MIRA INFORM REPORT

 

 

Report Date :

01.08.2014

 

IDENTIFICATION DETAILS

 

Name :

SHELL INDIA MARKETS PRIVATE LIMITED (w.e.f. 25.11.2008)

 

 

Formerly Known As :

SHELL INDIA MARKETING PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Campus 4A, RMZ Millenia, No. 143, Dr. M.G.R. Road, Kandanchavady, Perungudi, Chennai – 600 096, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.05.2004

 

 

Com. Reg. No.:

18-53147

 

 

Capital Investment/ Paid-up Capital:

Ra. 19737.040 Millions

 

 

CIN No.:

[Company Identification No.]

U23201TN2004PTC053147

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Marketer of Oil Products.

 

 

No. of Employees:

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 48000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track.

 

The rating is constrained on account of company’s moderate financial risk profile and continuous accumulated losses incurred by the company over a year.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. K. Abraham Mammen

Designation :

Secretary

Contact No.:

91-80-40217070

Date :

28.07.2014

 

 

LOCATIONS

 

Registered Office / Financial Service Office:

2nd Floor, Campus 4A, RMZ Millenia, No. 143, Dr. M.G.R. Road, Kandanchavady, Perungudi, Chennai – 600 096, Tamilnadu, India

Tel. No.:

91-44-43450000 / 30991103 / 43442650

Fax No.:

91-44-43451500 / 43451516

E-Mail :

abraham.mammen@shell.com

generalpublicenquiries-in@shell.com

newbusiness-in@shell.com

Website :

http://www.shell.com

 

 

Corporate Office / Bitumen :

9th Floor, Building 9A, DLF Cyber City, DLF Phase III, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-4771500

Fax No.:

91-124-4771601

 

 

Factory 1 :

Plot No. 54, WBIIDC, Uluberia Industrial growth Centre, Birshibpur, Howrah-711 316, West Bengal, India

Tel. No. :

91-33-64509267 / 26611463

Fax No. :

91-33-26611600

 

 

Factory 2 :

Plot 745, GIDC, Manjusar, Tal Savli, Dist Vadodara-391775, Gujarat, India

Tel. No. :

91-2667-264151 / 152

Fax No. :

91-2667-264153

 

 

Lubricants :

 

Powai Plaza, 401-403, 4th Floor, Hiranandani Business Park, Powai, Mumbai – 400 076, Maharashtra, India 

Tel. No.:

91-22-40363888

Fax No.:

91-22-40363847

 

 

Retail :

3rd Floor, RMZ Centennial, Campus B, 8B, Kundanahalli Main Road, Bangalore – 560 048, Karnataka, India 

Tel. No.:

91-80-40217070 / 7137

Fax No.:

91-80 -40217067

 

 

Project and Technology :

4th Floor, RMZ Centennial Building No. 8-B, Kundalahalli Main Road, Mahadevapura P.O., Bangalore - 560 048, Karnataka, India

 

Tel. No.:

91-80-40217137

Fax No.:

91-80-40217160

E-Mail :

indiacareers@shell.com

 

 

DIRECTORS

 

AS ON 13.09.2013

 

Name :

Mr. Ravi Sundararajan

Designation :

Director

Address :

A 104, Mantri Classic, 1st Main 8th Cross 4th, Block Koramangala Near

Rahya Residency, Bangalore - 560034, Karnataka, India

Date of Birth/Age :

02.10.1959

Date of Appointment :

06.05.2004

Din No.:

02075190

 

 

Name :

Mr. Rajagopal Suryanarayana

Designation :

Director

Address :

F-603, Ambience Island, Nathupur, National Highway-8, Gurgaon, Haryana – 122002, India

Date of Birth/Age :

17.02.1964

Date of Appointment :

29.09.2011

Din No.:

00117620

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23201TN2004PTC053147

SHELL INDIA MARKETS PRIVATE LIMITED

Director

29/09/2011

30/08/2011

-

Active

NO

 

Name :

Nitin Chandrashanker Shukla

Designation :

Director

Address :

13, Basant Bahar, Bopal, Ahmedabad -380058, Gujarat, India

Date of Birth/Age :

14.04.1952

Date of Appointment :

26.09.2012

DIN No. :

00041433

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63010GJ2000PTC038781

HAZIRA PORT PRIVATE LIMITED

Director

22/03/2002

22/03/2002

-

Active

NO

2

U40200GJ2002PTC044028

HAZIRA GAS PRIVATE LIMITED

Director

25/03/2002

25/03/2002

-

Amalgamated

NO

3

U40100GJ2000PTC038780

HAZIRA LNG PRIVATE LIMITED

Director

25/03/2002

25/03/2002

-

Active

NO

4

U23209DL1996PTC083423

SHELL INDIA PRIVATE LIMITED

Director

08/06/2005

08/06/2005

-

Amalgamated

NO

5

U93030HR2009PTC039774

COTTONCONNECT (SOUTH ASIA) PRIVATE LIMITED

Director

30/09/2011

25/10/2010

17/05/2013

Active

NO

6

U23201TN2004PTC053147

SHELL INDIA MARKETS PRIVATE LIMITED

Director

26/09/2012

01/11/2011

-

Active

NO

 

 

Name :

Nitin Prasad

Designation :

Director

Address :

H-No 4 Padmini Enclave, Aurobindo Marg Hauz Khas, New Delhi - 110016, India

Date of Birth/Age :

10.01.1977

Date of Appointment :

26.09.2012

DIN No. :

05261866

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23201TN2004PTC053147

SHELL INDIA MARKETS PRIVATE LIMITED

Director

26/09/2012

19/04/2012

-

Active

NO

 

 

Name :

Vinay Lajmi

Designation :

Director

Address :

3 Jalan Rumbia, 1003 The Imperial, Singapore - 239617, Singapore

Date of Birth/Age :

30.06.1969

Date of Appointment :

26.09.2012

DIN No. :

05261895

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23201TN2004PTC053147

SHELL INDIA MARKETS PRIVATE LIMITED

Director

26/09/2012

19/04/2012

-

Active

NO

 

 

Name :

Yasmine Hilton

Designation :

Director

Address :

6 Bernard Gdns, London

Date of Birth/Age :

24.12.1953

Date of Appointment :

13.09.2013

DIN No. :

06413308

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23201TN2004PTC053147

SHELL INDIA MARKETS PRIVATE LIMITED

Director

13/09/2013

01/10/2012

-

Active

NO

2

U63010GJ2000PTC038781

HAZIRA PORT PRIVATE LIMITED

Director

01/10/2012

01/10/2012

-

Active

NO

3

U40100GJ2000PTC038780

HAZIRA LNG PRIVATE LIMITED

Director

01/10/2012

01/10/2012

-

Active

NO

4

U51909KA2008PLC045558

SHELL MRPL AVIATION FUELS AND SERVICES LIMITED

Director

01/11/2012

01/11/2012

-

Active

NO

 

 

Name :

Padma Ranganath Char

Designation :

Director

Address :

5/168 Padmalaya, N Parikh Marg, Wadala, Mumbai, 400031, Maharashtra, India

Date of Birth/Age :

11.07.1968

Date of Appointment :

13.09.2013

DIN No. :

06489815

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23201TN2004PTC053147

SHELL INDIA MARKETS PRIVATE LIMITED

Director

13/09/2013

10/01/2013

-

Active

NO

 

Name :

Keith Robert Lewis

Designation :

Director

Address :

Villa # 13, Windmills of Your Mind, Hoodi Village, Epip Zone, Behind, Sap Labs, Whitefield,, Bengaluru - 560066, Karnataka, India

Date of Birth/Age :

04.10.1956

Date of Appointment :

13.09.2013

Date of cessation :

10.06.2014

DIN No. :

06489890

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23201TN2004PTC053147

SHELL INDIA MARKETS PRIVATE LIMITED

Director

13/09/2013

10/01/2013

10/06/2014

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. K. Abraham Mammen

Designation :

Secretary

Address :

A 203 Mahaveer Tuscan, 188/189 Basavanna Nagar Hoodi, Bangalore, 560048, Karnataka, India

Date of Birth/Age :

17.07.1974

Date of Appointment :

19.07.2010

PAN No.:

AMGPM1943E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 13.09.2013

 

Names of Shareholders

 

No. of Shares

 

Shell Gas B.V., Netherlands

 

1973703882

B.V. Petroleum Assurantie Maatschappij, Netherlands

 

1

Total

 

1973703883

 

AS ON 21.01.2014

 

Names of Allottee

 

No. of Shares

 

Shell Gas B.V., Netherlands

 

316978000

 

 

 

Total

 

316978000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 13.09.2013

 

Category

 

 

Percentage

 

 

 

Foreign holdings (Foreign institutional investor(s), Foreign companie(s)

Foreign financial institution(s), Non-resident indian(s) or Overseas corporate bodies or Others)

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketer of Oil Products.

 

 

Products :

Item Code No. (ITC Code)

2710

Product Description

Lubricating Oil

Item Code No. (ITC Code)

2710 1119

Product Description

Motor Spirit – Others

Item Code No. (ITC Code)

2710 1930

Product Description

High Speed Diesel

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Lubricants

Kiloliters (KL)

64600

85.498

Emulsions and Modified Bitumen

Metric Tons (MT)

76000

31919

 

 

 

 

 

·         * Installed capacity is as certified by the management and relied upon by the auditors, being a technical matter. The Installed capacity is per annum on a single shift basis.

·         # Actual Production is for extended shift.

·         Licenced capacity, Not Applicable.

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Water House Coopers

Chartered Accountants

Address :

32 Khader Nawaz, Khan Road Nungambakkam

Pan No.:

AAEFP5579P

 

 

Holding Company :

Shell Gas B.V.

 

 

Ultimate Holding Company :

Royal Dutch Shell Plc

 

 

 

Associates / Fellow Subsidiary Company :

 

·         A/S Dansk Shell

·         A/S Norske Shell

·         Al Jomaih Shell Lubricating Oil Co Limited (Josloc)

·         Belgian Shell S.A.

·         Brunei Shell Petroleum Company

·         Sendirian Berhad

·         Cri / Criterion Marketing Asia Pacific Pte Limited

·         Cri Catalyst Company Belgium N.V

·         Cri Catalyst Company LP

·         CRI Catalyst Leuna GmbH (Formerly Kataleuna Gmbh Catalysts)

·         Cri Catalyst Leuna Gmbh

·         Criterion Catalyst Company

·         Criterion Catalysts Technologies Canada Inc

·         Cri U.S. LP

·         Fusus Comercio E Participacoes LTDA

·         Hankook Shell Oil Company Limited

·         Hazira LNG Private Limited

·         Hazira Port Private Limited

·         Icolub - Industria De Lubrificantes S.A

·         Jordan Oil Shale Company B.V.

·         Kuwait Shell Limited

·         Motiva Enterprises LLC

·         Nederlandse Aardolie Maatschappij B.V.

·         OOO "Shell Neft"

·         Pennzoil Quaker State Company Petroleum Development Oman LLC

·         Pilipinas Shell Pet roleum Corporation

·         PT Shell Indonesia

·         PT. Shell Manufacturing Indonesia

·         Qatar Shell GTL Limited

·         Qatar Shell Service Company W.L.L

·         Raizen Combustíveis S/A (Formerly Shell

·         Brasil LTDA)

·         Resco B.V.

·         Sarawak Shell Berhad

·         Shell Offshore (Personnel) Services B.V.

·         Shell Turcas Petros A.S

·         Shell (China) Limited

·         Shell (Petroleum Mining) Company LLC

·         Shell (Switzerland) AG

·         Shell Abu Dhabi B.V.

·         Shell Adria D.O.O.

·         Shell Algeria Zerafa Gmbh

·         Shell Australia Limited

·         Shell Austria Gesellschaft M.B.H.

·         Shell Brands International AG

·         Shell Brasil Petroleo LTDA

·         Shell Bulgaria Ead

·         Shell Business Service Centre Sdn. Bhd

·         Shell Canada Energy

·         Shell Canada Energy-OS

·         Shell Canada Limited

·         Shell Canada Limited-EP

·         Shell Canada Products Limited

·         Shell Centro De Servicos

·         Shell Chemical LP

·         Shell Chemicals Americas Inc

·         Shell Chemicals Europe B.V.

·         Shell Chemicals Japan Limited.

·         Shell Chemicals Limited

·         Shell Chemicals Seraya Pte Limited

·         Shell Chemicals Support Services Asia Limited

·         Shell China Exploration and Production Company Limited

·         Shell China Holdings B.V .

·         Shell Czech Republic Akciova

·         Shell Deepwater Borneo Limited

·         Shell Deepwater Tanzania B.V.

·         Shell Deutschland Oil Gmbh

·         Shell Development (Australia) Propreitary Limited

·         Shell Distributor (Holdings) Limited

·         Shell East Europe Company Limited

·         Shell Eastern Petroleum (Pte) Limited

·         Shell Eastern Trading (Pte) Limited

·         Shell Egypt N.V.

·         Shell Energy North America (Canada) Inc

·         Shell EP Holdings (Ee Me) B.V.

·         Shell EP International Limited

·         Shell EP Wells Equipment Services B.V

·         Shell Espana S.A.

·         Shell Expatriate Employment Us Inc

·         Shell Exploration Production Company

·         Shell Exploration and Production AB

·         Shell Exploration Company (Rf) B.V.

·         Shell Exploration Company (West) B.V.

·         Shell Exploration Company B.V.

·         Shell Exploration Venture Services B.V

·         Shell Gas Power International B.V.

·         Shell Gas B.V.

·         Shell Global Solutions (Thailand) Limited

·         Shell Global Solutions International B. V.

·         Shell Global Solutions (Malaysia) Sdn Bhd

·         Shell Global Solutions (US) Inc

·         Shell Global Solutions Deutschland Gmbh

·         Shell Hong Kong Limited

·         Shell Hungary Kereskedelmi cLtd.

·         Shell India Employees Provident Trust Fund

·         Shell Information Technology International B. V.

·         Shell Information Technology International Limited

·         Shell International B.V.

·         Shell International Exploration and Production B.V.

·         Shell International Limited

·         Shell International Petroleum Company Limited

·         Shell International Petroleum Corp SEOP Division

·         Shell International Trading and Shipping Company Limited

·         Shell International Trading Middle East Limited

·         Shell Italia S.P.A.

·         Shell Japan Limited

·         Shell Japan Ltd (Formerly Shell Global Solutions (Japan)

·         Shell Kazakhstan  Development B.V.

·         Shell Kuwait Exploration and Production B.V.

·         Shell Lubricants Supply Company B.V.

·         Shell Luxembourgeoise Sarl

·         Shell Malaysia Trading Sendirian Berhad

·         Shell Marine Products  (US) Company

·         Shell Marine Products As

·         Shell Marine Products Limited

·         Shell Marketing Egypt

·         Shell Markets (Middle East) Limited

·         Shell Markets Middle East Dubai

·         Shell Mds (Malaysia) Sendirian Berhad

·         Shell Mrpl Aviation Fuels and Services Limited [U51909KA2008PLC045558]

·         Shell Nederland Chemie B.V.

·         Shell Nederland Raffinaderij B.V.

·         Shell Nederland Verkoopmaatschappij B.V.

·         Shell New Ventures Malaysia Sdn Bhd

·         Shell Offshore IncShell Offshore

·         Services B.V.

·         Shell Oil Company

·         Shell Oil Products Company LLC

·         Shell Oman Marketing Company SAOG

·         Shell Overseas Services Limited

·         Shell Pakistan Limited

·         Shell People Service Asia B.V.

·         Shell People Service Malaysia

·         Shell People

·         Shell Philippines Exploration B.V.

·         Shell Pipeline Company LP

·         Shell Polska Sp.

·         Zo.O. Oddzial W Zabierzowie

·         Shell Refining Company (Federation of Malaya) Berhad

·         Shell Research Limited

·         Shell Shared Service Centre Glasgow Limited

·         Shell Shared Services (Asia )B .V.

·         Shell Slovakia S.R.O.

·         Shell South Africa Marketing(Pty)Limited

·         Shell Taiwan Limited

·         Shell Technology Ventures B.V.

·         Shell Trademark Management B.V.

·         Shell Trading (US) Company

·         Shell Trading International Limited

·         Shell Trading North America Company

·         Shell Trading Rotterdam B.V.

·         Shell Trading Services Company

·         Shell Treasury Center West Inc

·         Shell Treasury Centre East (Pte) Limited

·         Shell Treasury Centre Limited

·         Shell Trust (Bermuda) Limited

·         Shell U.K. Limited

·         Shell U.K. Oil Products Limited

·         Shell Upstream Overseas Services Limited

·         Shell US Gas Power LLC

·         Shell Vietnam Limited

·         Shell Windenergy Services Inc.

·         Showa Shell Sekiyu K.K.

·         Societe Des Lubrifiants De Nanterre

·         Societe Des Petroles Shell Sas

·         Solen Versicherungen AG

·         Superkad Services Sdn Bhd

·         The Shell Company of Australia Limited

·         The Shell Company of Thailand Limited

·         The Shell Company of Turkey Limited

·         The Shell Petroleum Development Company of Nigeria Limited

·         Zhejiang Shell Oil Petrochemical Company Limited

 

*Related Parties with whom the company had transactions during the year.

 

Related Parties with whom the company had transactions during the previous year.

 

 

CAPITAL STRUCTURE

 

AFTER 13.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3150000000

Equity Shares

Rs.10/- each

Rs.31500.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2290681883

Equity Shares

Rs.10/- each

Rs. 22906.819 millions

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3150000000

Equity Shares

Rs.10/- each

Rs.31500.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1973703883

Equity Shares

Rs.10/- each

Rs.19737.040 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19,737.040

19,737.040

13,560.340

(b) Reserves & Surplus

(7,858.740)

(5,226.590)

(1,348.810)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11,878.300

14,510.450

12,211.530

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

76.710

86.940

131.230

Total Non-current Liabilities (3)

76.710

86.940

131.230

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1,102.600

734.240

1,718.060

(b) Trade payables

3,481.250

5,056.650

4,178.030

(c) Other current liabilities

5,182.890

2,574.100

1,912.090

(d) Short-term provisions

620.910

425.450

752.320

Total Current Liabilities (4)

10,387.650

8,790.440

8,560.500

 

 

 

 

TOTAL

22,342.660

23,387.830

20,903.260

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10,206.460

9,158.110

9,086.100

(ii) Intangible Assets

459.910

586.150

2.900

(iii) Capital work-in-progress

875.440

1,633.540

994.240

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1,120.380

999.900

1,709.070

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12,662.190

12,377.700

11,792.310

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2,885.310

3,669.230

2,957.550

(c) Trade receivables

4,637.550

4,893.420

2,891.550

(d) Cash and cash equivalents

513.400

655.750

1,578.440

(e) Short-term loans and advances

1,644.210

1,371.010

884.130

(f) Other current assets

0.000

420.720

799.280

Total Current Assets

9,680.470

11,010.130

9,110.950

 

 

 

 

TOTAL

22,342.660

23,387.830

20,903.260

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

36,145.850

29,869.770

24,886.850

 

Other Income

 

 

 

 

TOTAL

36,145.850

29,869.770

24,886.850

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

37,876.010

32,744.650

25,191.690

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(1,730.160)

(2,874.880)

(304.840)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

911.860

1,012.330

764.450

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(2,642.020)

(3,887.210)

(1,069.290)

 

 

 

 

 

Less

TAX

(9.870)

(9.430)

279.520

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(2,632.150)

(3,877.780)

(1,348.810)

 

 

 

 

 

 

 Earnings / (Loss) Per Share (Rs.)

 (1.33)

 (1.96)

( 0.99)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

PAT / Total Income

(%)

(7.28)

(12.98)

(5.42)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(7.31)

(13.01)

(4.30)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.31)

(17.87)

(5.37)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)

(0.26)

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.09

0.05

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

1.25

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

13,560.340

19,737.040

19,737.040

Reserves & Surplus

(1,348.810)

(5,226.590)

(7,858.740)

Net worth

12,211.530

14,510.450

11,878.300

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

1,718.060

734.240

1,102.600

Total borrowings

1,718.060

734.240

1,102.600

Debt/Equity ratio

0.141

0.051

0.093

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

24,886.850

29,869.770

36,145.850

 

 

20.022

21.011

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

24,886.850

29,869.770

36,145.850

Profit/(Loss) After Tax

(1,348.810)

(3,877.780)

(2,632.150)

 

(5.42%)

(12.98%)

(7.28%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No 

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

No

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

No

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY

 

 

NOTE

 

The Registered Office of the company has been shifted from 8th Floor, Westminster, No.70, Dr. Radhakrishnan Salai, Mylapore, Chennai – 600 004, Tamilnadu, India to the present address w.e.f. 15.07.2009.

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

Rs. in millions

31.03.2012

Rs. in millions

SHORT TERM BORROWINGS

 

 

Loans and advances from others

602.600

734.240

Working capital loans banks

500.000

0.000

 

 

 

Total

1102.600

734.240

 

 

OPERATIONS

Lubricants: The business witnessed an increase in volume compared to last year, despite facing a number of challenges from the slow- down in the economy, depreciation of the rupee against the dollar and, volatile base oil prices. The India lubricants business is a key market in the Asia Pacific region and through a number of initiatives, the business aspiration is to improve market share by 2015.

 

Retail: The business has seen a steady increase in monthly sales volume due to price parity in petrol since December 2012. The management team remains optimistic about the long term business prospects and has continued with its site acquisition plan as per the network strategy.

 

Bitumen: The business witnessed an increase in sales volumes compared to last year, as it changed its focus from selling specialties to selling Pen grade through fixed price deals.

 

Product and Technology (P&T): The Shell Bangalore Technology Centre (STCB) of SIMPL, the 3rd major Technology Centre of P&T, complements Houston (USA) and Amsterdam (Netherlands) centres, and focuses on providing integrated front-end development, on-shore oil and gas project definition and execution support, product development, delivery of high end advanced technical studies and services, etc. STCB?s Wet Research Laboratory in South Bangalore houses 13 user groups conducting research in areas such as Polymers, Fuels, Catalysts, Bitumen and analytical fields.

 

The Group accorded the final investment approval for a New Technology Centre in Nov 2012, after which the pre-construction work has been completed and the construction will commence soon. This integrated new facility will offer Upstream, Downstream refinery, Chemical operations and fundamental research. Once the new Centre is ready, Field Development Plans, Technical Services, the Front End Engineering Design of office and Capital Projects will be executed from the office, whereas Research and Development will be performed through wet facilities comprising of bench type Wet-lab facilities, interior and exterior Pilot Plants and Large Scale Pilot Plants. Shell Business Service Centre (SBSC): Our Business service centre in Chennai continued to absorb more finance and accounting processes from Shell Group companies, with its head count heading towards 1,800 employees as on March 31, 2013. The Centre continued to achieve stabilisation of the operations through continuous improvement focus.

 

FIXED ASSETS

 

·         Leasehold Land

·         Freehold Land

·         Buildings

·         Office Furniture, Fittings and Equipments

·         Computer Hardware

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.25

UK Pound

1

Rs.101.92

Euro

1

Rs.80.70

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.