1. Summary Information

Country

India

Company Name

JD ELECTRONICS AND APPLIANCES PRIVATE LIMITED

Principal Name 1

Mr. Sheeranj Vayaleri

Status

Moderate

Principal Name 2

Mr. Ram Jethanand Tanwani

Registration #

11-155848

Street Address

I 2/1 to 6, Sagar Complex, Nashik Highway, Ovali Village, Opposite H.P. Petrol Pump, Taluka Bhiwandi – 421 302, Maharashtra

Established Date

02.09.2005

SIC Code

--

Telephone#

91-251-320226/ 3202227

Business Style 1

Trader

Fax #

Not Available

Business Style 2

Distributor

Homepage

--

Product Name 1

Electronic Appliances

# of employees

60 [Approximately]

Product Name 2

--

Paid up capital

Rs.8,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors 100.00%

Banking

The Kalyan Janata Sahakari Bank Limited

Public Limited Corp.

No

Business Period

9 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Sister Concern

--

Mahalaxmi Radio and Company

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

132,994,000

Current Liabilities

111,598,000

Inventories

30,667,000

Long-term Liabilities

35,562,000

Fixed Assets

8,864,000

Other Liabilities

1,768,000

Deferred Assets

148,000

Total Liabilities

148,928,000

Invest& other Assets

652,000

Retained Earnings

16,397,000

 

 

Net Worth

24,397,000

Total Assets

173,325,000

Total Liab. & Equity

173,325,000

 Total Assets

(Previous Year)

141,480,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales/ Total Income

418,437,000

Profit Before Tax

4,130,000

Sales(Previous yr)/ Total Income

507,574,000

Profit Before Tax (Prev.yr)

5,697,000

 

MIRA INFORM REPORT

 

 

Report Date :

29.04.2014

 

IDENTIFICATION DETAILS

 

Name :

JD ELECTRONICS AND APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

I 2/1 to 6, Sagar Complex, Nashik Highway, Ovali Village, Opposite H.P. Petrol Pump, Taluka Bhiwandi – 421 302, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.09.2005

 

 

Com. Reg. No.:

11-155848

 

 

Capital Investment / Paid-up Capital :

Rs.8.000 Millions

 

 

CIN No.:

[Company Identification No.]

U32109MH2005PTC155848

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEJ05722D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Distributor of all types of Electronic Appliances.

 

 

No. of Employees :

60 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 97500

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses a moderate financial profile marked by modest networth base. Management has reported a dip in its sales volume as well as net profitability along with low profit margin during 2013.

 

The ratings also take into consideration the increasing borrowings and huge receivables which may act as a threat to the liquidity.

 

However, trade relations appear to be fair. Business is active. Payments terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sheeranj Vayaleri

Designation :

Director

Contact No.:

91-9323476000

Date :

07.04.2014

 

 

LOCATIONS

 

Registered Office / Warehouse :

I 2/1 to 6, Sagar Complex, Nashik Highway, Ovali Village, Opposite H.P. Petrol Pump, Taluka Bhiwandi – 421 302, Maharashtra, India

Tel. No.:

91-251-320226/ 3202227

Mobile No.:

91-9323476000 [Mr. Sheeranj Vayaleri]

Fax No.:

Not Available

E-Mail :

jumbodistributors@in.com

vipulbhabhera@hotmail.com

Location:

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sheeranj Vayaleri

Designation :

Director

Address :

201, Abhishek, Ambika Nagar, M.G. Road, Dombivali (West), Thane – 421 201, Maharashtra, India

Date of Appointment :

02.09.2005

DIN No.:

02999138

 

 

Name :

Mr. Ram Jethanand Tanwani

Designation :

Director

Address :

2nd Floor, Bharat Palace, Gol Maidan, Ulhash Nagar, Thane – 421 001, Maharashtra, India   

Date of Birth/ Age :

22.07.1969

Date of Appointment :

02.09.2005

DIN No.:

03033552

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Sheeranj Vayaleri

400000

50.00

Ram Jethanand Tanwani

400000

50.00

 

 

 

TOTAL

800000

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Distributor of all types of Electronic Appliances.

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

60 [Approximately]

 

 

Bankers :

  • The Kalyan Janata Sahakari Bank Limited,  Niharika, Valli Peer Road, Opposite Railway Station, Kalyan (West), Thane – 421 301, Maharashtra, India
  • Standard Chartered Bank
  • Barclays Bank
  • HDFC Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Hire Purchase Loan

0.695

2.012

Loan From Institutions

 

 

Bajaj Finance

3.197

1.427

Barclays Bank

0.343

0.951

Edelweiss Finance

1.371

0.000

HDFC Bank

0.467

1.173

Magma Finance Corporation

2.229

0.000

Religare Finance Limited

2.074

3.287

The Capital Financial Services Limited

2.227

0.000

Standard Chartered Bank

2.634

1.678

TOTAL

15.237

10.528

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bijlani and Associates

Chartered Accountants

Address :

4/5 Sacdev Complex, Near Telephone Exchange, Ulhas Nagar, Thane – 421 001, Maharashtra, India

PAN No:

AEWPB5926L

 

 

Sister Concern :

Mahalaxmi Radio and Company

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

800000

Equity Shares

Rs.10/- each

Rs.8.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

800000

Equity Shares

Rs.10/- each

Rs.8.000 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

 

8.000

(b) Reserves & Surplus

 

 

16.397

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

24.397

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

 

15.237

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) Long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

15.237

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

20.325

(b) Trade payables

 

 

19.202

(c) Other current liabilities

 

 

92.396

(d) Short-term provisions

 

 

1.768

Total Current Liabilities (4)

 

 

133.691

 

 

 

 

TOTAL

 

 

173.325

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

8.864

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.652

(c) Deferred tax assets (net)

 

 

0.148

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

9.664

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

30.667

(c) Trade receivables

 

 

105.470

(d) Cash and cash equivalents

 

 

3.349

(e) Short-term loans and advances

 

 

24.098

(f) Other current assets

 

 

0.030

(g) Miscellaneous expenditure 

 

 

0.047

Total Current Assets

 

 

163.661

 

 

 

 

TOTAL

 

 

173.325

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

8.000

5.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

13.032

9.059

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

21.032

14.059

LOAN FUNDS

 

 

 

1] Secured Loans

 

10.528

11.617

2] Unsecured Loans

 

13.946

14.815

TOTAL BORROWING

 

24.474

26.432

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

45.506

40.491

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

9.418

3.338

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.499

0.499

DEFERRED TAX ASSETS

 

0.083

0.015

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
23.617

28.991

 

Sundry Debtors

 
98.826

69.964

 

Cash & Bank Balances

 
1.314

0.606

 

Other Current Assets

 
0.510

0.000

 

Loans & Advances

 
7.150

6.898

Total Current Assets

 
131.417

106.459

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
17.398

19.856

 

Other Current Liabilities

 
72.852

46.764

 

Provisions

 
5.724

3.232

Total Current Liabilities

 
95.974

69.852

Net Current Assets

 
35.443

36.607

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.063

0.032

 

 

 

 

TOTAL

 

45.506

40.491

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

418.437

507.574

422.041

 

 

Other Income

NA

NA

49.881

 

 

TOTAL                                     (A)

NA

NA

471.922

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ Decrease in Stock

NA

NA

(4.232)

 

 

Cost of Goods Sold

NA

NA

455.212

 

 

Administrative, Operative and Other Expenses

NA

NA

9.219

 

 

TOTAL                                     (B)

NA

NA

460.199

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

19.533

18.229

11.723

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

14.802

11.656

6.236

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.731

6.573

5.487

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.601

0.876

0.186

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

4.130

5.697

5.301

 

 

 

 

 

Less

TAX                                                                  (H)

NA

NA

1.750

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

NA

NA

3.551

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

9.059

5.508

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

9.059

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

7.10

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover [Approximately]

 

 

550.000

 

The above information has been parted by Mr. Sheeranj Vayaleri.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA
NA

0.75

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

0.99
1.12

1.26

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.39
4.05

4.83

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17
0.27

0.38

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.45
1.16

1.88

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22
1.37

1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

422.041

507.574

418.437

 

 

20.267

(17.561)

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

422.041

507.574

418.437

Profit Before Tax

5.301

5.697

4.130

 

1.26%

1.12%

0.99%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10324122

31/10/2011

20,000,000.00

STATE BANK OF INDIA

EASTERN EXPRESS HIGHWAY BRANCH, THANE, THANE - 400604, MAHARASHTRA, INDIA

B28213841

2

10143693

21/07/2011 *

80,000,000.00

THE KALYAN JANATA SAHAKARI BANK LIMITED

NIHARIKA, VALLI PEER ROAD, OPP RAILWAY STATION, 
KALYAN - 421301, MAHARASHTRA, INDIA

B31232416

 

* Date of charge modification

 

NOTE:

 

The registered office of the company has been shifted from I 2/1 to 6, Sagar Complex, Nashik Highway, Village, Opposite H.P. Petrol Pump, Taluka Bhiwandi, Bhiwandi – 421 302, Maharashtra to the present address w.e.f. 15.11.2009.

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowings

 

 

From Directors and Relatives

20.325

13.946

TOTAL

20.325

13.946

 

FIXED ASSETS:

 

  • Land Property
  • Pickup Vans
  • Computer
  • Furniture and Fixtures
  • Vehicles
  • Inverter and Battery
  • Printer
  • Generator
  • Mobile

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.50

UK Pound

1

Rs.101.69

Euro

1

Rs.83.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.