MIRA
INFORM REPORT
|
Report Date : |
29.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
MANPRO EQUIPMENTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 95, D/3, Ambattur Industrial Estate, Ambattur, Chennai-600058, Tamilnadu
|
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.07.2008 |
|
|
|
|
Com. Reg. No.: |
18-068684 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999TN2008PTC068684 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEM10762D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Oil and Gas Pumps and Components. |
|
|
|
|
No. of Employees
: |
8 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 47256 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company possesses a moderate financial profile marked by modest networth base and debt protection metrics. Management has improved its sales volume as well as net profitability
and has been successful in wiping off its accumulated losses during 2013. The ratings also take into consideration the modest scale of
operations and susceptibility in profit margins due to fluctuations in
foreign exchange. However, trade relations seems to be fair. Business is active. Payment
terms are reported as slow but correct. In view of constant development, the subject can be considered for
business dealings with caution. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank Goldman
Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1 million
Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor
international report.
There is a $29.34 bn outward foreign direct investment by domestic companies
between April and January of 2013/14 which has seen some signs of recovery
according to a Care Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to
raise $ 500 million via a US initial public offering. Alibaba,
which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has raised
Rs.2,453.2 crore (350 million Swiss Francs) by
selling six-year bonds at a coupon rate of three per cent and maturing in 2020.
This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss
Francs by selling five year bonds at 2.98 % coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost
complete Paradip refinery in Odhisha
in three to four years. The company board is set to consider the setting up of
a 700000 tonne per annum polypropylene plant at an
estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye
Labs-Facebook type deals in the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Kumar |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-9788894261 |
|
Date : |
24.04.2014 |
LOCATIONS
|
Registered Office/ Factory : |
No. 95, D/3, Ambattur Industrial Estate, Ambattur, Chennai-600058, Tamilnadu,
India |
|
Tel. No.: |
91-44-26243875/42060343 |
|
Mobile No.: |
91-9788894261 [Mr. Kumar] |
|
Fax No.: |
91-44-42060343 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Mahudeeswaran Muthuchamy |
|
Designation : |
Director |
|
Address : |
39, North Street, Ayakudi, Palani, Dindigul-624613, Tamilnadu,
India |
|
Date of Birth/Age : |
10.03.1967 |
|
Date of Appointment : |
28.07.2008 |
|
Din No.: |
02191577 |
|
|
|
|
Name : |
Mr. Rajeswari Mahudeeswaran |
|
Designation : |
Director |
|
Address : |
38 B, North Ponnapuram, Ayakudi
Post, Dindigul-624613, Tamilnadu, India |
|
Date of Birth/Age : |
05.05.1976 |
|
Date of Appointment : |
28.07.2008 |
|
Din No.: |
02160908 |
|
|
|
|
Name : |
Mr. Kandhaswamy Kandaswamy
Murugan |
|
Designation : |
Director |
|
Address : |
1043, TVS Colony, Annagagar West Extnsion, Chennai-600101, Tamilnadu,
India |
|
Date of Birth/Age : |
20.05.1967 |
|
Date of Appointment : |
28.07.2008 |
|
Din No.: |
00530169 |
|
|
|
|
Name : |
Mr. Natesan Balakrishnan |
|
Designation : |
Director |
|
Address : |
36, 4th Stree, Officer Colony, Mugappair, Chennai-600050, Tamilnadu,
India |
|
Date of Birth/Age : |
01.05.1958 |
|
Date of Appointment : |
28.07.2008 |
|
Din No.: |
02190824 |
|
|
|
|
Name : |
Mr. Balasubramaniyam Kumarasamy |
|
Designation : |
Director |
|
Address : |
77A, Old Edapadi Road, Sangakiri,
Salem-637301, Tamilnadu, India |
|
Date of Birth/Age : |
12.10.1952 |
|
Date of Appointment : |
28.07.2008 |
|
Din No.: |
02160932 |
|
|
|
|
Name : |
Sudhaa Jeevanandam |
|
Designation : |
Director |
|
Address : |
A/186-C, Jai Nagar, Thiruverumbur,
Thirchy-620013, Tamilnadu, India |
|
Date of Birth/Age : |
08.09.1965 |
|
Date of Appointment : |
28.07.2008 |
|
Din No.: |
02160965 |
KEY EXECUTIVES
|
Name : |
Mr. Kumar |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Mahudeeswaran Muthuchamy |
125000 |
25.00 |
|
Rajeswari Mahudeeswaran |
125000 |
25.00 |
|
Kandhaswamy Kandaswamy Murugan |
62500 |
12.50 |
|
Natesan Balakrishnan |
62500 |
12.50 |
|
K. Balasubramaniyam |
62500 |
12.50 |
|
Sudhaa Jeevanandam |
62500 |
12.50 |
|
|
|
|
|
TOTAL
|
500000 |
100.00 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Oil and Gas Pumps and Components. |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
·
UK ·
USA ·
Singapore |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
Singapore ·
Germany |
|
|
|
|
Terms : |
|
|
Selling : |
LC and Credit |
|
|
|
|
Purchasing : |
LC and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
8 [Approximately] |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, Ambattur
Industrial Estate, Chennai-600058, Tamilnadu, India ·
Indus-Ind Bank,
Anna Nagar, Chennai, Tamilnadu,
India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mahaganapathi and Company Chartered Accountants |
|
Address : |
18, GP Srivari, Abdul Razack
Street, Saidapet-600015, Tamilnadu, India |
|
PAN No: |
AGPPM1722J |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.000 |
5.000 |
5.000 |
|
(b) Reserves &
Surplus |
6.309 |
(1.198) |
(4.688) |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.505 |
0.505 |
0.505 |
|
Total Shareholders’ Funds
(1) + (2) |
11.814 |
4.307 |
0.817 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
12.147 |
17.686 |
25.735 |
|
(b) Deferred tax
liabilities (Net) |
2.607 |
2.202 |
1.710 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
14.754 |
19.888 |
27.445 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.008 |
3.029 |
3.035 |
|
(b) Trade payables |
6.814 |
3.713 |
1.352 |
|
(c) Other current
liabilities |
0.538 |
0.300 |
0.527 |
|
(d) Short-term provisions |
1.690 |
0.114 |
0.000 |
|
Total Current Liabilities
(4) |
9.050 |
7.156 |
4.914 |
|
|
|
|
|
|
TOTAL |
35.618 |
31.351 |
33.176 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
19.167 |
19.409 |
26.448 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.083 |
|
(iii) Capital
work-in-progress |
0.028 |
0.056 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
19.195 |
19.465 |
26.531 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
2.867 |
2.749 |
1.950 |
|
(c) Trade receivables |
5.720 |
5.275 |
2.078 |
|
(d) Cash and cash
equivalents |
2.289 |
0.952 |
0.538 |
|
(e) Short-term loans and
advances |
5.481 |
2.784 |
1.992 |
|
(f) Other current assets |
0.066 |
0.126 |
0.087 |
|
Total Current Assets |
16.423 |
11.886 |
6.645 |
|
|
|
|
|
|
TOTAL |
35.618 |
31.351 |
33.176 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
|
SALES |
|
|
|
|
|
Income |
50.756 |
30.268 |
21.240 |
|
|
Other Income |
0.883 |
0.169 |
0.135 |
|
|
TOTAL (A) |
51.639 |
30.437 |
21.375 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
18.261 |
8.965 |
5.682 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1.285) |
(0.514) |
(0.363) |
|
|
Employees benefits
expense |
7.144 |
3.720 |
3.304 |
|
|
Other expenses |
12.842 |
8.151 |
4.854 |
|
|
TOTAL (B) |
36.962 |
20.322 |
13.477 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
14.677 |
10.115 |
7.898 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
2.131 |
2.871 |
2.923 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
12.546 |
7.244 |
4.975 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.059 |
3.146 |
3.172 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
9.487 |
4.097 |
1.803 |
|
|
|
|
|
|
|
Less |
TAX (H) |
1.980 |
0.607 |
1.061 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
7.507 |
3.490 |
0.742 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
15.01 |
6.98 |
1.48 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
14.54
|
11.47 |
3.47 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
18.69
|
13.54 |
8.49 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
26.65
|
13.09 |
5.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.80
|
0.95 |
2.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.03
|
4.81 |
35.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.81
|
1.66 |
1.35 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
5.000 |
5.000 |
5.000 |
|
Reserves & Surplus |
(4.688) |
(1.198) |
6.309 |
|
Net worth |
0.312 |
3.802 |
11.309 |
|
|
|
|
|
|
long-term borrowings |
25.735 |
17.686 |
12.147 |
|
Short term borrowings |
3.035 |
3.029 |
0.008 |
|
Total borrowings |
28.770 |
20.715 |
12.155 |
|
Debt/Equity ratio |
92.212 |
5.448 |
1.075 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
21.240 |
30.268 |
50.756 |
|
|
|
42.505 |
67.689 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
21.240 |
30.268 |
50.756 |
|
Profit |
0.742 |
3.490 |
7.507 |
|
|
3.49% |
11.53% |
14.79% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
INDEX OF CHARGES:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER
(SRN) |
|
1 |
10478910 |
28/01/2014 |
12,887,470.00 |
SIEMENS FINANCIAL
SERVICES PRIVATE LIMITED |
130, PANDURANG BUDHKAR
MARG, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA |
B96919758 |
|
2 |
10373280 |
16/08/2012 |
3,415,883.00 |
INTEC CAPITAL LIMITED |
701,MANJUSHA, 57 NEHRU
PLACE, NEW DELHI - |
B56694565 |
|
3 |
10186148 |
19/09/2011 * |
24,300,000.00 |
STATE BANK OF INDIA |
AMBATTUR INDUSTRIAL
ESTATE, CHENNAI |
B24972374 |
* Date of charge modification
|
Unsecured Loan |
As
on 31.03.2013 [Rs. in Millions] |
As
on 31.03.2012 [Rs. in Millions] |
|
Long Term
Borrowings |
|
|
|
Loans and Advances From Related Parties |
3.304 |
6.845 |
|
TOTAL
|
3.304 |
6.845 |
FIXED ASSETS:
·
Land
·
Plant and Machinery
·
Computer
·
Electrical Fittings
·
Lab Equipments
·
Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.50 |
|
|
1 |
Rs.101.69 |
|
Euro |
1 |
Rs.83.62 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.