MIRA INFORM REPORT

 

 

Report Date :

29.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ORBIT LIFESCIENCE PRIVATE LIMITED

 

 

Registered Office :

13, Kailash Darshan, 4th Floor, Nana Chowk, Grant Road Mumbai -400007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.05.2003

 

 

Com. Reg. No.:

11-140389

 

 

Capital Investment / Paid-up Capital :

Rs. 0.110 Million

 

 

CIN No.:

[Company Identification No.]

U24260MH2003PTC140389

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO03665E

 

 

PAN No.:

[Permanent Account No.]

AAACO6012E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Exporters of finished formulations, supply of APl’s and raw materials and intermediates for bulk drugs.

 

 

No. of Employees :

Information Decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by thin profitability levels and below average liquidity position of the company. 

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative. (Tel. No.: 91-22-23803200)

 

LOCATIONS

 

Registered Office :

13, Kailash Darshan, 4th Floor, Nana Chowk, Grant Road Mumbai -400007, Maharashtra, India

Tel. No.:

91-22-23803200

Fax No.:

91-22-23803202

E-Mail :

deepak@orbitimpex.net

orbit@orbitimpex.net

Website :

http://www.orbitlifescience.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Amit Arvind Sheth

Designation :

Director

Address :

701, Vastu Shilp, Gamadia Colony Lane, Tardeo, Mumbai -400007, Maharashtra, India

Date of Birth :

12.01.1979

Date of Appointment :

09.05.2003

PAN No.:

ABAPS6983K

DIN No.:

00054012

 

 

Name :

Mr. Arvind Bhupatrai Sheth

Designation :

Director

Address :

701, Vastu Shilp, Gamadia Colony Lane, Tardeo, Mumbai -400007, Maharashtra, India

Date of Birth :

09.05.1950

Date of Appointment :

09.05.2003

PAN No.:

AAHPS9944A

DIN No.:

00053848

 

 

Name :

Mr. Ashish Arvind Sheth

Designation :

Director

Address :

701, Vastu Shilp, Gamadia Colony Lane, Tardeo, Mumbai -400007, Maharashtra, India

Date of Birth :

19.06.1981

Date of Appointment :

09.05.2003

PAN No.:

AMFPS9712A

DIN No.:

00053919

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Arvind B. Sheth

 

300

Amit Arvind Sheth

 

250

Ashish Arvind Sheth

 

250

Shreya Amit Sheth

 

100

Meena Arvind Sheth

 

100

Mamta Ashish Sheth

 

100

 

 

 

Total

 

1100

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Exporters of finished formulations, supply of APl’s and raw materials and intermediates for bulk drugs.

 

 

Products :

ITC Code

Product or Services

2942

Glands and other Organs for Organotherapeutic Uses, Dried

3004

Other Amino Acid/ Protein Prepn Vitamins,Spirulina

2941

Other Antibiotics

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Decline by the management

 

 

Bankers :

·         Canara Bank, Basheer Bagh, Hyderabad-500029, Andhra Pradesh, India

·         Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, Block, Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Loans repayable on demand from banks

104.391

123.889

 

 

 

Total

104.391

123.889

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Valia and Timbadia

Chartered Accountants

Address :

Mumbai, Maharashtra, India

PAN No.:

AABPT2277P

 

 

Associates :

·         INCHEM Labs Private Limited

·         INCHEM Laboratories Private Limited

CIN NO. U24110AP2006PTC051498

 

 

Entities in which Key Management Personnel and their Relatives have Significant Influence:

·         Orbit Impex

·         Orbit Financial Capital

·         Linux Industries

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1100

Equity Shares

Rs.100/- each

Rs.0.110 Million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

        I.            EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.110

0.110

0.110

(b) Reserves & Surplus

75.553

67.183

51.255

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

75.663

67.293

51.365

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

47.020

40.464

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

21.024

18.951

13.391

Total Non-current Liabilities (3)

68.044

59.415

13.391

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

104.391

123.889

150.416

(b) Trade payables

274.915

420.585

219.313

(c) Other current liabilities

0.856

2.337

1.554

(d) Short-term provisions

0.095

0.047

0.042

Total Current Liabilities (4)

380.257

546.858

371.325

 

 

 

 

TOTAL

523.964

673.566

436.081

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24.419

23.771

9.723

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.771

4.770

0.271

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

50.260

41.725

41.549

(e) Other Non-current assets

0.006

0.006

0.006

Total Non-Current Assets

79.456

70.272

51.549

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

24.538

39.593

40.371

(c) Trade receivables

416.598

560.400

339.111

(d) Cash and cash equivalents

2.586

2.670

4.499

(e) Short-term loans and advances

0.652

0.329

0.399

(f) Other current assets

0.134

0.302

0.152

Total Current Assets

444.508

603.294

384.532

 

 

 

 

TOTAL

523.964

673.566

436.081

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1121.160

1503.183

1233.238

 

 

Other Income

6.179

(2.385)

0.831

 

 

TOTAL                                    

1127.339

1500.798

1234.069

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1113.874

1473.803

1212.220

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

16.703

26.995

21.849

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.238

2.373

0.826

 

 

 

 

 

 

PROFIT BEFORE TAX                  

13.465

24.623

21.023

 

 

 

 

 

Less

TAX                                                                 

5.095

8.695

8.080

 

 

 

 

 

 

PROFIT AFTER TAX                            

8.370

15.928

12.943

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

67.183

51.255

38.312

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

75.553

67.183

51.255

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.631

0.657

NA

 

TOTAL IMPORTS

3.631

0.657

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

7609.10

15.928

12.943

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.74

1.06

1.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.20

1.63

1.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.59

3.68

4.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.36

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.00

2.44

2.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.10

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.110

0.110

0.110

Reserves & Surplus

51.255

67.183

75.553

Net worth

51.365

67.293

75.663

 

 

 

 

long-term borrowings

0.000

40.464

47.020

Short term borrowings

150.416

123.889

104.391

Total borrowings

150.416

164.353

151.411

Debt/Equity ratio

2.928

2.442

2.001

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1,233.238

1,503.183

1,121.160

 

 

21.889

(25.414)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1,233.238

1,503.183

1,121.160

Profit

12.943

15.928

8.370

 

1.05%

1.06%

0.75%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Loans and advances from directors

11.542

10.107

Loans and advances from others

35.478

30.357

 

 

 

Total

47.020

40.464

 

BUSINESS AND OPERATIONS OF THE COMPANY

 

The Revenue from Operations and other income for the financial year were Rs. 1127.339 millions as against Rs . 1500.798 millions for the previous financial year. The management is hopeful to improve the performance in the forth coming years.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10363789

31/05/2012

260,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 AND 39, G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B42927889

2

10030178

31/05/2012 *

190,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 AND 39, G BLOCK, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B42927301

 

 

FIXED ASSETS:

 

·         Computer

·         Office equipment

·         Air conditioner

·         Motor car (Swift)

·         Motor car (Desire)

·         Motor car (Toyota Altis)

·         Motor Car (Santro Zip Plus)

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.51

UK Pound

1

Rs. 101.69

Euro

1

Rs. 83.62

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.