Rs.82.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.