MIRA INFORM REPORT

 

 

Report Date :

26.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SUBHADRA COMMERCIAL PRIVATE LIMITED

 

 

Registered Office :

G T Road, Old Court More, Durgapur – 713213, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.05.2001

 

 

Com. Reg. No.:

21-093207

 

 

Capital Investment / Paid-up Capital :

Rs. 6.223 Millions

 

 

CIN No.:

[Company Identification No.]

U51900WB2001PTC093207

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS14385A

 

 

PAN No.:

[Permanent Account No.]

AAHCS0079D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Importer of Supplier of Manganese, Coal, Coke, Cement Clinker, etc.

 

 

No. of Employees :

11 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to loss incurred by the company in the year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shankar Chandra Nag

Designation :

Whole-time Director

Contact No.:

91-9434027372

Date :

24.04.2014

 

 

LOCATIONS

 

Registered Office :

G T Road, Old Court More, Durgapur – 713213, West Bengal, India

Tel. No. :

91-343-2585058/ 2583980

Mobile No. :

91-9434027372 (Mr. Shankar Chandra Nag)

Fax No. :

91-343-2585058/ 2583980

E-Mail :

sepl.dgp@gmail.com

 

 

Warehouse:

Kata Road, Durgapur, West Bengal, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Shankar Chandra Nag

Designation :

Whole-time director

Address :

3/3, Udayshankar Bithi City Center, Burdwan, Durgapur – 713216, West Bengal, India

Date of Birth/Age :

01.02.1957

Date of Appointment :

26.05.2001

DIN No. :

01277873

 

 

Name :

Sukamal Biswas

Designation :

Whole-time director

Address :

1/2, Surya Sen Pally, Benachity, Burdwan, Durgapur – 713213, West Bengal, India

Date of Birth/Age :

30.01.1961

Date of Appointment :

26.05.2001

DIN No. :

00137314

 

 

Name :

Anima Biswas

Designation :

Whole-time director

Address :

1/2, Surya Sen Pally, Benachity, Burdwan, Durgapur – 713213, West Bengal, India

Date of Birth/Age :

01.01.1977

Date of Appointment :

01.07.2008

DIN No. :

02153606

 

 

Name :

Suman Nag

Designation :

Director

Address :

3/3, Udayshankar Bithi City Center, Burdwan, Durgapur – 713216, West Bengal, India

Date of Birth/Age :

15.09.1985

Date of Appointment :

30.09.2010

DIN No. :

02832421

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

 

Shankar Chandra Nag

105000

Sukamal Biswas

84350

Raj Kumar Biswas

12000

Anima Biswas

51500

Dev Kumar Biswas

46000

Ratan Nag

39800

Ramen Dutta

32000

Samir Dey

54000

Narayan Chandra Nag

5000

Dibakar Chatterjee

5000

Bishwajit Dharchowdhury

5000

Nitya Gopal Das

16680

Sailen Chakraborty

5000

Urmila Biswas

8000

Gopa Nag

30000

Gita Nag

43900

Mira Nag

1000

Anjana Biswas

2000

Suman Nag

38600

Biswajit Biswas

37500

Total

622330

 

 

Allottees as on 05.03.2014

 

Names of Allottee

No. of Shares

 

Tirthankar Majumder

17500

Total

17500

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

86.23

Others

13.77

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Importer of Supplier of Manganese, Coal, Coke, Cement Clinker, etc.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Bangladesh

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Australia

·         South Africa

 

 

Terms :

 

Selling :

Cash, L/C, Cheque and Credit

 

 

Purchasing :

Cash, L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

·         Modern India Concast Limited

·         Cosmic Ferro Alloys Limited

 

 

No. of Employees :

11 (Approximately)

 

 

Bankers :

·         State Bank of India

 

·         Indusind Bank Limited

 

·         Indian Overseas Bank, Durgapur Branch, Nachan Road, Benachity, Durgapur - 713213, West Bengal, India

 

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Long term borrowings secured by hypothecation of Vehicle

0.912

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Cash credit from HDFC Durgapur Branch, Secured by Land measuring approx B -Cottah 22 -Chattak 11 -Sqft. Situated at G. T. Road, Old Court More, Durgapur -773203 and hypothecation of Inventories and Book-Debt of the Company and Fixed Deposit of Rs.4.500 Millions with the Bank and personal guarentee of the Directors and a share holder cash credit repayble on demand, carring interest @ 13% pa.

0.017

2.029

Total

0.929

2.029

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunando Banerjee and Company

Chartered Accountants

Address :

1B, Akrur Dutta Lane, Kolkata – 700012, West Bengal, India

Mobile No. :

91-9330405764

E-Mail :

banerjeesunando@hotmail.com

Income-tax PAN of auditor or auditor's firm :

AEBPB1187J

 

 

Related Parties :

·         B.N. Enterprise

·         S.S. Enterprise

·         Dulwani Alloys and Steel Industries Private Limited

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

639,830

Equity Shares

Rs.10/- each

Rs. 6.398 Millions

 

 

 

 

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

622,330

Equity Shares

Rs.10/- each

Rs. 6.223 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.223

5.348

5.348

(b) Reserves & Surplus

12.469

38.247

31.676

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.500

0.200

Total Shareholders’ Funds (1) + (2)

18.692

44.095

37.224

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.912

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.912

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.017

2.029

0.151

(b) Trade payables

117.563

75.543

82.110

(c) Other current liabilities

0.530

3.553

0.577

(d) Short-term provisions

0.131

5.587

7.558

Total Current Liabilities (4)

118.241

86.712

90.396

 

 

 

 

TOTAL

137.845

130.807

127.620

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.716

4.904

5.070

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.600

8.250

2.600

(c) Deferred tax assets (net)

0.016

0.197

0.080

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.332

13.351

7.750

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.488

4.099

4.044

(c) Trade receivables

99.758

104.587

99.561

(d) Cash and cash equivalents

18.190

2.492

1.788

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

3.077

6.278

14.477

Total Current Assets

128.513

117.456

119.870

 

 

 

 

TOTAL

137.845

130.807

127.620

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

287.653

276.420

264.302

 

 

Other Income

0.682

0.245

0.050

 

 

TOTAL                                     (A)

288.335

276.665

264.352

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sale

261.160

257.722

249.157

 

 

Selling and Marketing Expenses

47.245

6.365

3.611

 

 

Administrative Expenses

2.482

2.357

0.329

 

 

Employees benefits expense

0.000

0.000

1.723

 

 

Other expenses

1.432

0.543

0.076

 

 

TOTAL                                     (B)

312.319

266.987

254.896

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(23.984)

9.678

9.456

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.226

0.184

0.306

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(25.210)

9.494

9.150

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.386

0.166

0.234

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

(25.596)

9.328

8.916

 

 

 

 

 

Less

TAX                                                                  (H)

0.182

2.757

2.640

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(25.778)

6.571

6.276

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.188

22.617

16.341

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.410

29.188

22.617

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Trading Goods

58.409

5.553

0.000

 

TOTAL IMPORTS

58.409

5.553

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(41.00)

12.00

11.74

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(8.94)

2.38

2.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(8.90)

3.37

3.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(18.93)

7.62

7.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.37)

0.21

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.05

0.05

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.35

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.348

5.348

6.223

Reserves & Surplus

31.676

38.247

12.469

Share Application money pending allotment

0.200

0.500

0.000

Net worth

37.224

44.095

18.692

 

 

 

 

long-term borrowings

0.000

0.000

0.912

Short term borrowings

0.151

2.029

0.017

Total borrowings

0.151

2.029

0.929

Debt/Equity ratio

0.004

0.046

0.050

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

264.302

276.420

287.653

 

 

4.585

4.064

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

264.302

276.420

287.653

Profit

6.276

6.571

-25.778

 

2.37%

2.38%

-8.96%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10388756

27/11/2012

35,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B62869326

 

 

OPERATION OF THE COMPANY

 

As per forecast made last year the turnover of the company during the year has increased considerably. Revenue from trading activities has increased from Rs. 276.600 Millions to Rs. 288.300 Millions in the current year. The director also report that an amount due from the customer which is already referred to BIFR to tune of Rs. 30.266 Millions is written off as such debts are non-recoverable in nature.

 

The net result of the company showing a loss of Rs. 25.723 Millions as against profit in the previous year of Rs. 6.571 Millions. However the trend of operation is satisfactory. Trend of activities in the current year is substantially lower during the current period over comparative previous period due to fall in demand from steel sector and closed of operation of the other customer industries. However the management is trying hard to improved the situation.

 

 

FINANCE

 

The Company has shifted its cash credit facilities from Indian Overseas Bank, to HDFC Bank Limited Durgaon branch to ensure the better financial management at much lower rate of interest and smooth functioning of the business.

 

 

FIXED ASSETS

 

·         Land

·         Motor Car

·         Computers

·         Telephone

·         Hitachi-Split A.C.

·         Mahindra Generator

·         Videocon LCD

·         Office Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.102.71

Euro

1

Rs.84.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.