MIRA INFORM REPORT

 

 

Report Date :

26.04.2014

 

IDENTIFICATION DETAILS

 

Name :

BROEKMAN LOGISTICS INDIA PRIVATE LIMITED (w.e.f. 01.01.2008)

 

 

Formerly Known As :

BROEKMAN LOGISTICS (I) PRIVATE LIMITED (W.E.F. 29.10.2007)

COURCAN CARGO (INDIA) PRIVATE LIMITED

 

 

Registered Office :

New No.49 (Old No.26), Jamal Chambers, 3rd Floor, Mount Road, Saidapet, Chennai – 600 015, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.01.1988

 

 

Com. Reg. No.:

18-084914 (New)

11-045811 (Old)

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 millions

 

 

CIN No.:

[Company Identification No.]

U63010TN1988PTC084914 (New)

U63010MH1988PTC045811 (Old)

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10026C

 

 

PAN No.:

[Permanent Account No.]

AAACC8442P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing freight forwarding and logistics services.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 236000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Jaya

Designation :

Accounts Department

Contact No.:

91-44-22301295 

Date :

25.04.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Office/ Branch Office 1 :

New No.49 (Old No.26), Mount Road, Saidapet, Chennai – 600 015, Tamilnadu, India

Tel. No.:

91-44-22201591-95/ 42926363/ 22301295

Fax No.:

91-44-22301295/ 42926300/ 22201595

E-Mail :

sandeeptyagi@broekman.in

rajiv@brokeman.in

sridhar@brokeman.in

latha@broekman.in

jaya@broekman.in

Website :

www.broekman.in

 

 

Headquarters :

Broakman Group

Waalhaven Z.z. 21, 3089 JH Rotterdam, The Netherlands

Tel. No.:

+31 (0)10 4873 911

Fax No.:

+31 (0)10 4282 215

E-Mail :

info@broekman-group.nl

Website:

www.broekman-group.nl
www.broekman-group.com

 

 

Branch Office :

Located at:

 

·         Mumbai

·         New Delhi

·         Ahmedabad

·         Bangalore

·         Pune

·         Goa

·         Coimbatore

·         Cochin

·         Vadodara

·         Tuticorin

·         Kolkata

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Albert Hoek

Designation :

Director

Address :

Resenburgh 5, Maasdam, 3299 aw, The Netherlands

Date of Appointment :

01.06.2010

DIN No.:

03065473

 

 

Name :

Mr. Raymond Riemen

Designation :

Director

Address :

Straatweg 135, Rotterdam, 3054AC, The Netherlands

Date of Appointment :

15.05.2006

DIN No.:

00786382

 

 

Name :

Mr. Jan Diederik Guenther

Designation :

Director

Address :

John F. Kennedylaan 10, 2661 JH, Bergschenhoek, The Netherlands

Date of Appointment :

15.03.2013

DIN No.:

06518820

 

 

KEY EXECUTIVES

 

Name :

Ms. Jaya

Designation :

Accounts Department

 

 

Name :

Priyanka Lahoti

Designation :

Practicing Company Secretary

Address :

A-503, Vertex Vikas Building, Above Mitra Nursing Home, Sir M.V. Road, Andheri (East), Mumbai – 400 069, Maharashtra, India

Tel. No.:

91-22-26826081-84

Fax No.:

91-22-26826070

E-Mail :

priyanka@sara-india.com

Website :

www.sara-india.com

 

 

Name :

Mr. Rajiv Nathan

Designation :

Vice President - Indian Operations

E-Mail :

rajiv@broekman.in

 

 

Name :

Mr. Sandeep Tyagi

Designation :

All India Marketing Manager

E-Mail :

sandeeptyagi@broekman.in

 

 

Name :

Mr. S Sridhar

Designation :

General Manager - Finance

E-Mail :

Sridhar@broekman.in

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Broekman Logistics B. V., The Netherlands

 

2

Broekman Logistics Division B. V., The Netherlands

 

499998

Total

 

5000000

 


AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing freight forwarding and logistics services.

 

 

Terms :

 

Selling :

Cash and Advance

 

 

Purchasing :

Cash and Advance 

 

 

GENERAL INFORMATION

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

·         Citibank, Fort Branch

·         The South Indian Bank Limited, Andheri Branch, Mumbai – 400 058, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Hire purchase loans

3.578

4.377

Less: Current maturities of Long Term Debt (disclosed under other current liabilities)

(0.890)

(0.799)

Total

2.688

3.578

 

Notes:

 

Long Term Borrowings

 

1. Hire Purchase Loans amounts to Rs.3.578 millions (PY Rs.4.377 millions) are secured by hypothecation of respective vehicles financed. The loan carries interest ranging from 8% to 12% p.a. The loan is repayable in 60 equal monthly instalments starting from the respective dates of finance.

 

2. Loan from holding company amounting to Rs.5.215 millions (PY 5.120 millions) carries interest 4.68% to 5.26% p.a. ECB loan is repayable in 20 semi annual instalment of 12,500 Euros.

 

3. The Holding Company has applied to Reserve Bank of India (RBI) for permission to prepay the ECB loan from the Company to an extent of 32,000 Euros, and conversion of the balance 43,000 Euros as Share Application Money in the Company for further issuance of Equity Share Capital.

 

Post Balance sheet date RBI has sent a letter dated 23rd July, 2013 to Standard Chartered Bank (authorised dealer) to further examine the said request. The reply from Standard Chartered Bank is still awaited, hence the said amount has been disclosed under long-term liability

 

Short Term Borrowings

 

Cash Credit loan amounting to Rs.12.760 millions (PY 10.041 millions) is secured against-Guarantee given by the Holding Company.

 

The loan carries interest @ 13.00% p.a.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.G.C.O. and Company

Chartered Accountants

Address :

4A, Kaledonia-HDIL, 2nd Floor, Sahar Road, Near Andheri Station, Andheri (East), Mumbai – 400 069, Maharashtra, India

Tel. No.:

91-22-66256363

Fax No.:

91-22-66256364

E-Mail :

info@sgco.co.in

Website :

www.sgco.co.in

PAN No.:

AAAFS7106D

 

 

Holding Company :

Broekman Logistics Division B. V., The Netherlands

 

 

Ultimate Holding Company:

Broekman Group B. V., The Netherlands 

 

 

Fellow Subsidiaries :

·         Broekman Logistics Amsterdam B. V., The Netherlands

·         Broekman Logistics N.V., Belgium

·         Broekman Logistics Brussels B.V.B.A., Belgium

·         Broekman Logistics KFT, Hungary

·         Broekman Logistics (S) Pte. Limited, Singapore

·         Broekman Logistics S.R.O. (Chz Republic)

·         Broekman Logistics Sp. Z.O.O. (Poland)

·         Broekman Logistics Europoort BV

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

800000

Equity Shares

Rs.10/- each

Rs.8.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

53.941

39.973

27.852

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

58.941

44.973

32.852

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

7.034

8.698

4.815

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

3.270

3.272

2.914

Total Non-current Liabilities (3)

10.304

11.970

7.729

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12.760

10.041

14.267

(b) Trade payables

74.911

70.174

62.526

(c) Other current liabilities

13.167

7.933

7.883

(d) Short-term provisions

3.295

2.650

2.477

Total Current Liabilities (4)

104.133

90.798

87.153

 

 

 

 

TOTAL

173.378

147.741

127.734

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.588

16.284

12.494

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.168

1.333

1.671

(d)  Long-term Loan and Advances

15.280

17.381

28.419

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.036

34.998

42.584

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

137.010

103.282

77.402

(d) Cash and cash equivalents

2.476

4.278

0.289

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

2.856

5.183

7.459

Total Current Assets

142.342

112.743

85.150

 

 

 

 

TOTAL

173.378

147.741

127.734

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

663.830

648.807

537.176

 

 

Other Income

1.987

4.162

6.589

 

 

TOTAL                                     (A)

665.817

652.969

543.765

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

550.141

545.420

455.113

 

 

Employee Benefits Expenses

53.355

46.090

42.277

 

 

Other Expenses

38.759

38.912

31.366

 

 

Prior Period Items

(2.632)

0.000

0.069

 

 

TOTAL                                     (B)

639.623

630.422

528.825

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

26.194

22.547

14.940

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.061

1.801

1.919

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

24.133

20.746

13.021

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.501

3.251

2.867

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

20.632

17.495

10.154

 

 

 

 

 

Less

TAX                                                                  (H)

6.664

5.374

(4.900)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

13.968

12.121

15.054

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

39.973

27.852

12.798

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

53.941

39.973

27.852

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Freight and Other Charges

72.545

53.007

21.305

 

TOTAL EARNINGS

72.545

53.007

21.305

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

27.94

24.24

30.11

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.10

1.86
2.77

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

3.11

2.70
1.89

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

12.05

11.95
8.05

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.39
0.31

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.34

0.42
0.58

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.24
0.98

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

27.852

39.973

53.941

Net worth

32.852

44.973

58.941

 

 

 

 

long-term borrowings

4.815

8.698

7.034

Short term borrowings

14.267

10.041

12.760

Total borrowings

19.082

18.739

19.794

Debt/Equity ratio

0.581

0.417

0.336

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

537.176

648.807

663.830

 

 

20.781

2.315

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

537.176

648.807

663.830

Profit

15.054

12.121

13.968

 

2.80%

1.87%

2.10%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current maturities of long term debt:

 

Particulars

 

31.03.2013

(Rs. in millions)

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Current maturities of long term debt

1.759

0.799

0.194

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

No

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90220501

15/09/2004 *

7,500,000.00

INDIAN OVERSEAS BANK

CHAKALA BRANCH, ANDHERI EAST, MUMBAI, MAHARASHTRA 
- 400099, INDIA

-

2

90223338

21/03/2002

425,736.00

FIAT SUNDARAM AUTO FINANCE LIMITED

NO. 21; PATULLOS ROAD, CHENNAI, TAMILNADU - 600002, INDIA

-

3

90223222

08/03/2004 *

1,500,000.00

THE SOUTH INDIAN BANK LIMITED

ASHIRWAD; 1; DADABHAI, ANDHERI WEST, MUMBAI, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Foreign currency loan from Holding Company

5.215

5.120

Less: Current maturities of Long Term Debt (disclosed under other current liabilities)

(0.869)

0.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

Cash Credit from Banks

12.760

10.041

Total

17.106

15.161

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Guarantees

2.340

2.040

Total

2.340

2.040

 

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Office Premises

·         Office Equipments

·         Computers

·         Furniture and Fixtures

·         Motor Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.102.71

Euro

1

Rs.84.52 

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.