MIRA INFORM REPORT

 

 

Report Date :

29.04.2014            

 

IDENTIFICATION DETAILS

 

Name :

IC COMPANYS A S

 

 

Registered Office :

Raffinaderivej 10, Copenhagen S 2300

 

 

Country :

Denmark

 

 

Financials (as on) :

2013

 

 

Date of Incorporation :

11.08.1980

 

 

Com. Reg. No.:

62816414

 

 

Legal Form :

Limited company

 

 

Line of Business :

Wholesale of clothing

 

 

No. of Employees

358

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Denmark

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

DENMARK ECONOMIC OVERVIEW

 

This thoroughly modern market economy features a high-tech agricultural sector, state-of-the-art industry with world-leading firms in pharmaceuticals, maritime shipping and renewable energy, and a high dependence on foreign trade. Denmark is a member of the European Union (EU); Danish legislation and regulations conform to EU standards on almost all issues. Danes enjoy a high standard of living and the Danish economy is characterized by extensive government welfare measures and an equitable distribution of income. Denmark is a net exporter of food and energy and enjoys a comfortable balance of payments surplus, but depends on imports of raw materials for the manufacturing sector. Within the EU, Denmark is among the strongest supporters of trade liberalization. After a long consumption-driven upswing, Denmark's economy began slowing in 2007 with the end of a housing boom. Housing prices dropped markedly in 2008-09 and, following a short respite in 2010, have since continued to decline. Household indebtedness is still relatively high at more than 275% of gross disposable income in the first half of 2013. The global financial crisis has exacerbated this cyclical slowdown through increased borrowing costs and lower export demand, consumer confidence, and investment. Denmark made a modest recovery in 2010, in part because of increased government spending; however, the country experienced a technical recession in late 2010-early 2011. Historically low levels of unemployment rose sharply with the recession and have remained at about 6% in 2010-13, based on the national measure, about two-thirds average EU unemployment. An impending decline in the ratio of workers to retirees will be a major long-term issue. Denmark maintained a healthy budget surplus for many years up to 2008, but the budget balance swung into deficit in 2009, where it remains. In spite of the deficits, the new coalition government delivered a modest stimulus to the economy in 2012. Nonetheless, Denmark's fiscal position remains among the strongest in the EU with public debt at about 46% of GDP in 2013. Despite previously meeting the criteria to join the European Economic and Monetary Union (EMU), so far Denmark has decided not to join, although the Danish krone remains pegged to the euro

 

Source : CIA


Company name and address

 

Business Name

IC Companys A/S

Country

DENMARK

Company Registration Number/CVR

62816414

Main Code

464210

Main Activity

Wholesale of clothing

Company Status

Active

Provider Rating Description

Businesses at this level are regarded as having excellent creditworthiness. Small businesses only have a limited possibility of achieving this level. Businesses at this level are in a class by themselves and will have results or financial foundations which are among the best in the country. The credit risk is regarded as minimal.

 

 

Company Information

 

 

Basic Information

Business Name

IC COMPANYS A/S

Registered Company Name

IC COMPANYS A/S

Company Registration Number

62816414

Country

DENMARK

Date of Company Registration

1980-08-11

Legal Form

Limited company

Company Status

Active

Currency of this Report

DKK

Principal Activity Code

464210

Principal Activity Description

Wholesale of clothing

Contact Address

Raffinaderivej 10, Copenhagen S 2300

Contact Telephone Number

32667788

 

Activities

 

 

464210

Wholesale of clothing

477110

Retail sale of clothing

 


 

Accounts

 

Profit and Loss

Financial Date

2013

2012

2011

Number of Weeks

52

52

52

Currency

DKK

DKK

DKK

Revenue

1.423.100.000

1.564.300.000

1.597.800.000

Operating Profit

-215.200.000

-108.900.000

-45.000.000

Retained Profit

-14.000.000

192.800.000

331.600.000

 

 

Previous Name

 

Previous Name

Date Changed from Previous Name

Carli Gry Production Denmark A/S

 

Carli Gry International A/S

 

 

Balance Sheet

 

Financial Date

2013

2012

2011

Number of Weeks

52

52

52

Currency

DKK

DKK

DKK

Total Assets

2.493.100.000

2.489.400.000

2.394.200.000

Other Reserves

1.277.900.000

1.309.400.000

1.118.500.000

 

 

Credit Score

 

Current Provider Rating Description

Businesses at this level are regarded as having excellent creditworthiness. Small businesses only have a limited possibility of achieving this level. Businesses at this level are in a class by themselves and will have results or financial foundations which are among the best in the country. The credit risk is regarded as minimal.

 

 

Main Address

 

Address

Country

Telephone

Raffinaderivej 10, Copenhagen S 2300

DENMARK

32667788

 

 

Share Capital Structure

 

Currency

DKK

Nominal Share Capital

169.428.070

 

 

Directors/Managers

 

Current Directors

Name

Position

Start Date

Mads Henrik Ryder

Managing director

 

Rud Trabjerg Pedersen

General manager

Niels Erik Martinsen

Chairman

 

Anders Colding Friis

Deputy Chairman

Henrik Tonsgaard Heideby

Deputy Chairman

 

Ole Wengel

Member of the board

Per Bank

Member of the board

 

Annette Pia Brandholt Sorensen

Member of the board

Frederik Aaggerlund

IT

 

 

 

Group Structure

 

Ultimate Holding Parent

Name

 

Friheden Invest A/S

 

 

 

Subsidaries

 

Name

 

IC Companys Norway AS

NORWAY

IC Companys Sweden AB

SWEDEN

IC Companys Finland OY

FINLAND

IC Companys Holding & Distributie BV

NETHERLANDS

IC Companys (UK) Ltd

UNITED KINGDOM

IC Companys Austria GmbH

AUSTRIA

IC Companys Hong Kong Ltd

HONG KONG

IC Companys Poland Sp zoo

POLAND

IC Companys Spain SA

SPAIN

IC Companys Verwaltungs GmbH

GERMANY

Carly Gry International Sweden AB

SWEDEN

IC Companys Canada Inc

CANADA

IC Companys Romania SRL

ROMANIA

IC Companys AG

SWITZERLAND

IC Companys France SA

FRANCE

Peak Performance Italy SRL

ITALY

IC Companys Hungary Kft

HUNGARY

IC Companys Cz sro

CZECH REPUBLIC

IC Companys Danmark A/S

DENMARK

Saint Tropez af 1993 A/S

DENMARK

By Malene Birger A/S

DENMARK

Tiger of Sweden AB

SWEDEN

IC Companys Belgium NV

BELGIUM

IC Companys Sweden Holding AB

SWEDEN

Vingaker Factory Outlet AB

SWEDEN

Peak Performance AB

SWEDEN

Peak Performance Production AB

SWEDEN

IC Companys Nederland BV

NETHERLANDS

IC Companys Germany GmbH

GERMANY

IC Companys Shanghai Ltd

CHINA

Raffinaderivej 10 A/S

DENMARK

Designers Remix A/S

DENMARK

I CE Companys Sweden Holding AB

SWEDEN

S T Sweden AB

SWEDEN

By Malene Birger AB

SWEDEN

IC Companys B.V.

NETHERLANDS

 

 

Other Information

 

Employee Information

 

 

2013

358

2012

394

2011

374

 

Real Estate

Real Estate

No

 

Other Trading Names

 

 

Business name

Brand Farm A/S

Business name

Carli Gry International A/S

Business name

Inwear Group A/S

 

Global Trading Information

Export

Europe

Import

 

Other Information

 

 

Type

Text

Historical data

In 1991 the company took over some of the activities previously carried on by "Danstruplund Holding A/S" (reg.nr.

38.605).

Historical data

The company merged on 03-05-2001 with Inwear Group A/S (cvr. 48002714) , the registered company being the continuing one.

Historical data

The company merged on 10-12-2009 with Brand Farm A/S (CVR 27556167) , the registered company being the continuing one.

Historical data

The company was originally formed in 1980 under the name of Carli Gry Production, Denmark A/S, but has changed its name several times, most recently in 2001 to its present name.

Capital conditions

fully paid up

 

 

Additional Information

 

Additional Accounts Information

Date Format

MM-DD

Accounts Start Date

07-01

Accounts End Date

06-30

 

Additional Accounts Notes

Notes Date

 

12/1-01-01T00:00:00

In the financial statement of 12/13 attention is drawn to leasing commitments.

 

Other Trading Names

Type

 

Business name

Brand Farm A/S

Business name

Carli Gry International A/S

Business name

Inwear Group A/S

 

Global Trading Information

Export

Europe

Import

 

 

Other Information

Type

Text

Historical data

In 1991 the company took over some of the activities previously carried on by "Danstruplund Holding A/S" (reg.nr. 38.605).

Historical data

The company merged on 03-05-2001 with Inwear Group A/S (cvr. 48002714) , the registered company being the continuing one.

Historical data

The company merged on 10-12-2009 with Brand Farm A/S (CVR 27556167) , the registered company being the continuing one.

Historical data

The company was originally formed in 1980 under the name of Carli Gry Production, Denmark A/S, but has changed its name several times, most recently in 2001 to its present name.

Capital conditions

fully paid up

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.50

UK Pound

1

Rs.101.69

Euro

1

Rs.83.62

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.