MIRA
INFORM REPORT
|
Report Date : |
30.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
SHANDONG KUNDA
BIOTECHNOLOGY CO., LTD. |
|
|
|
|
Registered Office : |
Yishui
Economic Development Zone, Yishui County
Linyi, Shandong Province 276400 Pr
|
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
13.05.2009 |
|
|
|
|
Com. Reg. No.: |
371323200004074 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Subject is a fine
biochemical enterprise engaged in the production of aldehyde, acid, amine,
pyridine, potassium sorbate by deep processing potatoes Subject products
mainly include: · Ethylamine 70% Ethylamine Diethylamine Triethylamine Aldehyde Anhydrous Ethanol Feed Liquid Carbon Dioxide Ethylic Acid |
|
|
|
|
No of Employees : |
350 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
China ECONOMIC OVERVIEW
Since the late 1970s China has moved from a closed,
centrally planned system to a more market-oriented one that plays a major
global role - in 2010 China became the world's largest exporter. Reforms began with
the phasing out of collectivized agriculture, and expanded to include the
gradual liberalization of prices, fiscal decentralization, increased autonomy
for state enterprises, creation of a diversified banking system, development of
stock markets, rapid growth of the private sector, and opening to foreign trade
and investment. China has implemented reforms in a gradualist fashion. In
recent years, China has renewed its support for state-owned enterprises in
sectors it considers important to "economic security," explicitly
looking to foster globally competitive national champions. After keeping its
currency tightly linked to the US dollar for years, in July 2005 China revalued
its currency by 2.1% against the US dollar and moved to an exchange rate system
that references a basket of currencies. From mid 2005 to late 2008 cumulative
appreciation of the renminbi against the US dollar was more than 20%, but the
exchange rate remained virtually pegged to the dollar from the onset of the
global financial crisis until June 2010, when Beijing allowed resumption of a
gradual appreciation. The restructuring of the economy and resulting efficiency
gains have contributed to a more than tenfold increase in GDP since 1978.
Measured on a purchasing power parity (PPP) basis that adjusts for price
differences, China in 2013 stood as the second-largest economy in the world
after the US, having surpassed Japan in 2001. The dollar values of China's
agricultural and industrial output each exceed those of the US; China is second
to the US in the value of services it produces. Still, per capita income is
below the world average. The Chinese government faces numerous economic
challenges, including: (a) reducing its high domestic savings rate and
correspondingly low domestic consumption; (b) facilitating higher-wage job
opportunities for the aspiring middle class, including rural migrants and
increasing numbers of college graduates; (c) reducing corruption and other
economic crimes; and (d) containing environmental damage and social strife
related to the economy's rapid transformation. Economic development has
progressed further in coastal provinces than in the interior, and by 2011 more
than 250 million migrant workers and their dependents had relocated to urban
areas to find work. One consequence of population control policy is that China
is now one of the most rapidly aging countries in the world. Deterioration in
the environment - notably air pollution, soil erosion, and the steady fall of
the water table, especially in the North - is another long-term problem. China
continues to lose arable land because of erosion and economic development. The
Chinese government is seeking to add energy production capacity from sources
other than coal and oil, focusing on nuclear and alternative energy
development. Debt overhang from its credit-fueled stimulus program in 2008-10,
particularly among local governments, and soaring property prices challenge
policy makers currently. Their efforts to cool a red-hot property market in
2011 appear to have curbed inflation, but contributed to slower GDP growth in
2012 and 2013. Slow recovery in Europe and other key export markets have also
retarded growth. The government's 12th Five-Year Plan, adopted in March 2011,
emphasizes continued economic reforms and the need to increase domestic
consumption in order to make the economy less dependent on fixed investments
and exports in the future. However, China has made only marginal progress
toward these rebalancing goals. The new government of President XI Jinping has
signaled a greater willingness to undertake reforms that focus on China's
long-term economic health, including giving the market a more decisive role in
allocating resources.
|
Source : CIA |
Company name & Address
Shandong Kunda
Biotechnology Co., Ltd.
Yishui Economic Development Zone, Yishui County
linyi, shandong province 276400 PR CHINA
TEL: 86 (0) 539-2272603
FAX: 86 (0) 539-2272602
EXECUTIVE SUMMARY
Date of Registration : may 13, 2009
REGISTRATION NO. : 371323200004074
LEGAL FORM : Limited liabilities company
REGISTERED CAPITAL :
cny 83,000,000
staff : 350
BUSINESS CATEGORY :
manufacturing & trading
Revenue : CNY 583,293,000 (AS OF DEC. 31, 2013)
EQUITIES : CNY 58,820,000 (AS OF DEC. 31, 2013)
WEBSITE : www.kunda-bio.com
E-MAIL :
sales@kunda-bio.com
PAYMENT : AVERAGE
MARKET CONDITION :
AVERAGE
FINANCIAL CONDITION :
FAIRLY STABLE
OPERATIONAL TREND : FAIRLY
STEADY
GENERAL REPUTATION :
AVERAGE
EXCHANGE RATE : CNY 6.28 = USD 1
Adopted
abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
OPERATIONAL TREND & GENERAL REPUTATION
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
LEGAL STATUS & HISTORY
SC was
established as a limited liabilities company of PRC with State Administration
of Industry & Commerce (SAIC) under registration No.: 371323200004074 on May 13,
2009.
SC’s Organization Code Certificate
No.: 68945145-X
SC’s Tax No.: 37132368945145X
SC’s registered capital: cny 83,000,000
SC’s paid-in capital: cny 83,000,000
Registration Change Record:-
|
Date |
Change
of Contents |
Before
the change |
After the change |
|
2014 |
Registered Capital |
cny 23,000,000 |
cny 83,000,000 |
Current Co search indicates SC’s shareholders & chief
executives are as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Hu Famei |
49 |
|
Zhang
Hongzhen |
51 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative, Chairman
and General Manager |
Qi Jianguo |
|
Supervisor |
Zhao
Huisheng |
RECENT DEVELOPMENT
No recent development was found during our checks at present.
SHAREHOLDER CHART & BACKGROUND
Name %
of Shareholding
Hu Famei 49
Zhang Hongzhen 51
MANAGEMENT
Qi
Jianguo, Legal
Representative, Chairman and General Manager
---------------------------------------------------------------------------------------------------
Ø
Gender: M
Ø
Working
experience (s):
At present, working in SC as legal representative, chairman
and general manager
Zhao Huisheng, Supervisor
-----------------------------------------------
Ø
Gender: M
BUSINESS
OPERATION
Subject is a fine biochemical
enterprise engaged in the production of aldehyde, acid, amine, pyridine,
potassium sorbate by deep processing potatoes
SC’s registered business scope includes manufacturing and
selling ethyl amine, sorbic acid and potassium sorbate; selling tributyl
citrate; importing and exporting general commodities.
SC is
mainly engaged in manufacturing and selling biological and chemical products.
SC’s products
mainly include:
· Ethylamine
70%
Ethylamine
Diethylamine
Triethylamine
Aldehyde
Anhydrous
Ethanol
Feed
Liquid
Carbon Dioxide
Ethylic
acid
SC sources its materials 100% from domestic
market. SC sells 65% of its products in domestic market, and 35% to overseas
market.
The
buying terms of SC include Check, T/T and Credit of 30-60 days. The payment
terms of SC include Check, T/T, L/C and Credit of 30-60 days.
Staff & Office:
--------------------------
SC is
known to have approx. 350 staff
at present.
SC owns an area as
its operating office and factory, but the detailed information is unknown.
RELATED COMPANY
SC
is not known to have any subsidiary at present.
PAYMENT
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning
SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent payment record: None in our
database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
BANKING
The bank
information of SC is not filed in local SAIC.
FINANCIALS
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2012 |
As
of Dec. 31, 2013 |
|
Cash |
23,226 |
5,531 |
|
Notes receivable |
66,387 |
29,338 |
|
Accounts
receivable |
40,857 |
27,247 |
|
Advances to
suppliers |
1,276 |
2,059 |
|
Other receivable |
33,780 |
39,358 |
|
Inventory |
41,569 |
76,320 |
|
Prepaid
expenses |
0 |
0 |
|
Other current
assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current assets |
207,095 |
179,853 |
|
Long-term
investment |
10,000 |
10,000 |
|
Fixed assets |
80,123 |
80,220 |
|
Construction in
progress |
10,501 |
19,298 |
|
Intangible
assets |
16,011 |
16,010 |
|
Long-term
prepaid expenses |
0 |
0 |
|
Deferred income
tax assets |
0 |
0 |
|
Other
non-current assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total assets |
323,730 |
305,381 |
|
|
============= |
============= |
|
Short-term loans |
117,500 |
190,000 |
|
Notes payable |
52,457 |
0 |
|
Accounts payable |
19,777 |
-26,534 |
|
Wages payable |
620 |
855 |
|
Taxes payable |
4,993 |
1,431 |
|
Advances from
clients |
0 |
0 |
|
Other payable |
-20,288 |
-199,191 |
|
Accrued expenses |
0 |
0 |
|
Other current
liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current
liabilities |
175,059 |
-33,439 |
|
Non-current
liabilities |
90,000 |
280,000 |
|
|
------------------ |
------------------ |
|
Total liabilities |
265,059 |
246,561 |
|
Equities |
58,671 |
58,820 |
|
|
------------------ |
------------------ |
|
Total
liabilities & equities |
323,730 |
305,381 |
|
|
============= |
============= |
Income Statement
|
Unit: CNY’000 |
As of Dec. 31,
2012 |
As of Dec. 31,
2013 |
|
Revenue |
479,017 |
583,293 |
|
Cost of sales |
446,100 |
531,143 |
|
Taxes and surcharges |
215 |
1,517 |
|
Sales expense |
11,503 |
15,901 |
|
Management expense |
4,489 |
8,242 |
|
Finance expense |
14,620 |
28,394 |
|
Non-operating
income |
216 |
3,100 |
|
Non-operating expense |
92 |
112 |
|
Profit before
tax |
2,006 |
1,084 |
|
Less: profit tax |
445 |
274 |
|
Profits |
1,561 |
810 |
Important Ratios
=============
|
|
As
of Dec. 31, 2012 |
As
of Dec. 31, 2013 |
|
*Current ratio |
1.18 |
-5.38 |
|
*Quick ratio |
0.95 |
-3.10 |
|
*Liabilities
to assets |
0.82 |
0.81 |
|
*Net profit
margin (%) |
0.33 |
0.14 |
|
*Return on
total assets (%) |
0.48 |
0.27 |
|
*Inventory /
Revenue ×365 |
32 days |
48 days |
|
*Accounts
receivable / Revenue ×365 |
32 days |
18 days |
|
*Revenue /
Total assets |
1.48 |
1.91 |
|
*Cost of sales
/ Revenue |
0.93 |
0.91 |
FINANCIAL
COMMENTS
PROFITABILITY:
AVERAGE
l
The revenue of SC appears
fairly good in its line, and it increased in 2013.
l
SC’s net profit margin is average.
l
SC’s return on total assets is average.
l
SC’s cost of sales is average, comparing with its revenue.
LIQUIDITY:
AVERAGE
l
The current ratio of SC is maintained in a normal
level.
l
SC’s quick ratio is maintained in a normal level.
l
The inventory of SC appears average.
l
The accounts receivable of SC appears average.
l
The short-term loans of SC appear large.
l
SC’s revenue is in an average
level, comparing with the size of its total assets.
LEVERAGE:
FAIR
l
The debt ratio of SC is fairly high.
l
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fairly Stable.
CONCLUSIONS
SC is considered medium-sized in its line with fairly stable
financial conditions. The large amount of short-term loans may be a threat to
SC’s financial condition.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.52 |
|
UK Pound |
1 |
Rs.101.77 |
|
Euro |
1 |
Rs.83.92 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.