MIRA INFORM REPORT

 

 

Report Date :

26.04.2014

 

IDENTIFICATION DETAILS

 

Name :

VACUUBRAND GMBH + CO KG

 

 

Registered Office :

Alfred-Zippe-Str. 4, D 97877 Wertheim

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

14.12.1984

 

 

Legal Form :

Ltd partnership with priv. ltd. company as general partner

 

 

Line of Business :

Manufacturer of instruments and appliances for measuring, testing and navigation

 

 

No of Employees :

165 (16- Trainees)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production

Source : CIA

COMPANY NAME & ADDRESS

 

VACUUBRAND GMBH + CO KG

 

Alfred-Zippe-Str. 4

D 97877 Wertheim

Telephone:09342/808-0

Telefax:  09342/598-80

Homepage: www.vaccubrand.com

E-mail:   info@vaccubrand.com

 

Company Status    

 

Active

 

 

VAT no            

 

DE146578006

 

 

Company details

 

LEGAL FORM               Ltd partnership with priv. ltd. company as general partner

Date of foundation:       14.12.1984

Registered on:               27.12.1984

Register of companies:  Local court 68159 Mannheim

under:                                        HRA 570238

 

Total cap. contribution:                EUR          1,050,000.00

 

Limited partner:

                     Helmut Schöler

                     Alte Vockenroter Steige 31

                     D 97877 Wertheim

                     born: 30.03.1930

                     Share:             EUR            367,500.00

Limited partner:

                     Dr. Christoph Schöler

                     Schloßgasse 9

                     D 97877 Wertheim

                     born: 16.02.1960

                     Share:             EUR            367,500.00

Limited partner:

                     Dr. Rudolf Lachenmann

                     Caspar-Merian-Str. 10

                     D 97877 Wertheim

                     born: 02.06.1942

                     Share:             EUR            315,000.00

General partner:

                     VACUUBRAND VERWALTUNGS GMBH

                     Alfred-Zippe-Str. 4

                     D 97877 Wertheim

                     Legal form: Private limited company

                     Share capital:     EUR             30,000.00

                     Registered on: 17.12.1984

                     Reg. data: 68159 Mannheim, HRB 570177

 

Shareholder:

                     Dr. Christoph Schöler

                     Schloßgasse 9

                     D 97877 Wertheim

                     born: 16.02.1960

                     Share:             EUR             12,200.00

Shareholder:

                     Dr. Rudolf Lachenmann

                     Caspar-Merian-Str. 10

                     D 97877 Wertheim

                     born: 02.06.1942

                     Share:             EUR              9,000.00

Shareholder:

                     Helmut Schöler

                     Alte Vockenroter Steige 31

                     D 97877 Wertheim

                     born: 30.03.1930

                     Share:             EUR              8,800.00

Manager:

                     Dr. Frank Gitmans

                     D 30900 Wedemark

                     having sole power of representation

                     born: 22.07.1965

Manager:

                     Dr. Christoph Schöler

                     D 60311 Frankfurt

                     having sole power of representation

                     born: 16.02.1960

Proxy:

                     Jürgen Klement

                     Kolpingstr. 7

                     D 63843 Niedernberg

                     authorized to jointly represent the company

                     born: 24.05.1953

                     Profession: Management expert

                     Marital status: married

Proxy:

                     Dr. Jürgen Fritz Dirscherl

                     D 97907 Hasloch

                     authorized to jointly represent the company

                     born: 23.10.1967

Proxy:

                     Jörg Reinfurt

                     D 63927 Bürgstadt

                     authorized to jointly represent the company

                     born: 22.10.1964

Proxy:

                     Bernd Hafner

                     D 97896 Freudenberg

                     authorized to jointly represent the company

                     born: 06.12.1968

Proxy:

                     Jürgen Klement

                     Kolpingstr. 7

                     D 63843 Niedernberg

                     authorized to jointly represent the company

                     born: 24.05.1953

                     Profession: Management expert

                     Marital status: married

Proxy:

                     Dr. Jürgen Fritz Dirscherl

                     D 97907 Hasloch

                     authorized to jointly represent the company

                     born: 23.10.1967

Proxy:

                     Jörg Reinfurt

                     D 63927 Bürgstadt

                     authorized to jointly represent the company

                     born: 22.10.1964

 

 

COMPANY HISTORY

 

14.12.1984 - 01.04.1993  VACUUBRAND GMBH + Co

                         Otto-Schott-Str. 25

                         D 97877 Wertheim

                         Ltd partnership with priv. ltd. company

                         as general partner

02.04.1993 - 19.05.2005  VACUUBRAND GMBH + CO

                         Alfred-Zippe-Str. 4

                         D 97877 Wertheim

                         Ltd partnership with priv. ltd. company

                         as general partner

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

26512   Manufacture of instruments and appliances for measuring, testing and navigation

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information: We have no negative information at hand.

 

Balance sheet year:  2011

 

 

REAL ESTATE

 

Type of ownership:        proprietor

Share:                           100.00 %

Address                        Alfred-Zippe-Str. 4

                                    D 97877 Wertheim

Value at selling price:                 EUR          5,113,000.00

 

Land register documents were not available.

 

 

BANKERS

 

Principal banks

SPARKASSE TAUBERFRANKEN, 97877 WERTHEIM A MAIN

Sort. code: 67352565, Account no.: 3051315

BIC: SOLADES1TBB, IBAN: DE17673525650003051315

VOLKSBANK MAIN-TAUBER, 97866 WERTHEIM A MAIN

Sort. code: 67390000, Account no.: 699918

BIC: GENODE61WTH, IBAN: DE21673900000000699918

 

Further banks

COMMERZBANK VORMALS DRESDNER BANK, 97862 WERTHEIM A MAIN

Sort. code: 79080052, Account no.: 345626200

BIC: DRESDEFF790, IBAN: DE80790800520345626200

POSTBANK, 76127 KARLSRUHE, BADEN

Sort. code: 66010075, Account no.: 270165752

BIC: PBNKDEFFXXX, IBAN: DE33660100750270165752

 

 

FINANCIAL FIGURES

Total numbers of vehicles:                                             14

- Passenger cars:                                                                      14

Employees:                                                                  165

- Trainees:                                                                     16

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                                    72.56

Liquidity ratio:                                         1.73

Return on total capital [%]:                     67.34

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                                    70.42

Liquidity ratio:                                         1.65

Return on total capital [%]:                     68.44

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                                    77.03

Liquidity ratio:                                         2.48

Return on total capital [%]:                     55.17

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                                    69.95

Liquidity ratio:                                         1.26

Return on total capital [%]:                     66.15

 

Equity ratio

 

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

 

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

 

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 

Type of balance sheet:                                     Company balance sheet

 

Financial year:                                                 01.01.2011 - 31.12.2011

 

ASSETS                                  EUR         15,602,710.22

 Fixed assets                           EUR          5,717,265.43

  Intangible assets                     EUR            152,536.00

   Other / unspecified intangible assetsEUR            152,536.00

  Tangible assets                       EUR          5,410,865.53

   Land / similar rights                EUR          2,431,499.14

   Plant / machinery                    EUR          1,603,011.54

   Other tangible assets / fixtures and

   fittings                             EUR          1,131,580.00

   Advance payments made / construction

   in progress                          EUR            244,774.85

  Financial assets                      EUR            153,863.90

   Shares in participations /

   subsidiaries and the like            EUR            153,863.90

    Shares in related companies         EUR            153,863.90

 Current assets                         EUR          9,807,366.76

  Stocks                                EUR          5,304,718.47

  Accounts receivable                   EUR          3,539,780.76

   Other debtors and assets             EUR          3,539,780.76

  Liquid means                          EUR            962,867.53

 Remaining other assets                 EUR             78,078.03

  Accruals (assets)                     EUR             78,078.03

 

LIABILITIES                             EUR         15,602,710.22

 Shareholders' equity                   EUR          1,050,000.00

  Capital                               EUR          1,050,000.00

 Provisions                             EUR          1,251,480.00

 Liabilities                            EUR         13,301,230.22

  Other liabilities                     EUR         13,301,230.22

   Unspecified other liabilities        EUR         13,301,230.22

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm. Code (HGB)

 

 Gross result (+/-)                     EUR         26,020,609.99

 Staff expenses                         EUR          9,068,484.07

  Wages and salaries                    EUR          7,605,129.71

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR          1,463,354.36

 Total depreciation                     EUR            882,324.17

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR            882,324.17

 Other operating expenses               EUR          3,916,971.98

 Operating result from continuing

 operations                             EUR         12,152,829.77

 Interest result (+/-)                  EUR           -197,629.80

  Interest and similar income           EUR             29,223.99

  Interest and similar expenses         EUR            226,853.79

 Financial result (+/-)                 EUR           -197,629.80

 Result from ordinary operations (+/-)  EUR         11,955,199.97

 Income tax / refund of income tax (+/-)EUR         -1,477,206.50

 Other taxes / refund of taxes          EUR            -23,028.12

 Tax (+/-)                              EUR         -1,500,234.62

 Annual surplus / annual deficit        EUR         10,454,965.35

 

 

Type of balance sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR         13,943,571.33

 Fixed assets                           EUR          5,324,715.62

  Intangible assets                     EUR            170,379.00

   Other / unspecified intangible assetsEUR            170,379.00

  Tangible assets                       EUR          5,000,472.72

   Land / similar rights                EUR          2,564,749.14

   Plant / machinery                    EUR          1,428,809.54

   Other tangible assets / fixtures and

   fittings                             EUR            961,280.00

   Advance payments made / construction

   in progress                          EUR             45,634.04

  Financial assets                      EUR            153,863.90

   Shares in participations /

   subsidiaries and the like            EUR            153,863.90

    Shares in related companies         EUR            153,863.90

 Current assets                         EUR          8,574,133.73

  Stocks                                EUR          4,288,542.48

  Accounts receivable                   EUR          3,188,423.43

   Other debtors and assets             EUR          3,188,423.43

  Liquid means                          EUR          1,097,167.82

 Remaining other assets                 EUR             44,721.98

  Accruals (assets)                     EUR             44,721.98

 

LIABILITIES                             EUR         13,943,571.33

 Shareholders' equity                   EUR          1,050,000.00

  Capital                               EUR          1,050,000.00

 Provisions                             EUR          1,073,597.07

 Liabilities                            EUR         11,819,974.26

  Other liabilities                     EUR         11,819,974.26

   Unspecified other liabilities        EUR         11,819,974.26

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm. Code (HGB)

 

 Gross result (+/-)                     EUR         24,357,575.16

 Staff expenses                         EUR          8,767,818.41

  Wages and salaries                    EUR          7,358,903.20

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR          1,408,915.21

 Total depreciation                     EUR            837,491.98

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR            837,491.98

 Other operating expenses               EUR          3,733,952.37

 Operating result from continuing

 operations                             EUR         11,018,312.40

 Interest result (+/-)                  EUR           -167,542.47

  Interest and similar income           EUR             22,789.64

  Interest and similar expenses         EUR            190,332.11

 Financial result (+/-)                 EUR           -167,542.47

 Result from ordinary operations (+/-)  EUR         10,850,769.93

 Extraordinary income                   EUR              1,507.43

 Extraordinary expenses                 EUR                  0.20

 Extraordinary result (+/-)             EUR              1,507.23

 Income tax / refund of income tax (+/-)EUR         -1,343,789.50

 Other taxes / refund of taxes          EUR            -22,622.30

 Tax (+/-)                              EUR         -1,366,411.80

 Annual surplus / annual deficit        EUR          9,485,865.36

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.11

UK Pound

1

Rs. 102.70

Euro

1

Rs. 84.52

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.