MIRA INFORM REPORT

 

 

Report Date :

30.04.2014

 

IDENTIFICATION DETAILS

 

Name :

CHEM-EDGE INTERNATIONAL PRIVATE LIMITED (w.e.f. 27.01.2011)

 

 

Formerly Known As :

ARDOR ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

‘Ardor House' Mondeal Business Park, Beside Gurudwara, S G Road, Thaltej, Ahmedabad – 380059, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.08.2009

 

 

Com. Reg. No.:

04-057712

 

 

Capital Investment / Paid-up Capital :

Rs. 700.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24100GJ2009PTC057712

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA09116C

 

 

PAN No.:

[Permanent Account No.]

AAHCA8573G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer in DDB, Caustic Soda and Other Chemicals.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4003000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown 31.03.2013 but the documents related to the financials are not available for any source.

 

As per available financial record of 2012, the reserves of the company is low.

 

However, the rating reflects company’s established market position in the petro-chemical industry, supported by strong relationships with customers and suppliers and decent capital base of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 28, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A3+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

February 28, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. P. Singh

Designation :

Accounts Executive

Contact No.:

91-79-66219999

Date :

28.04.2014

 

 

LOCATIONS

 

Registered / Corporate Office :

‘Ardor House' Mondeal Business Park, Beside Gurudwara, S G Road, Thaltej, Ahmedabad – 380059, Gujarat, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

Yogesh.shah@chem-edge.com

suchi.agarwal@ardor-group.com

Website :

http://www.ardor-group.com

 

 

Marketing Office :

602, X’trium, Chakla Andheri-Kurla Road, Andheri (East), Mumbai-400093, Maharashtra, India 

Tel No.:

91-22-67507777

Fax No.:

91-22-67507788

 

 

Sales Office :

11, Avishkar Building, 1st Floor, Plot No. 204, Ward No. 12/B, Gandhidham, Kutch-370201, Gujarat, India

Tel No.:

91-2836-226387

Fax No.:

91-2836-226387

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Fenilbhai Bharatbhai Shah

Designation :

Director

Address :

301- Heritage Crescent, Opposite Shantinketan Bunglows, S.G. Highway, Prahladnagar,  Ahmedabad – 380051, Gujarat, India

Date of Appointment :

30.08.2009

DIN No.:

00044522

 

 

Name :

Mr. Gitaben Bharatbhai Shah

Designation :

Director

Address :

A/11, Northview Appartment, Near St. Xaziers Collage, Navrangpura, Ahmedabad – 380009, Gujarat, India

Date of Appointment :

01.04.2011

DIN No.:

00049071

 

 

Name :

Mr. Bharatbhai Ratanshi Shah

Designation :

Director

Address :

301- Heritage Crescent, Opposite Shantinketan Bunglows, S.G. Highway, Prahladnagar,  Ahmedabad – 380051, Gujarat, India

Date of Birth/Age :

13.06.1948

Date of Appointment :

04.08.2009

DIN No.:

02438343

 

 

Name :

Mr. Rajesh Narottamdas Sanghvi

Designation :

Director

Address :

1401, Royal Empire, Shashtri Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Appointment :

01.04.2011

DIN No.:

03425583

 

 

Name :

Mr. Ashish Mahavir Tawakley

Designation :

Additional Director

Address :

705/706, Indradarshan II, Building No.14, Off Ling road, Oshiwara, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Appointment :

01.04.2011

DIN No.:

03425619

 

 

KEY EXECUTIVES

 

Name :

Mr. P. Singh

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

Bharat Shah

8981300

Janki Shah

8976300

Fenil Shah

8971300

Gita Shah

8976300

Jinal Shah

8976400

Rajesh Sanghvi

250000

Ashish Tawakley

1010000

Ardor In-Fin Private Limited

8976400

Jayco Synthetics Private Limited

8976400

Ardor Structure Private Limited

8976400

Greenland Infracon Private Limited

8976400

Infinium Det-Chem Private Limited

8976400

Ardor Chemicals Private Limited

6363510

Ardor Overseas Private Limited

2612890

Total

100000000

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

53.86

Directors or relatives of Directors

46.14

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer in DDB, Caustic Soda and Other Chemicals.

 

 

Products :

Item Code No. (ITC Code)

Product Description

34029011

Detergent Raw Material

 

 

Imports :

 

Products :

Finished Goods

Countries :

  • China
  • Dubai
  • Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         State Bank of India, Overseas Branch, 3rd Floor, Amrit Jayanti Bhavan, Navjivan Trust Complex, Navjivan O.P., Ahmedabad-380014, Gujarat, India

·         Central Bank of India, Mid Corporate Branch, Central Bank Building, Lal Darwaja, Ahmedabad-380001, Gujarat, India

·         Axis Bank, Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellis Bridge, Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

486.648

268.871

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

426.786

129.110

 

 

 

Total

913.434

397.981

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vipul and Manish Associates

Chartered Accountant

Address :

204, Tilakraj, Above ICICI Bank, Near Surya Rath, Panchvati, Ahmedabad – 380015, Gujarat, India 

Tel No.:

91-79-26730650 / 26730675

Mobile No.:

91-9727735731

Email:

vmasso@yahoo.co.in

PAN No:

AACFV2807J

 

 

Associates :

·         Ardor International Private Limited

·         Ardor In-Fin Private Limited

·         Matrix International

·         Ardor Structures Private Limited

·         Infimum Det-chem Private Limited

·         Jayco Synthetics Private Limited

·         Ardor Chemicals

·         J. B. Chemicals

 

 

 

 

CAPITAL STRUCTURE

 

After 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000000

Equity Shares

Rs.10/- each

Rs. 700.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

700.000

250.000

(b) Reserves & Surplus

 

125.772

24.870

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

175.000

279.500

Total Shareholders’ Funds (1) + (2)

 

1000.772

554.370

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

486.648

268.871

(b) Deferred tax liabilities (Net)

 

0.793

0.070

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

487.441

268.941

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

426.786

129.110

(b) Trade payables

 

1867.937

815.398

(c) Other current liabilities

 

25.926

8.921

(d) Short-term provisions

 

44.138

11.782

Total Current Liabilities (4)

 

2364.787

965.211

 

 

 

 

TOTAL

 

3853.000

1788.522

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

11.089

0.910

(ii) Intangible Assets

 

0.853

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2.905

24.899

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

4.384

1.650

Total Non-Current Assets

 

19.231

27.459

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

515.131

402.287

(c) Trade receivables

 

2421.556

1257.669

(d) Cash and cash equivalents

 

442.132

63.845

(e) Short-term loans and advances

 

454.950

37.262

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

3833.769

1761.063

 

 

 

 

TOTAL

 

3853.000

1788.522

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

67.500

2] Share Application Money

 

 

20.000

3] Reserves & Surplus

 

 

1.062

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

88.562

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

198.365

2] Unsecured Loans

 

 

44.322

TOTAL BORROWING

 

 

242.687

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

331.249

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

9.933

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

87.475

 

Sundry Debtors

 

 

224.468

 

Cash & Bank Balances

 

 

0.384

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

9.601

Total Current Assets

 

 

321.928

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1.479

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

1.479

Net Current Assets

 

 

320.449

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.867

 

 

 

 

TOTAL

 

 

331.249

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

263.238

 

 

Other Income

 

 

1.460

 

 

TOTAL                                    

7776.113

2057.820

264.698

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

7620.508

2021.938

260.976

 

 

Office and Administrative Expenses

 

 

1.744

 

 

Preliminary Expenses Written off 

 

 

0.216

 

 

TOTAL                                    

7620.508

[Including Financial Expenses and Depreciation]

2021.938

[Including Financial Expenses and Depreciation]

262.936

[Including Depreciation]

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

1.762

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

 

 

0.170

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

155.625

35.882

1.592

 

 

 

 

 

Less

TAX                                                     

54.722

12.071

0.530

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

100.903

23.811

1.062

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.89

1.97

0.91

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.30

1.16

0.40

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

0.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.04

2.03

0.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.06

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.91

0.72

2.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

1.82

217.67

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

250.000

700.000

Reserves & Surplus

24.870

125.772

Net worth

274.870

825.772

 

 

 

long-term borrowings

268.871

486.648

Short term borrowings

129.110

426.786

Total borrowings

397.981

913.434

Debt/Equity ratio

1.448

1.106

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

264.698

2057.820

7776.113

 

 

677.422

277.881

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

264.698

2057.820

7776.113

Profit

1.062

23.811

100.903

 

0.40%

1.16%

1.30%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444141

06/08/2013

238,400,000.00

STATE BANK OF BIKANER AND JAIPUR

C.G.ROAD BRANCH, SHOP NO. 1 & 2, SHUKAN BUSINESS, CENTRE, SWASTIK CHAR RASTA, NAVRANGPURA, AHMEDABAD,
Gujarat - 380006, INDIA

B82624032

2

10257362

10/09/2013 *

3,163,400,000.00

PNB INVESTMENT SERVICE LTD - SEC TRUSTEE OF BOI CO
NSORTIUM BOI - SBI - AXIS - OBC - SBBJ - CBI -RNSB

MOTOR SALES & SERVICES BUILDING, ASHRAM ROAD, AHMEDABAD, Gujarat - 380009, INDIA

B84020841

 

* Date of charge modification

 

 

FIXED ASSETS

œ   

œ  Buildings

œ  Furniture and Fixtures

œ  Office Equipment

œ  Computer Equipments

œ  Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.52

UK Pound

1

Rs.101.77

Euro

1

Rs.83.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.