MIRA
INFORM REPORT
|
Report Date : |
28.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
VIMAL INTERTRADE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C-310, Shyam
Kamal Agarwal Market, Vile Parle (East), Mumbai – 400057, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
03.08.2004 |
|
|
|
|
Com. Reg. No.: |
11-147822 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.67.895
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51490MH2004PTC147822 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMV11775B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV9050H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is in the business of import, export, dealing and distribution of all types of chemicals, solvents, dyes, etc. Subject is mainly an importer of chemicals from overseas Principals and acts as their authorized distributors country-wide. Subject is involved in the logistic business as warehouse keepers in different parts of the country. And the company also acts as an indenting agent for various MNC’s. |
|
|
|
|
No. of Employees
: |
80 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1479000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company seems to be decent.
Profitability of the company is fair. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: “BBB-” |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
06.11.2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities: “A3” |
|
Rating Explanation |
Moderate degree of safety and very high credit risk. |
|
Date |
06.11.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Sujit Khedekar |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-42551100 |
|
Date : |
26.04.2014 |
|
Name : |
Ms. Savita |
|
Designation : |
Senior Import Executive |
|
Contact No.: |
91-22-42551100 |
|
Date : |
26.04.2014 |
LOCATIONS
|
Registered / Head Office/ Factory : |
C-310, Shyam Kamal Agarwal Market, Vile Parle (East), Mumbai – 400 57,
Maharashtra, India |
|
Tel. No.: |
91-22-65093909 / 42551100 / 26127281 |
|
Fax No.: |
91-22-26127382 |
|
E-Mail : |
info@vimalagencies.net pratik@vimalagencies.net |
|
Website : |
|
|
|
|
|
Regional Offices/ Warehouses : |
Located at: ·
Chennai ·
·
Kolkata ·
Mumbai ·
Bharuch |
|
|
|
|
Business Division: |
Paints and
Coatings coating@vimalagencies.net
(Paints) bmct@vimalagencies.net (Construction/
Adhesive) plastpack@vimalagencies.net
(Leather) ink@vimalagencies.net (Inks) diamond_tools@vimalagencies.net
(Diamond Tools) powder_coating@vimalagencies.net
(Powder Coating) Plastic and Polymers chemical@vimalagencies.net
(Auxiliaries/ Water Treatment/ Electronics/ Lubricant) Specialty Chemicals lifescience@vimalagencies.net (Pharma/ Agro/ Personal Care Personal Care/ Food/ Household/ Flavor and Fragrance) |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Bimal Vasant Shah |
|
Designation : |
Managing Director |
|
Address : |
602, Prangan, Malviya Road, Vile Parle (West), Mumbai - 400057, Maharashtra, India |
|
Date of Birth/Age : |
02.12.1963 |
|
Qualification : |
B. Com |
|
Experience : |
30 years |
|
Date of Appointment : |
03.08.2004 |
|
PAN No.: |
AAFPS1159M |
|
DIN No.: |
01542534 |
|
|
|
|
Name : |
Mr. Paras Vasantrai Shah |
|
Designation : |
Director |
|
Address : |
402, Ashvmegh, Lajpatrai Road, Vile Parle (West), Mumbai - 400056, Maharashtra, India |
|
Date of Birth/Age : |
06.08.1970 |
|
Qualification : |
HSC |
|
Experience : |
28 Years |
|
Date of Appointment : |
03.08.2004 |
|
PAN No.: |
AAFPS1158L |
|
DIN No.: |
01542622 |
|
|
|
|
Name : |
Mr. Hiren Vasantrai Shah |
|
Designation : |
Director |
|
Address : |
602, Prangan, Malviya Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India |
|
Date of Birth/Age : |
09.05.1973 |
|
Qualification : |
B. Com |
|
Experience : |
18 Years |
|
Date of Appointment : |
03.08.2004 |
|
PAN No.: |
AAFPS1157F |
|
DIN No.: |
01542673 |
|
|
|
|
Name : |
Mr. Mayur Vasantrai Shah |
|
Designation : |
Director |
|
Address : |
C-310, Shyam Kamal Agarwal Market, Vile Parle (East), Mumbai – 400057, Maharashtra, India |
|
Date of Birth/Age : |
24.10.1968 |
|
Qualification : |
B. Com |
|
Experience : |
24 Years |
|
Date of Appointment : |
03.08.2004 |
|
PAN No.: |
ANVPS1439D |
|
DIN No.: |
01542712 |
KEY EXECUTIVES
|
Name : |
Mr. Sujit Khedekar |
|
Designation : |
Accounts Department |
|
|
|
|
Name : |
Ms. Savita |
|
Designation : |
Senior Import Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Bimal Vasantrai Shah |
366814 |
54.03 |
|
Paras Vasantrai Shah |
102400 |
15.08 |
|
Hiren Shah Vasantrai |
102400 |
15.08 |
|
Mayur Vasantrai Shah |
102400 |
15.08 |
|
Vasantrai R Shah |
296 |
0.04 |
|
Dhirajben V Shah |
2468 |
0.36 |
|
Vasantrai R Shah (HUF) |
2172 |
0.32 |
|
Total |
678950 |
100.00 |
As on 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is in the business of import, export, dealing and distribution of all types of chemicals, solvents, dyes, etc. Subject is mainly an importer of chemicals from overseas Principals and acts as their authorized distributors country-wide. Subject is involved in the logistic business as warehouse keepers in different parts of the country. And the company also acts as an indenting agent for various MNC’s. |
|
|
|
|
Imports : |
|
|
Products : |
Chemicals |
|
Countries : |
· USA Germany China Singapore Thailand Europe |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Advance Payment, L/C, Cheque and Credit |
|
|
|
|
Purchasing : |
Cash, Advance Payment, L/C, Cheque and Credit |
GENERAL INFORMATION
|
No. of Employees : |
80 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Bank of Citibank N. A., First International Financial Centre, 9th
Floor, Plot No.C-54, C-55, G-Block, BKC, Bandra, Mumbai - 400051,
Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rajiv N. Shah and
Associates Chartered Accountants
|
|
Address : |
A-1, |
|
Income-tax
PAN of auditor or auditor's firm : |
AAFPS1156E |
|
|
|
|
Related Parties: |
· Vimal Agencies Vimal Global Private Limited Vimal Investments Dordawala Family Trust |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
678,950 |
Equity Shares |
Rs.100/- each |
Rs. 67.895 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
67.895 |
61.895 |
61.895 |
|
(b) Reserves & Surplus |
301.797 |
241.630 |
210.133 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
369.692 |
303.525 |
272.028 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.567 |
20.529 |
14.772 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
1.030 |
0.946 |
0.347 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
1.597 |
21.475 |
15.119 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
160.929 |
158.874 |
190.289 |
|
(b) Trade payables |
406.246 |
338.679 |
252.957 |
|
(c) Other current
liabilities |
5.078 |
7.928 |
43.917 |
|
(d) Short-term provisions |
0.000 |
0.000 |
1.722 |
|
Total Current Liabilities (4) |
572.253 |
505.481 |
488.885 |
|
|
|
|
|
|
TOTAL |
943.542 |
830.481 |
776.032 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
41.458 |
11.683 |
11.616 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
14.131 |
0.224 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.243 |
0.263 |
0.000 |
|
(c) Deferred tax assets (net) |
0.173 |
0.363 |
0.000 |
|
(d) Long-term Loan and Advances |
28.280 |
32.774 |
80.010 |
|
(e) Other Non-current assets |
0.297 |
0.417 |
0.538 |
|
Total Non-Current Assets |
70.451 |
59.631 |
92.388 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
179.333 |
234.012 |
183.822 |
|
(c) Trade receivables |
550.239 |
438.765 |
448.734 |
|
(d) Cash and cash
equivalents |
123.321 |
69.273 |
26.281 |
|
(e) Short-term loans and
advances |
19.865 |
28.800 |
24.614 |
|
(f) Other current assets |
0.333 |
0.000 |
0.193 |
|
Total Current Assets |
873.091 |
770.850 |
683.644 |
|
|
|
|
|
|
TOTAL |
943.542 |
830.481 |
776.032 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3086.723 |
3656.319 |
2209.221 |
|
|
|
Other Income |
12.786 |
7.668 |
0.965 |
|
|
|
TOTAL (A) |
3099.509 |
3663.987 |
2210.186 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
2997.887 |
3576.115 |
2105.124 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
101.622 |
87.872 |
105.062 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
42.972 |
38.230 |
32.799 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
58.650 |
49.642 |
72.263 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.233 |
2.734 |
2.026 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
56.417 |
46.908 |
70.237 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
17.250 |
15.430 |
23.05 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
39.167 |
31.478 |
47.187 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
147.588 |
120.090 |
76.480 |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD
ADJUSTMENTS |
0.000 |
0.020 |
0.145 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
2.000 |
4.000 |
2.000 |
|
|
|
Dividend |
0.000 |
0.000 |
1.482 |
|
|
|
Tax on Dividend |
0.000 |
0.000 |
0.240 |
|
|
BALANCE CARRIED
TO THE B/S |
184.755 |
147.588 |
120.090 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
From exports of Goods |
9.100 |
0.000 |
2.900 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Chemicals |
1572.220 |
2309.520 |
NA |
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
57.69 |
50.86 |
76.24 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
3240.000 |
|
|
|
|
|
The above information has been parted by Mr. Sujit Khedekar (Accounts
Department)/ Ms. Savita (Senior Import Executive)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.26 |
0.86 |
2.13 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.83 |
1.28 |
3.18 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.98 |
5.75 |
9.05 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.15 |
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.44 |
0.59 |
0.75 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.53 |
1.52 |
1.40 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
61.895 |
61.895 |
67.895 |
|
Reserves & Surplus |
210.133 |
241.630 |
301.797 |
|
Net
worth |
272.028 |
303.525 |
369.692 |
|
|
|
|
|
|
long-term borrowings |
14.772 |
20.529 |
0.567 |
|
Short term borrowings |
190.289 |
158.874 |
160.929 |
|
Total
borrowings |
205.061 |
179.403 |
161.496 |
|
Debt/Equity
ratio |
0.754 |
0.591 |
0.437 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2209.221 |
3656.319 |
3086.723 |
|
|
|
65.503 |
-15.578 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
2209.221 |
3656.319 |
3086.723 |
|
Profit |
47.187 |
31.478 |
39.167 |
|
|
2.14% |
0.86% |
1.27% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
CURRENT MATURITIES OF
LONG TERM DEBTS: NOT AVAILABLE
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10482878 |
13/03/2014 |
120,000,000.00 |
CITIBANK N. A. |
FIRST INTERNATIONAL
FINANCIAL CENTRE, 9TH FLOOR, PLOT NO.C-54, C-55, G-BLOCK, BKC, BANDRA, MUMBAI
- 400051, |
B98607419 |
|
2 |
90354117 |
03/01/2014 * |
828,600,000.00 |
BANK OF BARODA |
VILE PARLE (EAST) BRANCH, NITIN NIWAS, 47, M. G. ROAD, VILE PARLE (EAST), MUMBAI - 400057, MAHARASHTRA, INDIA |
B94521093 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM BORROWINGS |
|
|
|
Loans and advances from others |
0.000 |
19.759 |
|
Total |
0.000 |
19.759 |
NATURE OF
OPERATIONS
Subject is in the business of import, export, dealing and distribution of all types of chemicals, solvents, dyes, etc. The Company is mainly an importer of chemicals from overseas Principals and acts as their authorized distributors country-wide. The Company is involved in the logistic business as warehouse keepers in different parts of the country. And the company also acts as an indenting agent for various MNC’s.
YEAR IN RETROSPECT
Profit After Tax is improved by 24% in FY 2012-2013 as compared to FY 2011-2012. Them EBDTA has been improved by 18.15% to Rs. 58.600 Millions in FY 2012-2013 as against Rs. 49.600 Millions in FY 2011-2012 even though there is decrease in Sales. Promoters have infused the capital of Rs. 27.000 Millions in FY 2012-2013. Company has well defined Risk Management Policy to minimize the Forex Losses. The inventory level were also maintained at the optimum level of approx. 22 days, so that the inventory cost in terms of warehousing as well as finance costs could be brought down.
FUTURE STRATEGY
While the company is committed to sustain growth in the downstream trading, the foray into the upstream logistic sector is considered very vital and crucial to the fast growth potentials of the company. The downstream trading sector calls for continued thrust on a three pronged approach adding more segments and variety and range of products, reaching new geographical bounds and strengthening cost structures. Taking this goal in view and taking into account the vast potential market in Asian countries. The financial resources are being mobilized in the form of ploughing back of profits and fresh funding coming in from the promoters apart from long term borrowings from banks and financial institutions world over. The Company is committed to work with a sense of purpose, with an inspiring vision and with a strategy of transformation. Therefore, the Company will not only face the contemporary challenges, but will also pledge its unflinching allegiance to a future that has multidimensional multipliers for growth. And to achieve all that is visualized by the Company, they have shifted the focus of the existing strategy of capitalizing in the domestic market and sourcing products/material only from US or European based MNC’s to exploring export potential in far-east Asian countries and sourcing of low cost products/materials from Asia Pacific. The Company has been putting in rigorous efforts for achieving the desired goals. The Company is expanding its wings by opening offices at various States to cater to the Customers by providing prompt deliveries
FUTURE GROWTH
The Directors have been putting in best efforts for expanding the customer base, the product segment base; add reputed principle and the infrastructural set up which includes setting up a full-fledged office in Singapore.
FIXED ASSETS
· Buildings
Plant
and Equipment
Furniture
and Fixtures
Vehicles
Motor
Vehicles
Office
Equipment
Computer
Equipment’s
Other
Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.12 |
|
|
1 |
Rs.102.71 |
|
Euro |
1 |
Rs.84.52 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.