|
Report Date : |
29.04.2014
|
IDENTIFICATION DETAILS
|
Name : |
FRANCHI PACK S.R.L. |
|
|
|
|
Registered Office : |
Via Sacco E Vanzetti, 19 GHIARDO 42025 – Bibbiano (RE) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
05.07.1983 |
|
|
|
|
Legal Form : |
Sole-Member Limited Liability Company |
|
|
|
|
Line of Business : |
|
|
|
|
|
No. of Employees |
From 1 to 5 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level
|
Source
: CIA |
FRANCHI PACK S.R.L.
Via Sacco E Vanzetti, 19 GHIARDO 42025 - Bibbiano (RE) -IT-
|
Fiscal Code |
: |
01124520352 |
|
Legal Form |
: |
Sole-Member Limited Liability Company |
|
start of Activities |
: |
05/07/1983 |
|
Equity |
: |
250.000 |
|
Turnover Range |
: |
1.500.000/2.000.000 |
|
Number of Employees |
: |
from 1 to 5 |
MANUFACTURE OF TEXTILES
Preparation and spinning of textile fibres
Retail sale of twine, cords, jute sheets and sacks and products for packaging (including those in paper and cardboard)
Legal Form : Sole-Member Limited Liability Company
|
Register of Handcraft firms : 57215 |
|
Register of Handcraft firms : 57215 of Reggio Emilia |
|
Fiscal Code : 01124520352 |
|
Foreign Trade Reg. no. : RE010657 since 06/12/1991 |
|
Foreign Trade Reg. no. : 10657 of Reggio Emilia since 06/12/1991 |
|
Chamber of Commerce no. : 160410 of Reggio Emilia since 22/08/1983 |
|
V.A.T. Code : 01124520352 |
|
Tribunal Co. Register : 12374 of |
|
Foundation date |
: 05/07/1983 |
|
|
Establishment date |
: 05/07/1983 |
|
|
Start of Activities |
: 05/07/1983 |
|
|
Legal duration |
: 31/12/2030 |
|
|
Nominal Capital |
: 10.400 |
|
|
Subscribed Capital |
: 10.400 |
|
|
Paid up Capital |
: 10.400 |
|
Franchi |
Giuliano |
|
Born in Cavriago |
(RE) |
on 09/01/1953 |
- Fiscal Code : FRNGLN53A09C405F |
|
Residence: |
Roma |
, 13/00 |
- 42021 |
Bibbiano |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
|||
|
Sole partner |
04/11/2009 |
|
No Prejudicial events are reported |
|
No Protests registered |
*checkings have been performed on a national scale.
In this module the companies in which members hold/held positions are listed.
The Members of the subject firm are not reported to be Members in other companies.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Franchi Giuliano |
Bibbiano - IT - |
FRNGLN53A09C405F |
100,00 |
The Company under review has participations in the following Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares Amount |
% Ownership |
since |
until |
Share Status |
|
Euro Castings S.p.a. |
Reggio Emilia - IT - |
00128430352 |
12 .Eur |
Active |
In order to carry out its activities the firm uses the following locations:
|
- |
Legal and operative seat |
|
Sacco E Vanzetti |
, 19 |
- 42021 |
- Bibbiano |
(RE) |
- IT - |
|
PHONE |
: 0522882101 |
|
Employees |
: 3 |
|
Fittings and Equipment for a value of 520.000 |
Eur |
|
Stocks for a value of 180.000 |
Eur |
|
Furniture and fittings for a value of 10.000 |
Eur |
|
Vehicles for a value of 26.000 |
Eur |
CHANGES TO THE LEGAL FORM:
|
Former legal form |
New legal form |
Changement Date |
|
General partnership |
Limited liability company |
07/02/1989 |
COMPANY STYLE MODIFICATIONS:
|
Former Style |
New Style |
Changement Date |
|
Franchi Giuliano e C. s.n.c. |
Saccheria Franchi Pack s.r.l. |
05/07/1989 |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official Publications.
Company's starting of activities dates back to 1983.
The economic-financial analysis has been made on the base of the b/s of the latests three years.
Under an economic point of view, profits were registered during the last years with a r.o.e. of 8,6% in 2012 with a stable trend in the turnover.
The return on Investment in the last financial year was positive (7,2%) and reflects the field's average.
An operating result of Eur. 92.246 has been registered. with an increase of 24,01% if the compared to the previous financial year.
A gross operating margine for a value of Eur. 113.651 was reached. stable if compared to the financial year 2011.
The financial status of the company is fairly balanced with an indebtedness level of 3,52 but with an increase as against the previous accounting period.
The management generated equity capital for an amount of Eur. 242.214 , stable in comparison with the value of the previous year.
In the year 2012 total debts amounted to Eur. 953.712 on the same levels as the year before.
Bank borrowings' volume is slightly high but it modestly dips into suppliers credit, 37,82 gg. is the payments' average time below the sector's average.
Available funds are not so good (0,96).
Trade credits average terms are slow, on average 126,47 days. , as it normally happens in the sector.
2012 financial year closed with a cash flow of Eur. 42.244
Labour cost expenses amount to Eur. 103.303 , representing 6,44% on the total of production costs. , whereas 6,24% is the incidence on sales revenues.
The financial management is marked by a high incidence of financial charges in relation to sales revenues (-3,01%).
|
Complete balance-sheet for the year |
31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.656.121 |
|
Profit (Loss) for the period |
20.839 |
|
Complete balance-sheet for the year |
31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.545.668 |
|
Profit (Loss) for the period |
16.318 |
|
Complete balance-sheet for the year |
31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.181.828 |
|
Profit (Loss) for the period |
17.570 |
|
Complete balance-sheet for the year |
31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
938.272 |
|
Profit (Loss) for the period |
18.618 |
|
Complete balance-sheet for the year |
31/12/2008 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
817.313 |
|
Profit (Loss) for the period |
2.844 |
From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2012 |
as at 31/12/2011 |
as at 31/12/2010 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,36 |
0,39 |
0,42 |
0,29 |
|
Elasticity Ratio |
Units |
0,64 |
0,61 |
0,57 |
0,70 |
|
Availability of stock |
Units |
0,14 |
0,20 |
0,18 |
0,26 |
|
Total Liquidity Ratio |
Units |
0,50 |
0,40 |
0,39 |
0,39 |
|
Quick Ratio |
Units |
0,00 |
0,00 |
0,11 |
0,01 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
3,52 |
3,30 |
2,80 |
1,69 |
|
Self Financing Ratio |
Units |
0,19 |
0,19 |
0,18 |
0,29 |
|
Capital protection Ratio |
Units |
0,87 |
0,88 |
0,86 |
0,71 |
|
Liabilities consolidation quotient |
Units |
0,15 |
0,24 |
0,24 |
0,26 |
|
Financing |
Units |
3,94 |
3,97 |
4,14 |
2,12 |
|
Permanent Indebtedness Ratio |
Units |
0,29 |
0,33 |
0,33 |
0,45 |
|
M/L term Debts Ratio |
Units |
0,10 |
0,15 |
0,15 |
0,13 |
|
Net Financial Indebtedness Ratio |
Units |
3,22 |
2,97 |
1,86 |
0,96 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
0,80 |
0,86 |
0,78 |
1,38 |
|
Current ratio |
Units |
0,96 |
0,98 |
0,92 |
1,25 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,75 |
0,65 |
0,63 |
0,75 |
|
Structure's primary quotient |
Units |
0,52 |
0,48 |
0,43 |
0,90 |
|
Treasury's primary quotient |
Units |
0,00 |
0,00 |
0,18 |
0,03 |
|
Rate of indebtedness ( Leverage ) |
% |
529,23 |
534,54 |
552,87 |
339,62 |
|
Current Capital ( net ) |
Value |
-36.399 |
-12.982 |
-52.725 |
1.615.606 |
|
RETURN |
|||||
|
Return on Sales |
% |
2,55 |
2,54 |
3,14 |
1,74 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
8,60 |
7,37 |
8,57 |
0,25 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
19,74 |
17,58 |
17,35 |
2,94 |
|
Return on Investment ( R.O.I. ) |
% |
7,20 |
6,29 |
4,95 |
2,31 |
|
Return/ Sales |
% |
5,57 |
4,81 |
4,75 |
2,50 |
|
Extra Management revenues/charges incid. |
% |
22,59 |
21,94 |
31,32 |
8,02 |
|
Cash Flow |
Value |
42.244 |
39.329 |
37.145 |
210.372 |
|
Operating Profit |
Value |
92.246 |
74.385 |
56.106 |
359.192 |
|
Gross Operating Margin |
Value |
113.651 |
97.396 |
75.681 |
692.382 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
126,47 |
105,68 |
n.c. |
111,18 |
|
Debts to suppliers average term |
Days |
37,82 |
42,19 |
105,27 |
104,44 |
|
Average stock waiting period |
Days |
39,19 |
55,85 |
63,16 |
86,89 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,29 |
1,31 |
1,04 |
1,04 |
|
Rate of stock return |
Units |
9,19 |
6,45 |
5,70 |
4,12 |
|
Labour cost incidence |
% |
6,24 |
6,28 |
7,19 |
15,12 |
|
Net financial revenues/ charges incidence |
% |
-3,01 |
-2,29 |
-1,74 |
-2,07 |
|
Labour cost on purchasing expenses |
% |
6,44 |
6,18 |
6,97 |
14,82 |
|
Short-term financing charges |
% |
5,22 |
4,04 |
2,42 |
3,48 |
|
Capital on hand |
% |
77,40 |
76,56 |
95,93 |
95,83 |
|
Sales pro employee |
Value |
552.040 |
515.222 |
255.806 |
237.592 |
|
Labour cost pro employee |
Value |
34.434 |
32.337 |
18.403 |
33.432 |
1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.
|
Population living in the province |
: |
487.003 |
|
Population living in the region |
: |
4.151.369 |
|
Number of families in the region |
: |
1.748.359 |
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
425 |
|
- per non food products |
: |
2.063 |
|
- per energy consume |
: |
143 |
Statistically the trade activity passes through serious crises.
The area is statistically considered lowly risky.
In the region 18.860 protested subjects are found; in the province they count to 1.775.
The insolvency index for the region is 0,46, , while for the province it is 0,38.
Total Bankrupt companies in the province : 1.365.
Total Bankrupt companies in the region : 14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.50 |
|
|
1 |
Rs.101.69 |
|
Euro |
1 |
Rs.83.62 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.