MIRA INFORM REPORT

 

 

Report Date :

28.04.2014

 

IDENTIFICATION DETAILS

 

Name :

GOLDIAM JEWELLERY LIMITED

 

 

Registered Office :

Unit No.G-10, Ground Floor, Gems and Jewellery Complex No. II, Seepz (SEZ), Andheri (East), Mumbai – 400096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.04.2005

 

 

Com. Reg. No.:

11-152383

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U36910MH2005PLC152383

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG11794G

 

 

PAN No.:

[Permanent Account No.]

AACCG3424F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of studded gold jewellery.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be decent. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-Cooperative (91-22-28292262)

 

LOCATIONS

 

Registered Office :

Unit No. G – 10, Ground Floor, Gem and Jewellery Complex No. II, Seepz (S.E.Z.), Andheri (East), Mumbai, Maharashtra, India

Tel. No.:

91-22-28290396/ 28292262

Fax No.:

91-22-28292885/ 28290418

E-Mail :

goldiam@vsnl.com

 

 

DIRECTORS

 

As on 05.09.2013

 

Name :

Mr. Manhar Ratilal Bhansali

Designation :

Director

Address :

5th Floor, Nishika Terraces, 55A, Khan Abdul Gaffer khan Road, Worli Sea Face, Mumbai – 400 030, Maharashtra, India

Date of Birth/Age :

20.09.1941

Date of Appointment :

04.04.2005

DIN No.:

00058699

 

 

Name :

Mr. Rashesh Manhar Bhansali

Designation :

Managing Director

Address :

5th Floor, Nishika Terraces, 55A, Khan Abdul Gaffer khan Road, Worli Sea Face, Mumbai – 400 030, Maharashtra, India

Date of Birth/Age :

06.07.1968

Qualification :

TYB.Com

Date of Appointment :

04.04.2005

DIN No.:

00057931

 

 

Name :

Mrs. Ami Rashesh Bhansali

Designation :

Director

Address :

5th Floor, Nishika Terraces, 55A, Khan Abdul Gaffer khan Road, Worli Sea Face, Mumbai – 400 030, Maharashtra, India

Date of Birth/Age :

23.05.1968

Qualification :

B.Com

Date of Appointment :

04.04.2005

DIN No.:

00057937

 

 

Name :

Mr. Kunal Harshad Vora

Designation :

Director

Address :

39, Dariya Mahal B 7th Floor, 80 Nepeansea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

05.01.1977

Date of Appointment :

09.07.2007

DIN No.:

01315269

 

 

Name :

Mr. Rajesh Gordhandas Kapadia

Designation :

Director

Address :

9-C, Woodlands, 67 Dr. G. Deshmukh Marg, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

02.11.1956

Date of Appointment :

30.06.2009

DIN No.:

00003272

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 05.09.2013

 

Names of Shareholders

 

No. of Shares

Goldiam International Limited, India

 

999400

Manhar R. Bhansali

 

100

Rashesh Manhar Bhansali

 

100

Shobhna Manhar Bhanssali

 

100

Ami Rashesh Bhansali

 

100

Rajesh Gordhandas Kapadia

 

100

Kunal Harshad Vora

 

100

Total

 

1000000

 

As on 05.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of studded gold jewellery.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai - 400001, Maharashtra, India
  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India
  • Kotak Mahindra Bank
  • YES Bank
  • Punjab National Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Foreign currency term loans from others

237.962

200.237

Total

237.962

200.237

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Pulindra Patel and Company

Chartered Accountants

Address :

307, Gold Mohur Co-operative Society, 174, Princess Street, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22056233

Mobile No.:

91-9322268243

E-Mail :

pulindra_patel@hotmail.com

PAN No.:

AACPP4475C

 

 

Holding Company :

Goldiam International Limited

 

 

Fellow subsidiaries :

Goldiam USA Inc.

 

 

Associates :

Goldiam HK Limited

 

 

CAPITAL STRUCTURE

 

As on 05.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

516.273

443.749

365.882

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

526.273

453.749

375.882

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

60.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

60.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

237.962

263.332

94.583

(b) Trade payables

152.928

165.876

156.559

(c) Other current liabilities

1.012

1.033

3.325

(d) Short-term provisions

2.203

0.336

0.049

Total Current Liabilities (4)

394.105

430.577

254.516

 

 

 

 

TOTAL

920.378

884.326

690.398

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.746

14.054

12.264

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

14.925

7.417

0.000

(c) Deferred tax assets (net)

0.511

0.383

0.332

(d)  Long-term Loan and Advances

0.581

0.262

0.259

(e) Other Non-current assets

0.139

0.185

0.232

Total Non-Current Assets

28.902

22.301

13.087

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

199.238

157.641

0.000

(c) Trade receivables

214.649

229.872

196.101

(d) Cash and cash equivalents

417.986

378.975

453.485

(e) Short-term loans and advances

45.885

69.844

13.554

(f) Other current assets

13.718

25.693

14.171

Total Current Assets

891.476

862.025

677.311

 

 

 

 

TOTAL

920.378

884.326

690.398

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

916.185

911.179

904.445

 

 

Other Income

4.445

3.293

0.000

 

 

TOTAL                                     (A)

920.630

914.472

904.445

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

758.984

744.349

729.646

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.581)

3.570

(8.380)

 

 

Employees benefits expense

3.879

3.449

5.878

 

 

Other expenses

60.797

53.395

36.692

 

 

TOTAL                                     (B)

821.079

804.763

763.836

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

99.551

109.709

140.609

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

6.307

10.031

9.613

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

93.244

99.678

130.996

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.806

2.347

2.520

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

90.438

97.331

128.476

 

 

 

 

 

Less

TAX                                                                  (H)

17.915

19.464

0.027

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

72.523

77.867

128.449

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

443.748

365.881

237.432

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

516.271

443.748

365.881

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Export

897.461

901.802

897.622

 

TOTAL EARNINGS

897.461

901.802

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

323.561

303.717

309.551

 

 

Stores & Spares

0.818

0.717

0.957

 

 

Capital Goods

0.000

0.276

0.000

 

 

Foreign Travels

1.331

1.617

0.485

 

 

Others

0.223

0.034

0.962

 

TOTAL IMPORTS

325.933

306.361

311.955

 

 

 

 

 

 

Earnings Per Share (Rs.)

72.52

77.87

128.45

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.88

8.51

14.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.87

10.68

14.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.99

11.10

18.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.21

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.45

0.58

0.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.26

2.00

2.66

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

365.882

443.749

516.273

Net worth

375.882

453.749

526.273

 

 

 

 

long-term borrowings

60.000

0.000

0.000

Short term borrowings

94.583

263.332

237.962

Total borrowings

154.583

263.332

237.962

Debt/Equity ratio

0.411

0.580

0.452

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

904.445

911.179

916.185

 

 

0.745

0.549

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

904.445

911.179

916.185

Profit

128.449

77.867

72.523

 

14.20%

8.55%

7.92%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The Registered Office of the company has been shifted from “2 Prasad Chambers, Opera House, Mumbai – 400 004, Maharashtra, India.” To present w.e.f. 15.05.2006.

 

OPERATIONS:

 

The Company has achieved a turnover of Rs.910.326 Millions during the year as compared to Rs.903.482 Millions during the previous year reflecting a growth of 0.75 over the previous year. The net profit after tax of the Company has decreased to Rs.72.523 Millions as compared to net profit after tax from Rs.77.867 Millions showing decrease of 6.86. The decline in the profit can be attributed to increase in the cost of materials, manufacturing and other expenses and decreased in the foreign exchange earnings.

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Deposits from directors

0.000

63.095

Total

0.000

63.095

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10165866

24/01/2012 *

250,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

52/60, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B32328197

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Factory Building
  • Furniture and Fixture
  • Office Equipment
  • Plant and Machinery
  • Computers
  • Air Conditioner
  • Electrical Inst
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.102.71

Euro

1

Rs.84.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.