MIRA INFORM REPORT

 

 

Report Date :

29.04.2014

 

IDENTIFICATION DETAILS

 

Name :

CLARION COSMETICS PRIVATE LIMITED 

 

 

Registered Office :

124, “Udyog Kshetra”, Mulund - Goregaon Link Road, Mulund (West), Mumbai – 400 080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.10.1993

 

 

Com. Reg. No.:

11-074285

 

 

Capital Investment / Paid-up Capital :

Rs.1.800 millions

 

 

CIN No.:

[Company Identification No.]

U24246MH1993PTC074285

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business of manufacturing, buying, selling, marketing, exporting, fabricating or otherwise handling or dealing in all types of personal care products and food products.

 

 

No. of Employees :

500 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 224000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.


 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Laxmi

Designation :

Accounts Executive

Contact No.:

91-44-22500588

Date :

28.04.2014

 

 

LOCATIONS

 

Registered Office :

124, “Udyog Kshetra”, Mulund - Goregaon Link Road, Mulund (West), Mumbai – 400 080, Maharashtra, India

Tel. No.:

91-22-25690666

Fax No.:

91-22-25650018

E-Mail :

chennai@clarioncosmetics.com

mumbai@clarioncosmetics.com

yckorani@clarioncosmetics.com

Website :

http://www.clarioncosmetics.com

Area :

700 sq. ft.

Location :

Owned

 

 

Corporate Office :

Clarion House, Plot No.S-8, Thiru-Vi-Ka Industrial Estate, Guindy, Chennai – 600 032, Tamilnadu, India

Tel. No.:

91-44-22500588/ 99/ 1288/ 24456321

Fax No.:

91-44-22501588/ 24917948

 

 

Factory 1 :

F-17, SIPCOT Industrial Park-1, Irungattukottai, Sriperumbudur, Kanchipuram – 602 105, Tamilnadu, India

Area :

30000 sq. yard

Location :

Owned

 

 

Factory 2 :

Vazhudavur RoadKurumbapet, Villianur, Pondicherry, India

Location :

Owned

 

 

Factory 3 :

Also located at:

 

·         Chennai - Near Mahabalipuram

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Yogesh Dahyalal Korani

Designation :

Director

Address :

6, Madhav Kunj, Derasar Lane, Ghatkopar (East), Mumbai – 400 077, Maharashtra, India

Date of Birth/Age :

15.05.1951

Date of Appointment :

01.10.1993

DIN No.:

00041923

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74950MH1983PTC031305

NIKITAA PACKAGING PRIVATE LIMITED

Director

30/09/1991

30/09/1991

-

Active

NO

2

U24246MH1993PTC074285

CLARION COSMETICS PRIVATE LIMITED

Director

01/10/1993

01/10/1993

-

Active

NO

3

U24222MH1995PLC086610

FIABILA INDIA LIMITED

Director

19/02/1999

19/02/1999

-

Active

NO

4

U28129MH1993PTC071327

NIKITA CONTAINERS PRIVATE LIMITED

Director

19/02/1999

19/02/1999

-

Active

NO

5

U24246MH2003PTC143401

LOTUS BEAUTY CARE PRODUCTS PRIVATE LIMITED

Director

05/12/2003

05/12/2003

-

Active

NO

6

U74999MH2008PTC188173

NIKITA BPO SERVICES INDIA PRIVATE LIMITED

Director

14/11/2008

14/11/2008

-

Active

NO

7

U24110MH2010PTC201268

HSA CLARION HAIR COSMETICS PRIVATE LIMITED

Managing director

24/10/2011

24/10/2011

-

Active

NO

8

U74999MH2013PTC244377

CLARION COSMETICS AND CONTAINERS PRIVATE LIMITED

Director

12/06/2013

12/06/2013

-

Active

NO

 

 

Name :

Mr. Lakshmanan Nataraj Kalpathy

Designation :

Director

Address :

14, Ground Floor, Beach Home Avenue, Besant Nagar, Chennai – 600 090, Tamilnadu, India

Date of Birth/Age :

12.05.1952

Date of Appointment :

01.10.1993

DIN No.:

00207231

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28129MH1993PTC071327

NIKITA CONTAINERS PRIVATE LIMITED

Director

29/04/1993

29/04/1993

-

Active

NO

2

U24246MH1993PTC074285

CLARION COSMETICS PRIVATE LIMITED

Director

01/10/1993

01/10/1993

-

Active

NO

3

U24222MH1995PLC086610

FIABILA INDIA LIMITED

Director

19/02/1999

19/02/1999

-

Active

NO

4

U24246TN1999PTC042634

CARESS BEAUTY CARE PRODUCTS PRIVATE LIMITED

Director

11/06/1999

11/06/1999

-

Active

NO

5

U31904TN2002PTC048560

PEARLCITY ENTERPRISES PRIVATE LIMITED

Director

06/03/2003

06/03/2003

-

Active

NO

6

U24246MH2003PTC143401

LOTUS BEAUTY CARE PRODUCTS PRIVATE LIMITED

Director

05/12/2003

05/12/2003

-

Active

NO

7

U80903MH2004PTC147741

LTA SCHOOL OF BEAUTY PRIVATE LIMITED

Director

30/09/2008

14/10/2007

-

Active

NO

8

U25200TN2010PTC074332

BIOTEC BAGS INDIA PRIVATE LIMITED

Director

22/01/2010

22/01/2010

-

Active

NO

9

U74999MH2013PTC244377

CLARION COSMETICS AND CONTAINERS PRIVATE LIMITED

Director

12/06/2013

12/06/2013

-

Active

NO

 

 

Name :

Nataraj Kalpathy

Designation :

Director

Address :

14, Ground Floor, Beach Home Avenue, Besant Nagar, Chennai – 600 090, Tamilnadu, India

Date of Birth/Age :

03.04.1979

Date of Appointment :

01.10.1999

DIN No.:

02672604

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24246MH1993PTC074285

CLARION COSMETICS PRIVATE LIMITED

Director

01/10/1999

01/10/1999

-

Active

NO

2

U24246TN2002PTC048618

COOL COSMETICS PRIVATE LIMITED

Director

15/03/2002

15/03/2002

-

Active

NO

3

U24246MH2003PTC143401

LOTUS BEAUTY CARE PRODUCTS PRIVATE LIMITED

Director

20/06/2009

20/06/2009

-

Active

NO

4

U24110MH2010PTC201268

HSA CLARION HAIR COSMETICS PRIVATE LIMITED

Director

25/03/2010

25/03/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Laxmi

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Kalapathy Lakshmanan

68750

38.19

Yogesh Dhyalal Korani

49900

27.72

Raji Lakshmanan

21250

11.81

Vaishali Shah

12600

7.00

Pushpa Yogesh Korani

9000

5.00

Ankur Yogesh Korani

18500

10.28

Total

180000

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of manufacturing, buying, selling, marketing, exporting, fabricating or otherwise handling or dealing in all types of personal care products and food products.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit 

 


 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • State Bank of India, Siruthozhil Branch, Chennai – 600 034, Tamilnadu, India
  • Citibank N.A, 163, Anna Salai, Chennai – 600 002, Tamilnadu, India
  • Lakshmi Vilas Bank Limited
  • The Hongkong and Shanghai Banking Corporation Limited, Chennai, Tamilnadu, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Term Loans

 

 

From banks

 

 

LVB-Term Loan - Building

0.000

1.239

LVB-Term Loan - Plant and Machinery

0.000

4.391

Citi Bank

1.759

0.000

Total

1.759

5.630

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lata Ramesh and Associates

Chartered Accountants

Address :

C-601, Panchvan Complex, L.M. Road, Borivali (West), Mumbai – 400 103, Maharashtra, India

Tel. No.:

91-22-28937760, 28938035

PAN No.:

AAIPR8007J

 

 

Entities where key management personnel (KMP)/ relatives of key management personnel (RKMP) has significant influence :

  • Caress Beauty Care Products Private Limited
  • Zircon Trading
  • Nikita Containers Private Limited
  • Lotus Beauty Products Private Limited
  • Biotec Bags Private Limited

 

 

Group Companies :

  • Fiabila India
  • Caress Beauty Care
  • Lotus Beauty Care Products
  • Cool Cosmetics

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

180000

Equity Shares

Rs.10/- each

Rs.1.800 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1.800

1.800

1.800

(b) Reserves & Surplus

54.318

46.605

40.721

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

56.118

48.405

42.521

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1.769

5.640

9.724

(b) Deferred tax liabilities (Net)

1.702

2.057

2.375

(c) Other long term liabilities

1.365

1.645

1.645

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.836

9.342

13.744

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.025

5.068

(b) Trade payables

22.673

21.807

13.433

(c) Other current liabilities

1.572

1.182

1.182

(d) Short-term provisions

6.956

8.394

4.341

Total Current Liabilities (4)

31.201

31.408

24.024

 

 

 

 

TOTAL

92.155

89.155

80.289

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.406

23.036

25.654

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

37.913

21.609

16.266

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.336

4.663

16.911

(e) Other Non-current assets

0.001

1.470

1.465

Total Non-Current Assets

63.656

50.778

60.296

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.849

10.005

14.242

(c) Trade receivables

19.753

11.555

5.586

(d) Cash and cash equivalents

2.857

14.786

0.097

(e) Short-term loans and advances

0.040

2.031

0.000

(f) Other current assets

0.000

0.000

0.068

Total Current Assets

28.499

38.377

19.993

 

 

 

 

TOTAL

92.155

89.155

80.289

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

16.282

14.453

8.325

 

 

 

 

 

Less

TAX                                                     

4.740

4.703

1.872

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

11.542

9.750

6.453

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

21.074

16.408

12.954

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.900

0.900

0.900

 

 

Proposed Dividend

3.600

3.600

1.800

 

 

Provision for Tax on Dividend

0.584

0.584

0.299

 

BALANCE CARRIED TO THE B/S

27.532

21.074

16.408

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

64.12

54.17

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

30.02

21.40

13.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.30

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.03

0.12

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

1.22

0.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.800

1.800

1.800

Reserves & Surplus

40.721

46.605

54.318

Net worth

42.521

48.405

56.118

 

 

 

 

Long-term borrowings

9.724

5.640

1.769

Short term borrowings

5.068

0.025

0.000

Total borrowings

14.792

5.665

1.769

Debt/Equity ratio

0.348

0.117

0.032

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

No

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 


INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10402144

18/01/2013

11,300,000.00

CITIBANK N.A

163, ANNA SALAI, CHENNAI-600002, TAMILNADU, INDIA

B67761700

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Other Loans and Advances

 

 

Susila Krishnan

0.010

0.010

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand (Book Overdraft)

 

 

From banks

 

 

HSBC Bank-Chennai (138-107305-001)

0.000

0.025

Total

0.010

0.035

 

 

BACKGROUND OF THE COMPANY:

 

Subject is engaged in business of manufacturing, buying, selling, marketing, exporting, fabricating or otherwise handling or dealing in all types of personal care products and food products.          

 

BUSINESS:

 

The working of the company was satisfactory during the year in comparison to the previous year. The Directors are endeavoring to go in for better product mix and are confident of achieving much better results in the coming years.

 

FIXED ASSETS:

 

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Land

·         Vehicles

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.50

UK Pound

1

Rs.101.69

Euro

1

Rs.83.62  

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.