1. Summary Information

Country

INDIA

Company Name

HANUMAN AGRO INDUSTRIES PRIVATE LIMITED

Principal Name 1

MR. DEEVIK GARG

Status

MODERATE

Principal Name 2

MR. BALWANT RAI

Registration #

55-043211

Street Address

B-23, LAWRENCE ROAD, INDUSTRIAL AREA, DELHI – 110 035

Established Date

22.02.1991

SIC Code

--

Telephone#

91-11-47065000

Business Style 1

TRADING

Fax #

91-11-45035000

Business Style 2

EXPORTING

Homepage

www.hanumanagro.com

Product Name 1

PLASTICS

# of employees

20 (APPROXIMATELY)

Product Name 2

PETROCHEMICAL-RELATED PRODUCTS

Paid up capital

RS.17,250,000/-

Product Name 3

--

Shareholders

BODIES CORPORATE-3.63%

DIRECTORS OR RELATIVES OF DIRECTORS-96.37%

Banking

ORIENTAL BANK OF COMMERCE

Public Limited Corp.

NO

Business Period

23 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

167,909,000

Current Liabilities

15,267,000

Inventories

73,849,000

Long-term Liabilities

190,262,000

Fixed Assets

1,144,000

Other Liabilities

1,273,000

Deferred Assets

107,000

Total Liabilities

 206,802,000

Invest& other Assets

0,000

Retained Earnings

18,957,000

 

 

Net Worth

36,207,000

Total Assets

243,009,000

Total Liab. & Equity

243,009,000

 Total Assets

(Previous Year)

205,623,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales/ Total Income

433,671,000

Net Profit

2,824,000

Sales(Previous yr)/ Total Income

425,045,000

Net Profit(Prev.yr)

2,711,000

 


MIRA INFORM REPORT

 

 

Report Date :

28.04.2014

 

IDENTIFICATION DETAILS

 

Name :

HANUMAN AGRO INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

B-23, Lawrence Road, Industrial Area, Delhi – 110 035

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.02.1991

 

 

Com. Reg. No.:

55-043211

 

 

Capital Investment / Paid-up Capital :

Rs.17.250 millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC043211

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading, Exporting and Importing in plastics and petrochemical-related products.

 

 

No. of Employees :

20 (Approximately)

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 145000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having moderate track.

 

The company possesses a weak financial profile marked by low networth and working capital intensive nature of operations along with stretched liquidity position during 2013.

 

Moreover, it seems that the subject’s scale of operations are low, as reflected in its operating revenue for past few years.

 

The ratings also take into consideration the low profitability reported by the management owing to the trading nature of its operations in a highly fragmented industry.

 

However, trade relations appear to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of extensive experience of its promoters and established relationship with its customers, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: B+

Rating Explanation

High risk of default regarding timely servicing of financial obligations.

Date

August 14, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

August 14, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Deevik Garg

Designation :

Director

Contact No.:

91-9818050000

Date :

18.04.2014

 

 

LOCATIONS

 

Registered Office/ Warehouse :

B-23, Lawrence Road, Industrial Area, Delhi – 110 035, India

Tel. No.:

91-11-47065000 (10 Lines)

Mobile No.:

91-9818050000 (Mr. Deevik Garg)

Fax No.:

91-11-45035000

E-Mail :

info@hanumanagro.com

kumarsuresh.cs@gmail.com

hanumanagro@gmail.com

Website :

http://www.hanumanagro.com

Area :

500 sq. ft.

Location :

Owned

 


 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Deevik Garg

Designation :

Director

Address :

E-1/75, Sector-7, Rohini, Delhi – 110 085, India

Date of Birth/Age :

29.02.1980

Date of Appointment :

02.08.2004

DIN No.:

00029357

 

 

Name :

Mr. Balwant Rai

Designation :

Director

Address :

PKT E-1/76, Sector-7, Rohini, Delhi – 110 085, India

Date of Birth/Age :

12.01.1955

Date of Appointment :

22.02.1991

DIN No.:

00160018

 

 

Name :

Mr. Naresh Kumar

Designation :

Director

Address :

E-1/40, Sector-7, Rohini, Delhi – 110 085, India

Date of Birth/Age :

14.09.1961

Date of Appointment :

22.02.1991

DIN No.:

00525105

 

 

Name :

Mr. Ram Bilas

Designation :

Director

Address :

429, Sri Nagar, Tri Nagar, Delhi – 110 035, India

Date of Birth/Age :

20.10.1961

Date of Appointment :

22.02.1991

DIN No.:

00525231

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

 

No. of Shares

Balwant Rai

 

61780

Kailash Kumar

 

20

Ram Bilas

 

1750

Naresh Kumar

 

150

Manju Garg

 

360

Manoj Garg

 

1000

Deevik Garg

 

83440

Ace Landcon Private Limited, India

 

6250

Maya Devi

 

4500

Ombeer

 

4000

Pawan Kumar (HUF)

 

2750

Sanjeev Kumar Garg (HUF

 

2000

S.D. Industries, India

 

4500

Total

 

172500

 

AS ON 28.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

3.63

Directors or relatives of directors

 

96.37

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading, Exporting and Importing in plastics and petrochemical-related products.

 

 

Products :

  • EVA
  • Synthetic Rubber
  • Polyvinyl Chloride Resin
  • Paraffin Wax
  • Slack Wax
  • Dicumyl Peroxide
  • Plastic Scrap
  • Coir Pith

 

 

Exports :

 

Products :

  • PET Bottle Flakes
  • Coco Peat (Coir Pith)
  • Guar Gum
  • Soybean Meal
  • Raw Cotton

Countries :

  • Korea
  • China

 

 

Imports :

 

Products :

  • DCP
  • Plastic Raw Materials
  • Plasticizers
  • Paraffin Wax
  • Slack Wax
  • Waste Paper
  • Metal Scraps

Countries :

  • Korea
  • Thailand

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

GENERAL INFORMATION

 

Suppliers :

  • Gaurav Trading Company
  • Goyal Impex
  • Korea Kumho Petrochemical Co. Limited

 

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

  • Oriental Bank of Commerce, Prashant Vihar, Rohini, New Delhi – 110 085, India
  • Oriental Bank of Commerce, Central Market, D-Block, Prashant Vihar, Rohini, Delhi – 110 085, India
  • Indian Bank
  • Indian Overseas Bank
  • State Bank of Bikaner and Jaipur
  • ICICI Bank Limited
  • Axis Bank Limtied

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on Demands-From Banks

 

 

Oriental Bank of Commerce-351

70.718

5.677

FCL Account

94.946

128.722

Car Loan – Axis Bank

0.000

0.160

Total

165.664

134.559

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singhal Garg and Associates

Chartered Accountants

Address :

20, Community Centre, 103, Pankaj Chamber, Lawrence Road, Industrial Area, Delhi – 110 035, India

Tel. No.:

91-11-27183234/ 30683234/ 47073235

Mobile No.:

91-9811144070

Fax No.:

91-11-27183234/ 30683234/ 47073235

E-Mail :

pawansinghalca@gmail.com

singhalgarg@gmail.com

PAN No.:

AACFS1614C

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.100/- each

Rs.25.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

172500

Equity Shares

Rs.100/- each

Rs.17.250 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

17.250

17.250

17.250

(b) Reserves & Surplus

18.957

16.127

13.403

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

36.207

33.377

30.653

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

190.262

164.593

136.839

(b) Trade payables

13.274

4.773

4.869

(c) Other current liabilities

1.993

1.630

1.274

(d) Short-term provisions

1.273

1.250

0.095

Total Current Liabilities (4)

206.802

172.246

143.077

 

 

 

 

TOTAL

243.009

205.623

173.730

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.144

1.382

1.733

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.107

0.117

0.103

(d)  Long-term Loan and Advances

0.058

27.025

16.401

(e) Other Non-current assets

0.280

0.274

0.274

Total Non-Current Assets

1.589

28.798

18.511

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

73.849

75.306

68.684

(c) Trade receivables

131.887

70.059

46.893

(d) Cash and cash equivalents

0.194

0.209

0.211

(e) Short-term loans and advances

35.490

30.566

24.629

(f) Other current assets

0.000

0.685

14.802

Total Current Assets

241.420

176.825

155.219

 

 

 

 

TOTAL

243.009

205.623

173.730

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Net Sales

433.671

425.045

400.632

 

 

Other Income

2.111

3.520

3.072

 

 

TOTAL                                     (A)

435.782

428.565

403.704

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock-in-trade

346.046

361.232

364.082

 

 

Changes in inventories

1.457

(6.622)

(31.909)

 

 

Employee benefit expense

1.003

1.028

1.502

 

 

Other expenses

74.306

56.635

57.208

 

 

TOTAL                                     (B)

422.812

412.273

390.883

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

12.970

16.292

12.821

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.462

11.885

8.754

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

4.508

4.407

4.067

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.401

0.461

0.608

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

4.107

3.946

3.459

 

 

 

 

 

Less

TAX                                                                  (H)

1.283

1.235

1.095

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2.824

2.711

2.364

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

(8.188)

14.495

2.163

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.38

15.71

15.92

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

450.000

 

 

 

 

 

The above information has been parted by Mr. Deevik Garg (Director).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.65

0.63

0.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.95

0.93

0.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.69

1.92

1.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.12

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.25

4.93

4.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.03

1.08

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

17.250

17.250

17.250

Reserves & Surplus

13.403

16.127

18.957

Net worth

30.653

33.377

36.207

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

136.839

164.593

190.262

Total borrowings

136.839

164.593

190.262

Debt/Equity ratio

4.464

4.931

5.255

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Net Sales

400.632

425.045

433.671

 

 

6.094

2.029

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Net Sales

400.632

425.045

433.671

Profit

2.364

2.711

2.824

 

0.59%

0.64%

0.65%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 


INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90042942

17/02/2011 *

220,000,000.00

ORIENTAL BANK OF COMMERCE

CENTRAL MARKET, D-BLOCK, PRASHANT VIHAR, ROHINI, DELHI, DELHI - 110085, INDIA

B07735293

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on Demands-From Others

24.598

30.034

Total

24.598

30.034

 

 

FIXED ASSETS:

 

·         Car

·         Computer

·         Office Equipment

·         Printer

·         Scooter

·         Air Conditioner

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.12

UK Pound

1

Rs.102.71

Euro

1

Rs.84.52 

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.