|
Report Date : |
01.08.2014 |
IDENTIFICATION DETAILS
|
Name : |
KOMORI CORPORATION |
|
|
|
|
Registered Office : |
3-11-1 Azumabashi Sumidaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
December 1946 |
|
|
|
|
Com. Reg. No.: |
010719 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Manufacturer of offset printing machines |
|
|
|
|
No of Employees : |
1,784 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 01, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
KOMORI
CORPORATION
KK Komori Corporation
3-11-1 Azumabashi Sumidaku
Tel: 03-5608-7811 Fax: 03-3624-7160
URL: Error! Hyperlink reference not valid.
E-Mail address: info@komori.com
Mfg of offset printing machines
Tsukuba
SATOSHI MOCHIDA, PRES & CEO
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 91,837 M
PAYMENTSNO COMPLAINTS CAPITAL Yen
37,714 M
TREND STEADY WORTH Yen 125,686 M
STARTED 1946 EMPLOYES 1,784
MFR SPECIALIZING IN OFFSET
PRINTING MACHINES.
FINANCIAL SITUATION CONSIDERED
FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.
|
Business |
Terms Ending |
Annual Sales* |
R.Profit* |
N.Profit* |
S.Growth |
Net Worth* |
|
Results: |
31/03/2011 |
72,234 |
-4,853 |
-6,216 |
(%) |
124,178 |
|
(Consolidated) |
31/03/2012 |
72,297 |
-4,278 |
-6,292 |
0.09 |
115,012 |
|
|
31/03/2013 |
69,825 |
1,762 |
-1,899 |
-3.42 |
113,722 |
|
|
31/03/2014 |
91,837 |
10,098 |
13,657 |
31.52 |
125,686 |
|
|
31/03/2015 |
95,000 |
7,600 |
7,300 |
3.44 |
.. |
Notes: Unit: In Million Yen
Forecast
(or estimated) figures for 31/03/2015 fiscal term
This
is the largest mfr of offset printing machines founded originally in 1923 as
lithographic printing machinery mfr. The
only producer of printing equipment for domestic currency. Overseas sales ratio is high with
marketing-maintenance service subs in
The
sales volume for Mar/2014 fiscal term amounted to Yen 91,837 million, a 31.5%
up from Yen 69,825 million in the previous term. Sales of printing machines rebounded more
sharply than anticipated in the greater
For
the current term ending Mar 2015 the recurring profit is projected at Yen 7,600
million and the net profit at Yen 7,300 million, respectively, on a 3.4% rise
in turnover, to Yen 95,000 million.
Orders will rise steadily in North America and
Financial situation is
considered FAIR and good for ORDINARY business engagements.
Date Registered: Dec
1946
Regd No.: (Tokyo-Sumidaku)
010719
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 295.5
million shares
Issued:
68,292,340 shares
Sum: Yen
37,714 million
Major
shareholders (%): Company’s Treasury Stock (9.2), Master Trust Bank of Japan
T (8.8), Japan Trustee Services Bank T (5.4), Komori Estate (3.0), Yoshimaro
Komori (2.9), Meiji Yasuda Life Ins (2.7), Noriko Komori (2.7), Noriko Komori (2.7),
CBNYDFA Int’l Cap Value P (2.1), Customers’ S/Holding Assn (1.9), Yoshiharu
Komori (1.5); foreign owners (20.9)
No. of shareholders: 4,276
Listed on the S/Exchange (s) of:
Managements: Yoshiharu
Komori, ch; Satoshi Mochida, pres; Kazunori Saitoh, mgn dir; Makoto Kondo, mgn dir; Hideharu Kajita, dir;
Koichi Matsuno, dir; Masamitsu Yoshikawa, dir; Harunobu Kameyama, dir
Nothing detrimental is known as
to the commercial morality of executives.
Related companies: Komori Machinery, Komori Electronics,
others
Activities: Manufactures offset printing machines (81%): commercial offset presses offset web presses, currency & securities offset presses, web offset packaging presses, printing equipment; maintenance & used machinery, others (19%).
Overseas sales ratio
(62%)
Clients:
[Printing houses, wholesalers] National Printing Center, Ministry of Finance, Dainippon Printing, Toppan Printing,
Kyodo Printing, Komori International Europe, Komori America, Tosho Printing, De
La Rue plc, other.
No. of accounts: 1,000
Domestic areas of activities:
Nationwide
Suppliers:
[Mfrs, wholesalers] Komori Machinery, Komori Electronics, Gunze, KK Stec, Masusei Foundry, Kurikoma Denki Koji, Osaka
Sanso Kogyo, Kyoni Corp, Eye Graphics
Corp,
Cosmotec Corp, other.
Payment record: No Complaints
Location:
Business area in
Bank References:
Mizuho
Bank (Ohtemachi)
MUFG
(
Relations:
Satisfactory
FINANCES (In
Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual Sales |
|
91,837 |
69,825 |
|
|
Cost of Sales |
60,990 |
49,732 |
|
|
|
GROSS PROFIT |
30,847 |
20,093 |
|
|
|
Selling & Adm Costs |
22,374 |
19,504 |
|
|
|
OPERATING PROFIT |
8,473 |
589 |
|
|
|
Non-Operating P/L |
1,625 |
1,173 |
|
|
|
RECURRING PROFIT |
10,098 |
1,762 |
|
|
|
NET PROFIT |
13,657 |
-1,899 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
43,973 |
39,328 |
|
|
Receivables |
|
24,730 |
22,118 |
|
|
Inventory |
|
25,896 |
25,397 |
|
|
Securities, Marketable |
22,013 |
4,748 |
|
|
|
Other Current Assets |
7,188 |
2,477 |
|
|
|
TOTAL CURRENT ASSETS |
123,800 |
94,068 |
|
|
|
Property & Equipment |
32,040 |
32,577 |
|
|
|
Intangibles |
|
2,290 |
2,571 |
|
|
Investments, Other Fixed Assets |
14,277 |
14,741 |
|
|
|
TOTAL ASSETS |
172,407 |
143,957 |
|
|
|
Payables |
|
11,994 |
9,122 |
|
|
Short-Term Bank Loans |
1,614 |
1,534 |
|
|
|
|
|
|
|
|
|
Other Current Liabs |
19,009 |
16,646 |
|
|
|
TOTAL CURRENT LIABS |
32,617 |
27,302 |
|
|
|
Debentures |
|
10,000 |
|
|
|
Long-Term Bank Loans |
|
411 |
|
|
|
Reserve for Retirement Allw |
2,500 |
815 |
|
|
|
Other Debts |
|
1,603 |
1,707 |
|
|
TOTAL LIABILITIES |
46,720 |
30,235 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common
stock |
37,714 |
37,714 |
|
|
|
Additional
paid-in capital |
37,797 |
37,797 |
|
|
|
Retained
earnings |
55,305 |
42,267 |
|
|
|
Evaluation
p/l on investments/securities |
2,249 |
1,969 |
|
|
|
Others |
|
(2,426) |
(1,075) |
|
|
Treasury
stock, at cost |
(4,953) |
(4,950) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
125,686 |
113,722 |
|
|
|
TOTAL EQUITIES |
172,407 |
143,957 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash
Flows from Operating Activities |
|
13,430 |
2,794 |
|
|
Cash
Flows from Investment Activities |
-7,086 |
2,759 |
|
|
|
Cash Flows
from Financing Activities |
8,820 |
-7,745 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
54,392 |
38,054 |
|
ANALYTICAL RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
125,686 |
113,722 |
|
|
|
Current
Ratio (%) |
379.56 |
344.55 |
|
|
|
Net
Worth Ratio (%) |
72.90 |
79.00 |
|
|
|
Recurring
Profit Ratio (%) |
11.00 |
2.52 |
|
|
|
Net
Profit Ratio (%) |
14.87 |
-2.72 |
|
|
|
Return
On Equity (%) |
10.87 |
-1.67 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.24 |
|
|
1 |
Rs. 101.92 |
|
Euro |
1 |
Rs. 80.69 |
INFORMATION DETAILS
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.