MIRA INFORM REPORT

Report Date :

01.08.2014

IDENTIFICATION DETAILS

Name :	ARJUDIAM BVBA

Registered Office :	Hoveniersstraat 30, 2018 Antwerpen

Country :	Belgium

Financials (as on) :	31.12.2012

Date of Incorporation :	18.10.2010

Com. Reg. No.:	830516968

Legal Form :	Private Limited Company (BL/LX)

LINE OF BUSINESS :	WHOLESALE OF DIAMONDS AND OTHER PRECIOUS STONES

No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Status :	Moderate

Payment Behaviour :	Slow but correct

Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 01, 2014

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Belgium

Risk Category	ECGC Classification
Insignificant	A1
Low Risk	A2
Moderately Low Risk	B1
Moderate Risk	B2
Moderately High Risk	C1
High Risk	C2
Very High Risk	D

BELGIUM - ECONOMIC OVERVIEW

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

Source : CIA

Company summary

Business number 830516968

Company name ARJUDIAM BVBA

Address HOVENIERSSTRAAT

2018 ANTWERPEN

Number of staff 0

Date of establishment 18/10/2010

Commentary

The business was established over 3 years ago.

No employees are recorded for this business.

The business has been at the address for over 3 years.

Operating Result in the latest trading period decreased 47% on the previous trading period.

Net Worth increased by 49% during the latest trading period.

A 61% decline in Total Assets occurred during the latest trading period.

Pre-tax profits decreased by 29% compared to the previous trading period.

The business saw an increase in their Cash Balance of 334% during the latest trading period.

Turnover in the latest trading period decreased 85% on the previous trading period.

Accounts

DATE OF LATEST ACCOUNTS	TURNOVER	PROFIT BEFORE TAX	NET WORTH	WORKING CAPITAL
31/12/2012	4,568,830	41,875	86,010	86,010
31/12/2011	32,572,941	59,446	57,686	57,686

Accounts

DATE OF LATEST ACCOUNTS	BALANCE TOTAL	NUMBER OF EMPLOYEES	CAPITAL	CASHFLOW
31/12/2012	-	0	18,600	28,325
31/12/2011	-	0	18,600	39,086

Payment expectations

Past payments		Payment expectation days	32.99
Industry average payment expectation days	165.12	Industry average day sales outstanding	126.94
Day sales outstanding	6.05
Court data summary
BANKRUPTCY DETAILS
Court action type	no

Profit & loss

Annual accounts	31-12-2012	%	31-12-2011	%		Industry average	%
Weeks	52		63		-
Currency	EUR		EUR		-
Turnover	4,568,830	-85.97	32,572,941	-	-	-	-
Total operating expenses	4,522,202	-86.08	32,484,639	-	-	-	-
Operating result	46,628	-47.20	88,303	-	-	-	-
Total financial income	-	-	1	-	-	-	-
Total financial expenses	4,753	-83.53	28,857	-	-	-	-
Results on ordinary operations before taxation	41,875	-29.56	59,446	-	-	-	-
Taxation	13,550	-33.45	20,360	-	-	-	-
Results on ordinary operations after taxation	28,325	-27.53	39,086	-	-	-	-
Extraordinary items	0	-	0	-	-	-	-
Other appropriations	0.00	-	0.00	-	-	-	-
Net result	28,325	-27.53	39,086	-	-	-	-
OTHER INFORMATION
Dividends	-	-	-	-	-	-		-
Director remuneration	-	-	-	-	-	-		-
Employee costs	-	-	-	-	-	-		-
Wages and salary	-	-	-	-	-	-		-
Employee pension costs	-	-	-	-	-	-		-
Social security contributions	-	-	-	-	-	-		-
Other employee costs	0	-	0	-	-	-		-
Amortization and depreciation	-	-	-	-	-	-		-

balance sheet

Annual accounts	31-12-2012	%	31-12-2011	%		Industry average	%
Weeks	52		63		-
Currency	EUR		EUR		-
Intangible fixed assets	0	-	0	-	-	-	-
Tangible fixed assets	-	-	-	-	-	-	-
Land & building	-	-	-	-	-	-	-
Plant & machinery	-	-	-	-	-	-	-
Furniture & Vehicles	-	-	-	-	-	- -	-
Leasing & Other Similar Rights	-	-	-	-	-	- -	-
Other tangible assets	0	-	0	-	-	-	-
Financial fixed assets	-	-	-	-	-	-	-
Total fixed assets	-	-	-	-	-	-	-
Inventories	236,067	-54.76	521,839	-	-	-	-
Raw materials & consumables	-	-	-	-	-	-	-
Work in progress	0	-	0	-	-	-	-
Finished goods	0	-	0	-	-	-	-
Other stocks	236,067	-54.76	521,839	-	-	-	-
Trade debtors	75,792	-89.95	754,198	-	-	-	-
Cash	201,444	334	46,399	-	-	-	-
other amounts receivable	8,830	194	3,002	-	-	-	-
Miscellaneous current assets	0	-100	18,500	-	-	-	-
Total current assets	522,133	-61.15	1,343,938	-	-	-	-
Total Assets	522,133	-61.15	1,343,938	-	-	- -	-
CURRENT LIABILITIES
Trade creditors	408,711	-67.54	1,259,203	-	-	-	-
Short term group loans	-	-	-	-	-	-	-
Financial debts	-	-	-	-	-	- -	-
Current portion of long term debt	-	-	-	-	-	- -	-
Amounts Payable for Taxes, Remuneration & Social Security	20,360	-0.65	20,493	-	-	- -	-
Miscellaneous current liabilities	7,052	7.58	6,555	-	-	-	- -
Total current liabilities	436,122	-66.09	1,286,252	-	-	-	-
LONG TERM DEBTS AND LIABILITIES
Long term group loans	-	-	-	-	-	-	- -
Other long term loans	-	-	-	-	-	-	- -
Deffered taxes	-	-	-	-	-	- -	-
Provisions for Liabilities & Charges	0	-	0	-	-	- -	-
Other long term liabilities	0	-	0	-	-	-	-
Total long term debts	0	-	0	-	-	-	-
SHAREHOLDERS EQUITY
Issued share capital	18,600	0	18,600	-	-	-	-
Share premium account	-	-	-	-	-	-	-
Reserves	67,410	72.47	39,086	-	-	-	-
Revaluation reserve	-	-	-	-	-	-	-
Total shareholders equity	86,010	49.10	57,686	-	-	-	-
Working capital	86,010	49.10	57,686	-	-	-	-
Cashflow	28,325	-27.53	39,086	-	-	-	-
Net worth	86,010	49.10	57,686	-	-	-	-

ratio analysis

Annual accounts	31-12-2012	Change (%)	31-12-2011	Change (%)		Industry average	%
TRADING PERFORMANCE
Profit Before Tax	0.92	411	0.18	-	-	-	-
Return on capital employed	48.69	-52.75	103.05	-	-	-	-
Return on total assets employed	8.02	81.45	4.42	-	-	-	-
Return on net assets employed	48.69	-52.75	103.05	-	-	-	-
Sales / net working capital	53.12	-90.59	564.66	-	-	-	-
Stock turnover ratio	5.17	223	1.60	-	-	-	-
Debtor days	6.05	-28.40	8.45	-	-	-	-
Creditor days	32.99	133	14.15	-	-	-	-
SHORT TERM STABILITY
Current ratio	1.20	15.38	1.04	-	-	-	-
Liquidity ratio / acid ratio	0.66	3.12	0.64	-	-	-	-
Current debt ratio	5.07	-77.26	22.30	-	-	-	-
Liquidity ratio reprocessed	-	-	-	-	-	-	-
LONG TERM STABILITY
Gearing	-	-	-	-	-	-	-
Equity in percentage	16.47	283	4.29	-	-	-	-
Total debt ratio	5.07	-77.26	22.30

Payment expectations
Payment expectation days	32.99
Day sales outstanding	6.05
Industry comparison
Activity code	46761
Activity description	Wholesale of diamonds and other precious stones
Industry average payment expectation days	165.12
Industry average day sales outstanding	126.94
Industry quartile analysis
Payment expectations
Company result	32.99
Lower	134.36
Median	84.93
Upper	45.55

Day sales outstanding
Company result	6.05
Lower	112.48
Median	58.70
Upper	28.09

Group Structure

No group structure for this company

Minority Shareholders

No minority shareholders found

Minority Interests

No minority interests found

NSSO details
Business number	830516968
Name of defendant	-
Legal form of defendant	-
Date of summons	-
Labour court	-

Bankruptcy details

There is no bankruptcy data against this company

Bankruptcy Data

court data

there is no data for this company

Director details

Current director details

Name	SAHIL LALIT SHAH
Position	Principal Manager
Start Date	21/10/2010
Street	37 QUINTEN MATSIJSLEI ANTWERPEN
Post code	2018
Country	Belgium

Name	BHIKHALAL CHHOTALAL DOSHI
Position	Principal Manager
Start Date	01/07/2013
Country	India

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.60.24
UK Pound	1	Rs.101.92
Euro	1	Rs.80.69

INFORMATION DETAILS

Analysis Done by :	RAS

Report Prepared by :	DPT

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

Business number	830516968	Company name	ARJUDIAM BVBA
Fax number		Date founded	18/10/2010
Company status	active	Company type	Private Limited Company (BL/LX)
Currency	Euro (€)	Date of latest accounts	31/12/2012
Activity code	46761	liable for VAT
Activity description	Wholesale of diamonds and other precious stones	VAT Number	BE.0830.516.968
Belgian Bullettin of Acts Publications	moniteur belge