MIRA INFORM REPORT
|
Report Date : |
26.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
SHRINATH ROTOPACK PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.35D, IDA, Kattadan, Hyderabad – 500 077, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
08.05.2006 |
|
|
|
|
Com. Reg. No.: |
01-050109 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.81.591 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209AP2006PTC050109 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS17297A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAJCS9881K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of all kinds of Flexible Packaging Materials. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1600000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating reflects company’s moderate financial risk profile marked
by increased in external borrowing over previous year and drastic dip in
profit of the company during financial year 2013. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1 million
Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BB (Fund Based Limits) |
|
Rating Explanation |
Having moderate risk of default. |
|
Date |
March 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
A4+ (Non fund Based Limits) |
|
Rating Explanation |
Having minimal degree of safety and carry
very high credit risk. |
|
Date |
March 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Alwal Reddy |
|
Designation : |
Account Executive |
|
Contact No.: |
91-40-24361018 |
|
Date : |
21.04.2014 |
LOCATIONS
|
Registered Office/ Administrative Office : |
Plot No.35D, IDA, Kattadan, Hyderabad – 500 077, Andhra Pradesh, India
|
|
Tel. No.: |
91-40-24361018 |
|
Mobile No.: |
91-9885031996 (Mr. Sunil Kumar Rathi) |
|
Fax No.: |
91-40-24360218 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
|
|
|
Factory : |
Plot No.20, IDA, Mankhal, Maheshwaram Mandal, R.R. District – 509 359,
Andhra Pradesh, India |
DIRECTORS
As on: 30.09.2013
|
Name : |
Mr. Sunil Kumar Rathi |
|
Designation : |
Director |
|
Address : |
15-7-297, Begum Bazar, Hyderabad – 500 012, Andhra Pradesh, India |
|
Date of Birth/Age : |
15.11.1974 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
08.05.2006 |
|
PAN No.: |
AANPR1538F |
|
DIN No.: |
01243072 |
|
|
|
|
Name : |
Mr. Manish Kumar Rathi |
|
Designation : |
Director |
|
Address : |
15-7-297, Begum Bazar, Hyderabad – 500 012, Andhra Pradesh, India |
|
Date of Birth/Age : |
15.12.1973 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
08.05.2006 |
|
PAN No.: |
ABSPR3985L |
|
DIN No.: |
01821723 |
|
|
|
|
Name : |
Mr. Sarvesh Lahoti |
|
Designation : |
Director |
|
Address : |
8-3-167/D/248, Kalyan Nagar, Vengal Rao Nagar, Hyderabad – 500 038, Andhra
Pradesh, India |
|
Date of Birth/Age : |
11.11.1982 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
08.05.2006 |
|
PAN No.: |
ABFPL6673E |
|
DIN No.: |
02425792 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2013
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2013
|
Category |
Percentage |
|
Bodies corporate |
37.68 |
|
Directors or relatives of Directors |
62.03 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of all kinds of Flexible Packaging Materials. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R.B. Kabra and Company Chartered Accountants |
|
Address : |
4-1-917, Parsi Lane, Tilak Road, Hyderabad – 500 001, Andhra Pradesh,
India |
|
PAN No.: |
AAEFR3093C |
|
|
|
|
Associates : |
CIN No.: U25209AP2003PTC041900
CIN No.: U65993AP1991PTC013390
CIN No.: U24230AP1986PTC006520
CIN No.: U24223AP2008PTC061401
CIN No.: U25194AP1997PTC028426
CIN No.: U25209AP2003PTC041899 |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs.120.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8159066 |
Equity Shares |
Rs.10/- each |
Rs.81.591 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
81.591 |
81.591 |
61.591 |
|
(b) Reserves & Surplus |
319.432 |
266.951 |
159.561 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
15.800 |
|
Total
Shareholders’ Funds (1) + (2) |
401.023 |
348.542 |
236.952 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
457.276 |
460.099 |
302.243 |
|
(b) Deferred tax liabilities (Net) |
71.194 |
63.077 |
54.589 |
|
(c) Other long term
liabilities |
8.372 |
8.372 |
8.372 |
|
(d) long-term
provisions |
1.604 |
1.086 |
0.400 |
|
Total Non-current
Liabilities (3) |
538.446 |
532.634 |
365.604 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
491.179 |
348.676 |
232.167 |
|
(b) Trade payables |
446.824 |
348.057 |
346.473 |
|
(c) Other current
liabilities |
142.542 |
124.353 |
67.166 |
|
(d) Short-term
provisions |
21.832 |
5.789 |
25.610 |
|
Total Current
Liabilities (4) |
1102.377 |
826.875 |
671.416 |
|
|
|
|
|
|
TOTAL |
2041.846 |
1708.051 |
1273.972 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
810.017 |
604.184 |
475.736 |
|
(ii) Intangible Assets |
0.443 |
0.738 |
0.683 |
|
(iii) Capital
work-in-progress |
14.728 |
39.390 |
9.612 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
8.581 |
4.226 |
3.551 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
833.769 |
648.538 |
489.582 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
411.184 |
335.286 |
257.226 |
|
(c) Trade receivables |
692.016 |
565.279 |
425.546 |
|
(d) Cash and cash
equivalents |
7.699 |
2.677 |
15.813 |
|
(e) Short-term loans
and advances |
84.354 |
144.688 |
69.974 |
|
(f) Other current
assets |
12.824 |
11.583 |
15.831 |
|
Total Current Assets |
1208.077 |
1059.513 |
784.390 |
|
|
|
|
|
|
TOTAL |
2041.846 |
1708.051 |
1273.972 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
2817.684 |
2299.976 |
2193.918 (Gross Sales) |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
NA |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
181.578 |
219.463 |
173.328 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
106.418 |
73.585 |
49.182 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
75.160 |
145.878 |
124.146 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
22.679 |
38.488 |
52.291 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
52.481 |
107.390 |
71.855 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Export |
389.039 |
273.021 |
124.483 |
|
|
TOTAL EARNINGS |
389.039 |
273.021 |
124.483 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.43 |
13.16 |
11.66 |
|
|
Particulars |
|
|
31.03.2014 |
|
|
|
|
|
|
Sales Turnover (Approximately) |
|
|
3750.000 |
|
|
|
|
|
Expected Sales (2013-2014): Rs.4000.000 Millions
The above information has been parted by Mr. Alwal Reddy
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.71
|
8.74 |
9.82
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.42 |
0.52
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.37
|
2.32 |
2.26
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.10
|
1.28 |
1.17
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
61.591 |
81.591 |
81.591 |
|
Reserves & Surplus |
159.561 |
266.951 |
319.432 |
|
Net
worth |
221.152 |
348.542 |
401.023 |
|
|
|
|
|
|
long-term borrowings |
302.243 |
460.099 |
457.276 |
|
Short term borrowings |
232.167 |
348.676 |
491.179 |
|
Total
borrowings |
534.410 |
808.775 |
948.455 |
|
Debt/Equity
ratio |
2.416 |
2.320 |
2.365 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2299.976 |
2817.684 |
|
|
22.509 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2299.976 |
2817.684 |
|
Profit |
107.390 |
52.481 |
|
|
4.67% |
1.86% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
NOTE:
The registered office of the company has been shifted from Plot No.20,
IDA-Mahankhal, Maheshwaram Mandal, Mahankhal – 501 359, Andhra Pradesh, India
to the present address w. e. f. 01.06.2009
UNSECURED LOAN
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Intercorporate deposits |
12.029 |
13.159 |
|
Loans and advances from directors |
8.239 |
4.941 |
|
Other loans and advances |
110.654 |
102.223 |
|
|
|
|
|
Total |
130.922 |
120.323 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10282563 |
21/05/2011 * |
400,000,000.00 |
State Bank of India |
SME Branch, 2nd Floor, Chirag Ali Lane, Abids, Hyderabad, Andhra
Pradesh - 500001, INDIA |
B13516901 |
|
2 |
10153299 |
13/06/2013 * |
420,000,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH,6-3-879/B, Greenland Road, Begumpet,
Hyderabad, Andhra Pradesh - 500016, I |
B79269205 |
|
3 |
10038341 |
28/03/2010 * |
290,000,000.00 |
Axis Bank Ltd |
6-3-879/B, Greenlands Road, begumpet,, Hyderabad, Andhra Pradesh - 500016,
INDIA |
A85468304 |
|
4 |
10039991 |
27/05/2011 * |
480,500,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B14176630 |
|
5 |
80021638 |
28/12/2006 * |
75,500,000.00 |
UTI BANK LIMITED |
6-3-879/B, Greenlands Road, Begumpet, Hyderabad, Andhra Pradesh -
500016, INDIA |
- |
|
6 |
90128791 |
12/03/2005 |
17,000,000.00 |
STATE BANK OF INDIA |
SAIFABAD SIB BRANCH, HYDERABAD, Andhra Pradesh, INDIA |
- |
|
7 |
90130449 |
10/11/2004 * |
36,249,000.00 |
STATE BANK OF INDIA |
SIAFABAD SIB BRANCH, HACA BHAWAN, HYDERABAD, Andhra Pradesh, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipments
·
Computer
Intangible Assets
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.12 |
|
|
1 |
Rs.102.70 |
|
Euro |
1 |
Rs.84.52 |
INFORMATION DETAILS
|
Information Gathered
by : |
HTL |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.