1. Summary Information

Country

India

Company Name

VALUE PLUS RETAIL PRIVATE LIMITED

Principal Name 1

Mr. Chandan Tejwani

Status

Moderate

Principal Name 2

Mr. Manoj Agarwal

Registration #

21-122406

Street Address

18, British Indian Street, 3rd Floor Kolkata – 700069, West Bengal, India

Established Date

05.02.2008

SIC Code

-

Telephone#

91-522-2207226

Business Style 1

Retail Trade

Fax #

Not Available

Business Style 2

-

Homepage

http://www.valueplusretail.com

Product Name 1

Consumer Durables

# of employees

Not divulged

Product Name 2

-

Paid up capital

Rs. 15,106,000/-

Product Name 3

-

Shareholders

Directors or relatives of Directors 100%

Banking

Union Bank of India

Public Limited Corp.

No

Business Period

8 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

 

 

 

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

91,179,000

Current Liabilities

45,004,000

Inventories

198,318,000

Long-term Liabilities

192,391,000

Fixed Assets

24,843,000

Other Liabilities

19,305,000

Deferred Assets

788,000

Total Liabilities

256,700,000

Invest& other Assets

0

Retained Earnings

43,322,000

 

 

Net Worth

58,428,000

Total Assets

315,128,000

Total Liab. & Equity

315,128,000

Total Assets

(Previous Year)

252,989,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

NA

Net Profit

12,631,000

Sales (Previous Year)

NA

Net Profit (Previous Year)

12,568,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

26.04.2014

 

IDENTIFICATION DETAILS

 

Name :

VALUE PLUS RETAIL PRIVATE LIMITED

 

 

Registered Office :

18, British Indian Street, 3rd Floor Kolkata – 700069, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.02.2008

 

 

Com. Reg. No.:

21-122406

 

 

Capital Investment / Paid-up Capital :

Rs.15.106 Millions

 

 

CIN No.:

[Company Identification No.]

U51109WB2008PTC122406

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALV02727E

 

 

PAN No.:

[Permanent Account No.]

AACCV6349N

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Retail Trade of Consumer Durables

 

 

No. of Employees :

Not divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 233000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Borrowing of the company has increased during 2013.

 

The rating also takes into consideration highly competitive market in the Retail Industry

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits=BB+

Rating Explanation

Moderate risk of defualt

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non co- operative (91-522-2207226)

 

LOCATIONS

 

Registered Office :

18, British Indian Street, 3rd Floor Kolkata – 700069, West Bengal India

Tel. No.:

91-522-2207226

Fax No.:

Not Available

E-Mail :

cfclko@gmail.com

gaurang.agarwal@valueplusretail.com

Website :

http://www.valueplusretail.com

 

 

Godown :

Dafti Mill Compound, Yogeshwar Math Marg, Lucknow, Lucknow - 226001, Uttar Pradesh, India

 

 

Branch Office 1 :

1/6, Gokhale Marg, Kucknow - 226001, Uttar Pradesh, India

 

 

Branch Office 2 :

Krishan Kunj, Gandhi Nagar, Golghar, Gorakhpur – 273001, Uttar Pradesh, India

 

DIRECTORS

 

As On 30.09.2013

 

Name :

Mr. Chandan Tejwani

Designation :

Director

Address :

Su-Ganga Bhawan, D-30, Rajajipuram, Lucknow – 226017, Uttar Pradesh, India

Date of Birth/Age :

04.12.1984

Date of Appointment :

03.08.2009

DIN No.:

00149830

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15342UP1990PTC011921

DINA NATH OIL TRADERS PRIVATE LIMITED

Director

07/11/2003

07/11/2003

28/11/2007

Active

NO

2

U51109WB2008PTC122406

VALUE PLUS RETAIL PRIVATE LIMITED

Director

03/08/2009

01/07/2008

-

Active

NO

 

 

Name :

Mr. Manoj Agarwal

Designation :

Director

Address :

1/6, Gokhley Marg, Lucknow - 226001, Uttar Pradesh, India

Date of Birth/Age :

12.07.1966

Date of Appointment :

05.02.2008

DIN No.:

01812682

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65991UP1996PTC020496

MALTI INVESTMENT PRIVATE LIMITED

Director

14/08/1996

14/08/1996

-

Active

NO

2

U31200UP1997PTC021847

VISHAL VIDEO & APPLIANCES PRIVATE LIMITED

Director

30/04/1997

30/04/1997

-

Active

NO

3

U45402UP1997PTC022748

COSMIC DESIGNS PRIVATE LIMITED

Director

23/11/1997

23/11/1997

08/03/2012

Active

NO

4

U45101UP1995PTC018566

ABHYUDAYA HOUSING AND CONSTRUCTIONS PRIVATE LIMITED

Director

31/03/2000

31/03/2000

-

Active

NO

5

U51109WB2008PTC122406

VALUE PLUS RETAIL PRIVATE LIMITED

Director

05/02/2008

05/02/2008

-

Active

NO

6

U52390DL2008PTC175902

FLYKING IMPEX PRIVATE LIMITED

Director

26/03/2008

26/03/2008

-

Strike off

NO

7

U45400WB2007PTC114759

ELEGANT SHELTERS PRIVATE LIMITED

Director

09/05/2008

09/05/2008

10/08/2009

Active

NO

8

U45200DL2010PTC204952

BHOPAL SANCHI HIGHWAYS PRIVATE LIMITED

Director

29/06/2010

29/06/2010

-

Active

NO

9

U45400UP2011PTC045683

BAWANA INFRA DEVELOPMENT PRIVATE LIMITED

Director

11/07/2011

11/07/2011

-

Active

NO

10

U74999UP2006PTC031747

ARYAVART SALES COMPANY PRIVATE LIMITED

Director

12/12/2013

12/12/2013

-

Active

NO

 

 

Name :

Mr. Ashish Kumar Ladia

Designation :

Director

Address :

Ck 13/95, Phatak Sukh Lal Shah, Lakhi Chautra, Varanasi - 221001, Uttar Pradesh, India

Date of Birth/Age :

11.10.1978

Date of Appointment :

03.08.2009

DIN No.:

00697111

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17299WB1992PTC055744

L.B.SAREES PVT LTD

Director

13/10/1997

13/10/1997

-

Active

NO

2

U51109WB2008PTC122406

VALUE PLUS RETAIL PRIVATE LIMITED

Director

03/08/2009

01/07/2008

-

Active

NO

 

 

Name :

Mr. Saurabh Agrawal

Designation :

Director

Address :

Abhaioli Company, Chauri Chaura, Gorakhpur – 273201, Uttar Pradesh, India

Date of Birth/Age :

15.12.1982

Date of Appointment :

03.08.2009

DIN No.:

01691376

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109WB1994PTC065874

MORGAN FINANCIAL SERVICES PVT LTD

Director

02/07/2002

02/07/2002

30/09/2013

Active

NO

2

U70109WB1992PTC057137

E COM INFOTECH Private LIMITED

Director

16/12/2008

16/12/2008

-

Active

NO

3

U51909WB2008PTC131483

WOODLAND TRADE-LINK PRIVATE LIMITED.

Director

05/01/2009

05/01/2009

-

Active

NO

4

U51109WB2008PTC122406

VALUE PLUS RETAIL PRIVATE LIMITED

Director

03/08/2009

01/08/2009

-

Active

NO

 

 

Name :

Mr. Anand Kumar Agarwal

Designation :

Director

Address :

C/o Vishal Trades, Gorakhpur – 273005, Uttar Pradesh, India

Date of Birth/Age :

04.07.1963

Date of Appointment :

30.09.2010

DIN No.:

00046630

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31200UP1997PTC021847

VISHAL VIDEO & APPLIANCES PRIVATE LIMITED

Director

22/01/1999

22/01/1999

-

Active

NO

2

U45201UP2005PTC030441

BANKE BIHARI DEVELOPERS PRIVATE LIMITED

Director

01/08/2005

01/08/2005

-

Active

NO

3

U51109WB2008PTC122406

VALUE PLUS RETAIL PRIVATE LIMITED

Director

30/09/2010

15/07/2010

-

Active

NO

4

U74999UP2006PTC031747

ARYAVART SALES COMPANY PRIVATE LIMITED

Director

30/08/2012

30/08/2012

-

Active

NO

 

 

Name :

Mr. Mayur Agarwal

Designation :

Director

Address :

New Building, Hasratganj Charri Farizabad Road, Lucknow-226020, Uttarpradesh

Date of Birth/Age :

07.03.1980

Date of Appointment :

01.07.2008

DIN No.:

02267044

 

 

Name :

Mr. Karan Agarwal

Designation :

Director

Address :

2nd Floor, 1/6, Opposite Red Hill School, Gokhle Marg, Lucknow-226001

Date of Birth/Age :

01.06.1987

Date of Appointment :

01.01.2011

DIN No.:

02908171

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On  30.09.2013

 

Names of Shareholders

 

No. of Shares

Manoj Kumar Agarwal

 

5000

Girdhari Lal Goenka

 

5000

Chandan Tejwani

 

250000

Manoj Agarwal and Mudit Agarwal (HUF)

 

250000

Mayur Agarwal

 

250000

Ashish Ladia

 

200000

Bharat Lal Ladia

 

50000

Anand Aruna Kanar Agarwal (HUF)

 

100

Amit Kumar Ladia

 

100

Hitesh Tejwani

 

100

Ahsa Bhugra

 

100

Mausam Ladia

 

100

Rupali Agarwal

 

100

Anand Kumar Agarwal (HUF)

 

120000

Aruna Karan Agarwal (HUF)

 

50000

Karan Agarwal

 

30000

Kunal Agarwal

 

50000

Ankit Agarwal

 

250000

Total

 

1510600

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Retail Trade of Consumer Durables

 

 

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

Not divulged

 

 

Bankers :

  • Union Bank of India, Lucknow Main Branch, 29 Hazratganj, Lucknow - 226001, Uttar Pradesh, India
  • ICICI Bank Limited
  • HDFC Bank Limited
  • Axis Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Term Loans From Bank

142.179

95.649

 

 

 

Total

 

142.179

95.649

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Khanna Thaker And Company

Chartered Accountants

Address :

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 MIllions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1510600

Equity Shares

Rs.10/- each

Rs.15.106 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

15.106

15.106

(b) Reserves & Surplus

 

43.322

30.690

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

58.428

45.796

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

50.200

10.868

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

50.200

10.868

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

142.191

95.699

(b) Trade payables

 

39.396

85.271

(c) Other current liabilities

 

5.608

2.102

(d) Short-term provisions

 

19.305

13.253

Total Current Liabilities (4)

 

206.500

196.325

 

 

 

 

TOTAL

 

315.128

252.989

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

24.843

19.938

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

 0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.788

0.739

(d)  Long-term Loan and Advances

 

11.759

11.624

(e) Other Non-current assets

 

0.000

0.044

Total Non-Current Assets

 

37.390

32.345

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

198.318

146.747

(c) Trade receivables

 

27.612

43.154

(d) Cash and cash equivalents

 

25.089

15.666

(e) Short-term loans and advances

 

26.719

15.077

(f) Other current assets

 

 0.000

 0.000

Total Current Assets

 

277.738

220.644

 

 

 

 

TOTAL

 

315.128

252.989

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

15.106

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

18.123

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

33.229

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

101.206

2] Unsecured Loans

 

 

15.894

TOTAL BORROWING

 

 

117.100

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

150.329

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

20.282

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.433

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
140.148

 

Sundry Debtors

 
 
34.658

 

Cash & Bank Balances

 
 
20.114

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
25.628

Total Current Assets

 
 
220.548

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
82.436

 

Other Current Liabilities

 
 
1.352

 

Provisions

 
 
7.233

Total Current Liabilities

 
 
91.021

Net Current Assets

 
 
129.827

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.087

 

 

 

 

TOTAL

 

 

150.329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

931.905

 

 

Other Income

NA

NA

42.927

 

 

TOTAL                                     (A)

NA

NA

974.832

 

 

 

NA

 

Less

EXPENSES

 

NA

 

 

 

Purchase

NA

NA

959.707

 

 

Employees Remuneration & Benefits

NA

NA

12.469

 

 

Administrative & Other Expenses

NA

NA

40.022

 

 

Selling & Distribution Expenses

NA

NA

2.564

 

 

Miscellaneous Expenses written off

NA

NA

0.043

 

 

(Increase) Decrease in Stock

NA

NA

(66.760)

 

 

TOTAL                                     (B)

NA

NA

948.045

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

48.696

39.063

26.787

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

26.871

16.939

13.083

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

21.825

22.124

13.704

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.125

3.572

2.925

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

18.700

18.552

10.779

 

 

 

 

 

Less

TAX                                                                  (H)

6.069

5.984

3.570

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

12.631

12.568

7.209

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.36

8.31

4.61

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

0.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

1.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.95

7.35

4.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.41

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.29

2.33

6.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.12

2.42

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.106

15.106

Reserves & Surplus

30.690

43.322

Net worth

45.796

58.428

 

 

 

long-term borrowings

10.868

50.200

Short term borrowings

95.699

142.191

Total borrowings

106.567

192.391

Debt/Equity ratio

2.327

3.293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

YES

2]

Locality of the firm

YES

3]

Constitutions of the firm

YES

4]

Premises details

NO

5]

Type of Business

YES

6]

Line of Business

YES

7]

Promoter's background

YES

8]

No. of employees

NO

9]

Name of person contacted

NO

10]

Designation of contact person

NO

11]

Turnover of firm for last three years

YES

12]

Profitability for last three years

YES

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

NO

15]

Capital in the business

YES

16]

Details of sister concerns

YES

17]

Major suppliers

NO

18]

Major customers

NO

19]

Payments terms

NO

20]

Export / Import details (if applicable)

NO

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

YES

24]

Banking facility details

YES

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

YES

28]

Incorporation details, if applicable

YES

29]

Last accounts filed at ROC

YES

30]

Major Shareholders, if available

YES

31]

Date of Birth of Proprietor/Partner/Director, if available

YES

32]

PAN of Proprietor/Partner/Director, if available

NO

33]

Voter ID No of Proprietor/Partner/Director, if available

NO

34]

External Agency Rating, if available

NO

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans From Others

0.012

0.012

Other Loans And Advances

0.000

0.898

Loans And Advances From Others

50.188

9.958

Total

 

50.200

10.868

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10213299

13/12/2013 *

200,000,000.00

UNION BANK OF INDIA

LUCKNOW MAIN BRANCH, 29 HAZRATGANJ, LUCKNOW, Utta 
R Pradesh - 226001, INDIA

B91692830

 

 

FIXED ASSETS

 

  • Furniture and Fixtures
  • Computer
  • Printer
  • UPS
  • Close Circuit Camera
  • Vehicle
  • Submersible Pump
  • Invertor and Battery
  • Aqua Guard
  • Fire Extinguishers
  • Generator
  • Eiectric Chimney
  • Air Conditioner
  • Dish T V
  • Water Cooler
  • Stablizer
  • Mobile Phone
  • Machinery and Tools
  • Coffee Machine
  • Kodak Camera
  • Tata Photon Plus
  • Land and Building
  • Lift
  • Locker

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.11

UK Pound

1

Rs.102.70

Euro

1

Rs.84.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PRTT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF                                      

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.