MIRA INFORM REPORT

 

 

Report Date :

26.04.2014

 

IDENTIFICATION DETAILS

 

Name :

VINOD MEDICAL SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

B-2, Sai Nagar, Near Railway Crossing, Raipur – 492 001, Chhattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.05.1994

 

 

Com. Reg. No.:

10-008363

 

 

Capital Investment / Paid-up Capital :

Rs.11.952 Millions

 

 

CIN No.:

[Company Identification No.]

U85110CT1994PTC008363

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JBPV00237G

 

 

PAN No.:

[Permanent Account No.]

AAACV8457B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Distributor, Dealer, Importer and Exporter of X-Ray Films Equipments, Photographic Materials.

 

 

No. of Employees :

Information declined by management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Moderate

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects average financial risk profile marked by increased in external borrowing over previous year and moderate liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB

Rating Explanation

Moderate risk of default and high credit risk.

Date

10.10.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating  = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

10.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management non co-operative.

 

Tel No. 91-771-4214400

 

 

LOCATIONS

 

Registered Office :

B-2, Sai Nagar, Near Railway Crossing, Raipur – 492 001, Chhattisgarh, India

Tel. No.:

91-771-2522401/ 402/  403/ 2882401/ 4214400/ 4214455

Fax No.:

91-771-2522404/ 2882404

E-Mail :

vmspl@bom6.vsnl.net.in

company_corporate@yahoo.com

vmspl@sancharnet.in

vmspl@vinodmedical.com

bshah@rkabra.net

Website :

http://www.vinodmedical.com

Area :

4500 sq. ft.

Location :

Owned

 

 

Head Office:

Kripa Kunj, B1-2, Sai Nagar, Raipur – 492 009, Chhattisgarh, India

Tel No:

91-771-4214400/ 21

Fax No.:

91-771-2882404

E-Mail:

vmspl@vinodmedical.com

 

 

Corporate Office:

B/523, Chintamani Plaza, Mohan Studio Compound, Chakala, Andheri Kurla Road, Andheri (East), Mumbai – 400 099, Maharashtra, India

Tel No.:

91-22-42152020/ 21

Fax No.:

91-22-42152024

E-Mail:

vmspl@vinodmedical.com

 

 

Branch Office/ Godowns :

Located At :

 

v  Chandigarh

v  Kolkata

v  Mumbai

v  Lucknow

v  Chennai

v  Jabalpur

v  Indore

v  Nagpur

v  Pondicherry

v  Bhopal

v  Gwalior

v  Sambalpur

v  Cuttak

v  Bhiwandi

v  Ahmedabad

v  Hyderabad

v  Kerala

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Suresh Kumar Rathi

Designation :

Director

Address :

S-10-11, Jeevan Vihar Colony, Opposite VIP Chowk,  G.E. Road, Raipur – 492 001, Chattisgarh, India

Date of Birth/Age :

14.06.1960

Qualification :

B. Sc.

Date of Appointment :

27.05.1994

PAN No.:

ACIPJ0814F

DIN No.:

00682330

 

 

Name :

Mr. Vinod Kumar Jaisinghani

Designation :

Director

Address :

B/95, Surya Apartment, M.P.H.B. Colony , Katora Talab, Raipur – 492 001, Chattisgarh, India

Date of Birth/Age :

18.07.1964

Qualification :

B. Com

PAN No.:

ABTPA5525C

Date of Appointment :

27.05.1994

DIN No.:

00682914

 

 

Name :

Mr. Kailash Kumar Rathi

Designation :

Director

Address :

C -150, Shailendra Nagar, Raipur – 492 001, Chattisgarh, India

Date of Birth/Age :

29.02.1972

Qualification :

B. Com

Date of Appointment :

10.04.1998

PAN No.:

ACMPR4956N

DIN No.:

00682430

 

 

Name :

Mr. Narayan Kumar Rathi

Designation :

Director

Address :

S-3-4, Jeevan Vihar Colony, Opposite VIP Chowk, GE Road, Raipur – 492 001, Chattisgarh, India 

Date of Birth/Age :

30.04.1967

Qualification :

B. Com

PAN No.:

ACMPR4954Q

Date of Appointment :

10.04.2003

DIN No.:

00682721

 

 

Name :

Mrs. Jyoti Suresh Rathi

Designation :

Director

Address :

S-10-11, Jeevan Vihar Colony, Opposite VIP Chowk  GE Road, Raipur – 492 001, Chattisgarh, India

Date of Birth/Age :

31.12.1964

Qualification :

H.S.C.

PAN No.:

ACOPR5613A

Date of Appointment :

27.05.1994

DIN No.:

00682789

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

NOTE: Shareholding Details File Attached.

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

10.88

Directors or relatives of directors

 

55.00

Other top fifty shareholders

 

34.12

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Distributor, Dealer, Importer and Exporter of X-Ray Films Equipments, Photographic Materials.

 

 

Product :

Product Code (ITC Code) No.

Product Description

99611740

Medical X Ray Film Jumbo Rolls

37011000 and 37031000

X-Ray Films Equipments, Photographic Materials

 

v  X-Ray Offset

v  Chemical Items

v  X-Ray Films

v  X-Ray Machines

v  Agfa Medical Imaging Films

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity

 

Actual Production

Medical X Ray Film Slitting

Sqm

5400000

1041769

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by Management.

 

 

Bankers :

  • Bank of Maharashtra, Byron Bazar, Katora Talab, Netaji Chowk, Raipur – 492 001, Chhattisgarh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowings

 

 

Loans repayable on demand from banks

195.471

118.143

 

 

 

Total

195.471

118.143

 

Note:

 

Short term borrowing

 

Borrowing from banks for working capital, secured by hypothecation of inventories and charge on book debts both present and future and personal guarantee of promoters and directors and collateral security by way of equitable mortgage of companies immovable as also promoters and their relative’s properties.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Kabra and Company

Chartered Accountants

Address :

515, Tulsiani Chambers, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22044737

E-Mail :

enquiry@rkabra.net

PAN No:

AAAFR1431Q

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

119520

Equity Shares

Rs.100/- each

Rs.11.952 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.952

10.752

10.152

(b) Reserves & Surplus

80.544

57.227

43.850

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

92.496

67.979

54.002

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

52.005

59.592

60.004

(b) Deferred tax liabilities (Net)

4.472

3.973

3.198

(c) Other long term liabilities

0.055

0.105

0.105

(d) long-term provisions

1.545

0.885

0.397

Total Non-current Liabilities (3)

58.077

64.555

63.704

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

199.388

124.871

149.476

(b) Trade payables

23.350

16.796

22.704

(c) Other current liabilities

3.873

14.388

5.730

(d) Short-term provisions

6.569

3.275

2.679

Total Current Liabilities (4)

233.180

159.330

180.589

 

 

 

 

TOTAL

383.753

291.864

298.295

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

59.163

59.794

50.895

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.020

0.020

0.020

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

5.103

6.252

5.665

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

64.286

66.066

56.580

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

167.058

115.860

131.452

(c) Trade receivables

126.404

76.712

78.965

(d) Cash and cash equivalents

14.902

10.321

7.504

(e) Short-term loans and advances

10.457

21.421

23.057

(f) Other current assets

0.646

1.484

0.737

Total Current Assets

319.467

225.798

241.715

 

 

 

 

TOTAL

383.753

291.864

298.295

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1155.748

789.633

762.344

 

 

Other Income

 

0.345

0.945

 

 

TOTAL                                     (A)

1155.748

789.978

763.289

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

140.053

163.565

 

 

Purchase of Stock in Trade

 

551.201

551.284

 

 

Employee Benefit Expenses

 

19.763

13.480

 

 

Other Expenses

1105.105

45.993

35.380

 

 

Changes in Inventories of Finished Goods, Work in Progress and Stock in Trade

 

(6.308)

(35.518)

 

 

TOTAL                                     (B)

1105.105

750.702

728.191

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

50.463

39.276

35.098

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

27.435

23.833

19.882

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

23.028

15.443

15.216

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.198

3.716

3.303

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

18.830

11.727

11.913

 

 

 

 

 

Less

TAX                                                                  (H)

6.314

3.750

3.512

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

12.516

7.977

8.401

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

35.114

27.137

18.736

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

47.630

35.114

27.137

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

104.72

78.48

87.86

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.08

1.00

1.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

1.49

1.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.91

4.02

3.99

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.17

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.72

2.71

3.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.42

1.34

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.152

10.752

11.952

Reserves & Surplus

43.850

57.227

80.544

Net worth

54.002

67.979

92.496

 

 

 

 

long-term borrowings

60.004

59.592

52.005

Short term borrowings

149.476

124.871

199.388

Total borrowings

209.480

184.463

251.393

Debt/Equity ratio

3.879

2.714

2.718

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

763.289

789.978

1,155.748

 

 

3.497

46.301

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

763.289

789.978

1,155.748

Profit

8.401

7.977

12.516

 

1.10%

1.01%

1.08%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90207504

17/08/2012 *

300,000,000.00

Bank of Maharashtra

Bayron Bazar, Raipur, - 492001, Chhattisgarh India

B57686164

 

 

UNSECURED LOAN

                                                                                                                                              (Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Loans and advances from related parties

52.005

57.820

Term loans from others

0.000

1.772

 

 

 

Short Term Borrowings

 

 

Rupee term loans from others

0.000

6.728

Other loans and advances

3.917

0.000

 

 

 

Total

55.922

66.320

 

PERFORMANCE OF THE COMPANY:

 

During the year the company have achieved turnover of Rs.1155.700 Millions as compared to Rs.789.900 Millions in the previous year, which is an increase of 46.31 % over previous year. This shows the consistency of the company working in the uncertain market environment, which were purely negative for major divisions of the company, during FY 2012-13. This is because of negative trend of forex which was moving against importers during whole the year, this had a direct impact on company's business.

 

1) The net profits (PAT) of concern increased which prima facie and which is increase of 57%. Last year company had entered into a new manufacturing venture i.e. Hospital Furniture manufacturing by acquiring a running plant at Umbergaon, Gujarat, which was success and company earned a profit of Rs.4.067 Millions. Secondly company had associated with Venture Company SRF Limited India's best flex manufacturing company and it turned fruitful to company.

 

Company is now in Association with Care Stream Health (I) Private Limited for supply and distribution of Digital X-Ray Machine and Digital X-Ray film. Care Stream Health (I) Private Limited is a global leading in the Health Care Industry having specialization in Radiography. CARESTREAM is a next-generation healthcare information technology platform that simplifies RIS+ PACS+ reporting in radiology, cardiology and mammography and Management is quite confident about definite growth in sales as well as margin of profit from this segment in coming years.

 

 

FIXED ASSETS:

 

  • Land
  • Furniture and Fixture
  • Computer
  • Office Equipment
  • Vehicles
  • Office Premises
  • Electrical Installation
  • Cars

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.102.71

Euro

1

Rs.84.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.