MIRA INFORM REPORT

 

 

Report Date :

28.04.2014

 

IDENTIFICATION DETAILS

 

Name :

JAYSYNTH DYESTUFF (INDIA) LIMITED

 

 

Registered Office :

301 Sumer Kendrap B Marg, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.03.1985

 

 

Com. Reg. No.:

11-035564

 

 

Capital Investment / Paid-up Capital :

Rs.8.690 Millions

 

 

CIN No.:

[Company Identification No.]

L24114MH1985PLC035564

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEJ08640C

 

 

PAN No.:

[Permanent Account No.]

AAACJ1253F

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers and Suppliers of Dyes, Pigments and Digital Ink and a premier supplier of products and services to the textiles, plastics, printing inks and paint industry.

 

 

No. of Employees :

87 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-30423048)

 

LOCATIONS

 

Registered / Corporate Office :

301 Sumer Kendrap B Marg, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-30423048

Fax No.:

91-22-30423433 / 30423434

E-Mail :

jsec@jaysynth.com

info@jaysynth.com

prakash.bugade@jaysynth.com

ekta.khandelwal@jaysynth.com

Website :

www.jaysynth.com

 

 

Factory :

Plot No.A-29, MIDC Industrial Area, Patalganga, Taluka-Khalapur, District Raigad, Maharashtra, India

 

 

Processing Unit :

Plot No. G-5, MIDC Industrial Area, Taloja, Taluka-Panvel, District Raigad, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Parag. S. Kothari

Designation :

Chairman and Managing Directors

 

 

Name :

Mr. Nikhil. S. Kothari

Designation :

Director

 

 

Name :

Mr. Dhansukh. N. Shukla (Expired on 30/06/2013)

Designation :

Director

 

 

Name :

Mr. Rajendra M. Desai

Designation :

Director

 

 

Name :

Mr. Prakash M. Kale

Designation :

Director

 

 

Name :

Mr. Bhavesh V. Panjuani

Designation :

Director

 

 

Name :

Mr. Kulinkant N. Manek

Designation :

Additional Director (w.e.f. 27/05/2013)

 

 

KEY EXECUTIVES

 

Name :

Mr. Mangesh Patil

Designation :

Chief Manager Accounts and Compliance Officer

 

 

SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

Individuals / Hindu Undivided Family

5450123

62.72

http://www.bseindia.com/include/images/clear.gifBodies Corporate

340641

3.92

http://www.bseindia.com/include/images/clear.gifSub Total

5790764

66.64

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

5790764

66.64

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

4800

0.06

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

949

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

5749

0.07

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

488234

5.62

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

1274383

14.67

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

1074972

12.37

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

55598

0.64

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

33002

0.38

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

22596

0.26

http://www.bseindia.com/include/images/clear.gifSub Total

2893187

33.29

Total Public shareholding (B)

2898936

33.36

Total (A)+(B)

8689700

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

8689700

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Suppliers of Dyes, Pigments and Digital Ink and a premier supplier of products and services to the textiles, plastics, printing inks and paint industry.

 

 

GENERAL INFORMATION

 

No. of Employees :

87 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

·         Syndicate Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. J. Shah and Associates

Chartered Accountants

 

 

Associates :

·         Jaysynth lmpex Limited

·         Jay Chemi Colour Industries

·         Jaysynth (Europe) Limited

·         Jay Instruments and Systems Private Limited

·         Trichromy Enterprises Private Limited

·         R P Trading Co.

·         Shri. Sharadchandra Shoorji Trikamdas Charitable Trust

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110000000

Equity Shares

Re.1/- each

Rs.110.000 Millions

700000

5% Non-Convertible Non-Cumulative Preference Shares

Rs.10/- each

Rs.7.000 Millions

4300000

Unclassified Shares

Rs.10/- each

Rs.43.000 Millions

 

 

 

 

 

Total

 

Rs.160.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8689700

Equity Shares

Re.1/- each

Rs.8.690 Millions

 

 

 

 

 

 

a.     Reconciliation of the number of shares and the amount outstanding at the beginning and at the end of 31.03.2013

 

5% Non-Convertible Non-Cumulative Preference shares of Rs.10/- each, fully paid up

Number of Shares

Number of shares

--

Total

--

 

 

b.    Rights, Preferences and restrictions attached to shares:

 

The company has one class of equity shares having a par value of Re.1/- per share. Each shareholder is eligible for one vote per share held. The Dividend when proposed by the Board of Directors is subject to the approval of the shareholders In the Annual General Meeting except In case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the assets of the company remaining after distribution of all preferential amounts in proportion of their shareholding.

 

 

 

c.     Details of Shares held by each shareholder holding more than 5% Share

 

Name of Shareholder

Number of Shares

% holding

Jayshree S Kothari

1675757

19.28

Parag S Kothari

1516696

17.45

Nikhil S Kothari

1520236

17.49

Sharadchandra S Kothari

727414

8.37

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.690

8.690

15.690

(b) Reserves & Surplus

444.061

376.879

345.438

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

452.751

385.569

361.128

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

16.143

3.343

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.280

2.053

2.335

Total Non-current Liabilities (3)

19.423

5.396

2.335

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

230.075

157.607

152.555

(c) Other current liabilities

60.026

32.921

26.179

(d) Short-term provisions

6.302

3.407

3.455

Total Current Liabilities (4)

296.403

193.935

182.189

 

 

 

 

TOTAL

768.577

584.900

545.652

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

128.570

117.478

88.295

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

1.666

2.807

(iv) Intangible assets under development

2.546

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.016

(c) Deferred tax assets (net)

0.000

0.000

14.827

(d)  Long-term Loan and Advances

9.091

8.910

25.263

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

140.217

128.064

131.208

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

77.565

22.356

23.453

(b) Inventories

117.753

113.329

80.540

(c) Trade receivables

274.631

214.074

221.436

(d) Cash and cash equivalents

53.163

29.296

19.183

(e) Short-term loans and advances

93.554

56.064

43.428

(f) Other current assets

11.694

21.717

26.404

Total Current Assets

628.360

456.836

414.444

 

 

 

 

TOTAL

768.577

584.900

545.652

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1,224.656

917.268

942.587

 

 

Other Income

9.063

2.514

2.997

 

 

TOTAL                                                          (A)

1,233.719

919.782

945.584

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

540.207

322.798

313.431

 

 

Purchase of Stock-in-trade

393.233

389.216

427.902

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(9.674)

(19.955)

24.423

 

 

Manufacturing & Operating Expenses

64.321

54.797

33.574

 

 

Employee Benefit Expenses

40.004

32.113

24.658

 

 

Other Expenses

92.092

69.308

50.839

 

 

TOTAL                                              (B)

1,120.183

848.277

874.827

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

113.536

71.505

70.757

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

3.035

2.574

2.526

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

110.501

68.931

68.231

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

8.003

6.494

4.892

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

102.498

62.437

63.339

 

 

 

 

 

Less

TAX                                                                  (H)

32.315

16.827

18.665

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

70.183

45.610

44.674

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

144.878

133.437

115.763

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Deferred Tax Liability

3.000

14.000

0.000

 

 

Transfer to General Reserve

20.000

20.000

20.000

 

 

Transfer to Capital Redemption Reserve

0.000

0.000

7.000

 

 

Preference Dividend (Including Dividend Distribution Tax)

0.000

0.169

0.000

 

BALANCE CARRIED TO THE B/S

192.061

144.878

133.437

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

767.125

602.904

614.544

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

73.298

71.508

62.792

 

 

Finished Goods

4.313

3.076

4.924

 

 

Stores & Components

18.358

7.147

6.600

 

 

Capital Goods

2.970

12.751

6.254

 

TOTAL IMPORTS

98.939

94.482

80.570

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.08

5.25

5.14

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2013

(Unaudited)

30.09.2013

(Unaudited)

31.12.2013

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

Net sales

292.100

350.900

274.100

Total Expenditure

268.100

317.500

247.900

PBIDT (Excluding Other Income)

24.000

33.400

26.200

Other income

8.300

10.400

3.000

Operating Profit

32.300

43.800

29.200

Interest

0.000

1.100

0.100

Exceptional Items

0.000

0.000

0.000

PBDT

32.300

42.700

29.100

Depreciation

2.200

2.200

2.500

Profit Before Tax

30.100

40.500

26.600

Tax

8.900

8.000

7.900

Profit after tax

21.200

32.500

18.700

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.69

4.96

4.72

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.37

6.81

6.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.38

12.92

12.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.16

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.12

2.36

2.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

15.690

8.690

8.690

Reserves & Surplus

345.438

376.879

444.061

Net worth

361.128

385.569

452.751

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

942.587

917.268

1,224.656

 

 

(2.686)

33.511

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

942.587

917.268

1,224.656

Profit

44.674

45.610

70.183

 

4.74%

4.97%

5.73%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

REVIEW OF OPERATIONS:

 

During the year revenue from operation is Rs.1224.656 Millions as against Rs.917.268 Millions registered during previous accounting year. Net Profit during the year was Rs.102.498 Millions as against Rs.62.437 Millions registered during previous accounting year. Net profit after tax for the year was Rs.70.183 Millions as against Rs.45.610 Millions an increase of 53.87%.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

OVERVIEW OF THE ECONOMY –

 

Global economy experienced a slowdown especially noticed in developed economies, which had its impact on India as well. The Indian economy had to contend with high inflation and increased lending rates. The tightening of the monetary policy further slowed down the growth of the economy which effected; all sectors. The high interest rates coupled with a lackluster reforms process slowed down the industrial production. This with the subdued performance in services and agriculture has significantly slowed down the GDP growth and is expected to be slowest in a decade. The second half of 2072 saw some serious reform making process and political will in making efforts to bring the economy back to track. Some tough economic measures like FDI in retail, Oil & Gas and Power Sectors saw light in second half of 2012. While the economic challenges continue there is a sense of confidence. The under tone in the markets is that the worst is over. With positive Government action the reforms process is encouraging. Inflation is expected to slow down in 2013 and pave the way for reduction in the interest rate in a phased manner. These factors are collectively expected to end the slump in factory output. GDP growth is expected to improve to 6 to 7% in 2013.

 

 

INDUSTRIAL STRUCTURE AND DEVELOPMENTS –

 

Indian dye stuff industry has been in existence for about forty five years, though a few MNC established units in pre- independence era. The dyestuff industry is widely scattered. Presently, the dyestuff industry in India is totally self-dependent. It also has strong holds in natural dyestuff market, Indian dyestuff industry globally supplies dyestuff and dye intermediates especially for reactive, acid and direct dyes. Indian dyestuff industry produces approximately six percent of global dye production. The dye intermediates are essentially derivatives of petroleum products which after further processing gets transformed into finished dyes and pigments. The dyestuff industry is an integral part of a huge number of industries like Textile, Leather. Plastics, Paints, Rubber, Printing Inks and Pharmaceuticals, etc. Based on the fiscal measures taken by the governments and central banks of all major world economies, the world is expecting the tide to turn. Despite of un-encouraging global economic forecast the outlook for Indian economy is projecting a growth of 6 to 7% in the coming year. Share of developed countries in world production of dyes has come down from 65% to 50%. The developed world is not interested in further growth of the dyestuff industries in their countries and would prefer to source their requirements from countries like India, China, Taiwan, Korea, Indonesia etc. Indian entrepreneurs will require to grab this opportunity.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80053307

26/07/2002

2,000,000.00

BANK OF BARODA

TARDEO BR., MUMBAI, MAHARASHTRA - 400034, INDIA

-

2

90387590

26/07/2002

2,000,000.00

BANK OF BARODA

MUMBAI, MUMBAI, MAHARASHTRA, INDIA

-

3

90387465

24/06/1999 *

120,000,000.00

ICICI BANK LTD.

BANDRA KURLA COMPLEX, MUMBAI, MAHARASHTRA, INDIA

-

4

90387427

15/01/1999 *

63,000,000.00

ICICI BANK LTD.

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDIA

-

5

90387425

29/03/2005 *

80,000,000.00

TRICHMOMY ENTERPRISESS PVT. LTD.

52 NEW BARDEN LANE, MUMBAI, MAHARASHTRA, INDIA

-

6

90387391

17/04/1995 *

75,000,000.00

ICICI BANK LTD.

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDIA

-

7

80053305

30/09/2004 *

40,000,000.00

S.A.S. FUND

IDBI TOWER, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

-

8

90387363

13/12/1996 *

1,320,700.00

BANK OF INDIA

MANDVI BRANCH, NARSI NATHA STREET, MUMBAI, MAHARASHTRA, INDIA

-

9

90387358

01/04/1998 *

21,600,000.00

ICICI BANK LTD.

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDIA

-

10

90387308

17/04/1995 *

30,000,000.00

SCICI BANK LTD.

CUFFE PARADE, MUMBAI, MAHARASHTRA, INDIA

-

11

80053327

25/02/1997

21,240,000.00

I CIC I BANK LTD

BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

-

12

80053328

25/02/1997

21,240,000.00

W.I.T.AND E. CO LTD

161/C MITTAL COURT, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

13

90387284

09/04/2004 *

21,240,000.00

THE WESTERN INDIA INVESTMENT AND EXECUTER CO. LTD.

NARIMAN POINT, MUMBAI, MAHARASHTRA, INDIA

-

14

90387261

23/12/1996 *

16,000,000.00

BANK OF INDIA

NARSHI NATHA STREET, MUMBAI, MAHARASHTRA, INDIA

-

15

90387259

09/04/2004 *

100,000,000.00

THE WESTERN INDIA INVESTMENT AND EXECUTER CO. LTD.

NARIMAN POINT, MUMBAI, MAHARASHTRA, INDIA

-

16

80053325

23/10/1996

104,760,000.00

ICICI BANK LTD

BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

-

17

80053326

23/10/1996

104,760,000.00

THE W I T AND E CO. LTD

161/C MITTAL COURT , NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

18

90387253

25/09/1996

60,000,000.00

ICICI BANK LTD.

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDIA

-

19

90374482

18/06/1996

15,000,000.00

ICDS LIMITED

SYNDICATE, MANIPAL, ASSAM, INDIA

-

20

90387232

15/01/1997 *

20,000,000.00

THE INDUSTRIAL CREDIT & INVESTMENT CORPORATION OF
INDIA LTD.

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDIA

-

21

90387229

15/01/1997 *

26,000,000.00

BANK OF INDIA

MANDVI BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

22

80053324

19/03/1996

30,000,000.00

W I T E CO. LTD

161/C, MITTAL COURT, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

23

90387205

09/04/2004 *

30,000,000.00

THE WESTERN INDIA INVESTMENT AND EXECUTER CO. LTD.

NARIMAN POINT, MUMBAI, MAHARASHTRA, INDIA

-

24

90387196

07/09/1995 *

40,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER, COLOBA, MUMBAI, MAHARASHTRA, INDIA

-

25

80053306

07/02/1996 *

24,000,000.00

ICICI LTD

BACKBAY RECLAMATION, CHURCHGATE, MUMBAI, MAHARASH
TRA - 400020, INDIA

-

26

90387194

29/03/2005 *

24,000,000.00

TRICHMOMY ENTERPRISESS PVT. LTD.

52 NEW BARDEN LANE, MUMBAI, MAHARASHTRA, INDIA

-

27

90387189

25/04/1996 *

4,000,000.00

BANK OF INDIA

NARSI NATHA STREET, MUMBAI, MAHARASHTRA, INDIA

-

28

90387187

07/02/1996 *

1,000,000.00

BANK OF INDIA

NARSHI NATHA STREET, MUMBAI, MAHARASHTRA, INDIA

-

29

80053303

25/04/1996 *

4,000,000.00

BANK OF INDIA

281/287, NARASINATHA STREET, MUMBAI, MAHARASHTRA - 400003, INDIA

-

30

80053304

23/12/1996 *

4,000,000.00

BANK OF INDIA

281/287, NARSINATHA STREET, MUMBAI, MAHARASHTRA - 400003, INDIA

-

31

90387169

23/12/1996 *

4,000,000.00

BANK OF INDIA

MANDVI BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

32

90387157

30/08/1995

4,730,000.00

BANK OF BARODA

BANDRA BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

33

80053330

27/04/1995

45,000,000.00

I.C.I.CI. LTD

163, BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

-

34

90387105

28/01/1995

1,000,000.00

BANK OF BARODA

MUMBAI, MUMBAI, MAHARASHTRA, INDIA

-

35

80053313

14/08/1995 *

45,000,000.00

ICICI LTD

163, BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

-

36

80053308

23/12/1994

100,000,000.00

ICICI LTD

BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

-

37

90387096

14/08/1995 *

45,000,000.00

ICICI BANK LTD.

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDIA

-

38

80053321

15/12/1994

1,200,000.00

STATE BANK OF INDIA

JUST.G. N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

39

80053309

15/12/1994

3,000,000.00

STATE BANK OF INDIA

JUST. J. N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400
023, INDIA

-

40

80053314

15/12/1994 *

9,000,000.00

STATE BANK OF INDIA

JUST. J. N. VAIDYA MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

-

41

90387092

15/12/1994 *

1,200,000.00

STATE BANK OF INDIA

JUSTICE G.N. VAIDYA MARG, MUMBAI, MAHARASHTRA, INDIA

-

42

90387080

30/10/1994

65,000,000.00

ICICI BANK LTD.

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDIA

-

43

80053323

10/10/1994

65,000,000.00

ICICI LTD

BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

-

44

80053329

14/02/1994

7,000,000.00

BANK OF INDIA

KHAND BAZAR, 125/127,KAZY SAYED STREET, MUMBAI, M
AHARASHTRA - 400009, INDIA

-

45

90387010

23/12/1996 *

10,500,000.00

BANK OF INDIA

NARSHI NATHA STREET, MUMBAI, MAHARASHTRA, INDIA

-

46

80053317

30/11/1993

1,800,000.00

BANK OF BARODA

TARDEO BR, MUMBAI, MAHARASHTRA - 400034, INDIA

-

47

80053318

30/11/1993

1,800,000.00

BANK OF BARODA

TARDEO BR, MUMBAI, MAHARASHTRA - 400034, INDIA

-

48

80053315

30/11/1993

4,200,000.00

BANK OF BARODA

TARDEO BR, MUMBAI, MAHARASHTRA - 400034, INDIA

-

49

80053316

30/11/1993

4,200,000.00

BANK OF BARODA

TARDEO BR, MUMBAI, MAHARASHTRA - 400034, INDIA

-

50

80053319

30/11/1993

9,000,000.00

BANK OF BARODA

TARDEO BR., MUMBAI, MAHARASHTRA - 400034, INDIA

-

51

90387009

07/02/1996 *

1,000,000.00

BANK OF INDIA

NARSHI NATHA STREET, MUMBAI, MAHARASHTRA, INDIA

-

52

90387002

25/04/1996 *

4,000,000.00

ICICI BANK LTD.

163 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA, INDIA

-

53

80053310

11/05/2005 *

30,000,000.00

SCICI LTD

141, MAKAR TOWER "F" , CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

-

54

80053311

17/04/1995 *

30,000,000.00

UNIT TRUST OF INDIA

13, V.T. MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

-

55

80053312

17/04/1995 *

75,000,000.00

ICICI LTD

BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

-

56

90386976

17/04/1995 *

30,000,000.00

UNIT TRUST OF INDIA

13 V.B. MARG, MUMBAI, MAHARASHTRA, INDIA

-

57

90386701

30/09/2004 *

40,000,000.00

STRESSED ASSETS STABBISATION FUND

IDBI TOWER, WTC COMPLEX CUFFE PARADE, MUMBAI, MAHARASHTRA, INDIA

-

58

80053320

10/02/1987

500,000.00

BANK OF INDIA

125/127, KAZY SAYED TREET, MUMBAI, MAHARASHTRA - 400003, INDIA

-

59

80053322

10/02/1987

2,000,000.00

BANK OF INDIA

125/127 KAZY SAYED STREET, MUMBAI, MAHARASHTRA - 400009, INDIA

-

60

90386650

15/10/1987 *

1,500,000.00

BANK OF INDIA

125/127 KAZI SAYED ST., MUMBAI, MAHARASHTRA, INDIA

-

61

90374412

04/07/1980

1,250,000.00

ICDS LIMITED

SYNDICATE, MANIPAL, ASSAM, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

·         Building

·         Plant and machinery

·         Electrical installation

·         Furniture and fixtures

·         Vehicles

·         Equipment

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER 2013

(Rs. In Millions)

Particulars

Quarter Ended

( Unaudited)

Nine Months Ended

( Unaudited)

 

31.12.2013

30.09.2013

31.12.2013

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

271.300

341.400

899.600

b) Other operating income

2.800

9.500

17.500

Total income from Operations(net)

274.100

350.900

917.100

2.Expenditure

 

 

 

a) Cost of material consumed

129.000

160.600

414.900

b) Purchases of stock in trade

99.900

111.000

275.900

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(39.600)

(22.300)

(34.700)

d) Employees benefit expenses

12.300

11.500

35.300

e) Depreciation and amortization expenses

2.500

2.200

6.900

f) Other expenditure

46.300

56.700

142.100

Total expenses

250.400

319.700

840.400

3. Profit from operations before other income and financial costs

23.700

31.200

76.700

4. Other income

3.000

10.400

21.700

5. Profit from ordinary activities before finance costs

26.700

41.600

98.400

6. Finance costs

0.100

1.100

1.200

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

26.600

40.500

97.200

8. Exceptional item

--

--

--

9. Profit from ordinary activities before tax Expense:

26.600

40.500

97.200

10.Tax expenses

7.900

8.000

24.800

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

18.700

32.500

72.400

12.Extraordinary Items (net of tax expense)

--

--

--

13.Net Profit / (Loss) for the period (11 -12)

18.700

32.500

72.400

14.Paid-up equity share capital (Nominal value Re. 1/- per share)

8.700

8.700

8.700

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

16.i) Earnings per share (before extraordinary items) of Re. 1/- each) (not annualised):

 

 

 

(a) Basic and diluted

2.15

3.74

8.33

 

 

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

2898936

2898936

2898936

- Percentage of shareholding

33.36

33.36

33.36

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

0

0

0

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

0.00

0.00

0.00

Percentage of shares (as a % of total share capital of the company)

0.00

0.00

0.00

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

5790764

5790764

5790764

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00

100.00

100.00

 

 

 

 

Percentage of shares (as a % of total share capital of the company)

66.64

66.64

66.64

 

 

B. Investor Complaints

3 Months ended 31st December, 2013

Pending at the beginning of the quarter

Nil

Receiving during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unreserved at the end of the quarter

Nil

 

 

NOTES:

 

1.     The above mentioned financial results have been reviewed by the Audit Committee and approved by the Board of Directors, at its meeting held on February 14, 2014.

2.     In accordance with the requirement of clause 41 of the listing Agreement with stock Exchange the statutory auditors have performed limited review of the above unaudited financial results for the quarter ended December 31, 2013.

3.     The Company has only one Segment.

4.     Previous period figures have been regrouped/rearranged wherever required.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.12

UK Pound

1

Rs.102.71

Euro

1

Rs.84.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.