1. Summary Information

 

 

Country

India

Company Name

COPYSTAR EXPORT (INDIA) PRIVATE LIMITED

Principal Name 1

Mr. Govind Dharamshi Ravaria

Status

Satisfactory

Principal Name 2

Mr. Narayan Dharamshi Ravaria

 

 

Registration #

11-136822

Street Address

Kantol Niwas, 37/39, Mody Street, 2nd Floor, Room No. 15, Fort, Mumbai – 400001, Maharashtra, India

Established Date

13.08.2002

SIC Code

--

Telephone#

91-22-66366370

Business Style 1

Manufacturer

Fax #

91-22-22634466

Business Style 2

--

Homepage

www.copystarexport.com

Product Name 1

Tonners

# of employees

5200 (Approximately)

Product Name 2

Printing Ink

Paid up capital

Rs. 350,000/-

Product Name 3

Photo Copiers

Shareholders

Directors or relatives of Directors - 100.00%

Banking

Bank of India

Public Limited Corp.

No

Business Period

12 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (47)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

66,144,000

Current Liabilities

1,546,000

Inventories

7,404,000

Long-term Liabilities

0,000 

Fixed Assets

1,237,000

Other Liabilities

11,415,000

Deferred Assets

212,000

Total Liabilities

12,961,000

Invest& other Assets

0,000

Retained Earnings

61,686,000

 

 

Net Worth

62,036,000

Total Assets

74,997,000

Total Liab. & Equity

74,997,000

 Total Assets

(Previous Year)

65,299,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Total Income

143,379,000

Net Profit

13,149,000

Total Income (Previous yr)

111,588,000

Net Profit(Prev.yr)

10,057,000

 

MIRA INFORM REPORT

 

 

Report Date :

02.08.2014

 

IDENTIFICATION DETAILS

 

Name :

COPYSTAR EXPORT (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Kantol Niwas, 37/39, Mody Street, 2nd Floor, Room No. 15, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.08.2002

 

 

Com. Reg. No.:

11-136822

 

 

Capital Investment / Paid-up Capital :

Rs. 0.350 Million

 

 

CIN No.:

[Company Identification No.]

U51909MH2002PTC136822

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10048D

 

 

PAN No.:

[Permanent Account No.]

AACCC9609G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Tonners, Printing Ink, Photo Copiers, Printers and Components Spares, etc.

 

 

No. of Employees :

5200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 248000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent. Liquidity position of the company is strong and healthy.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit

Designation :

Sales Department

Contact No.:

91-22-66366370

Date :

30.07.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Kantol Niwas, 37/39, Mody Street, 2nd Floor, Room No. 15, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66366370/ 66339001/ 66339004

Fax No.:

91-22-22634466

E-Mail :

info@copystarexport.com

Website :

www.copystarexport.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Govind Dharamshi Ravaria

Designation :

Whole time Director

Address :

Seth Hirachand Fulchand Building, 3rd Floor , 165 – Bazaar Gate Street, Mumbai - 400001, Maharashtra, India

Date of Birth/Age :

01.07.1965

Date of Appointment :

13.08.2002

DIN No.:

01557048

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909MH2002PTC136822

COPYSTAR EXPORT (INDIA) PRIVATE LIMITED

Director

13-08-2002

13-08-2002

Active

NO

2

U51500MH2004PTC146476

PRINTRITE OFFICE EQUIPMENT PRIVATE LIMITED

Whole-time director

21-05-2004

21-05-2004

Active

NO

 

 

Name :

Mr. Narayan Dharamshi Ravaria

Designation :

Whole time Director

Address :

85, Bazar Street, 5th Floor, Opposite MNC Lane, Fort, Mumbai - 400001, Greater Mumbai, Maharashtra, India

Date of Birth/Age :

15.01.1968

Date of Appointment :

07.07.2005

DIN No.:

01426659

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2002PTC136822

COPYSTAR EXPORT (INDIA) PRIVATE LIMITED

Director

07-07-2005

07-07-2005

-

Active

NO

2

U25209DL2003PTC122305

R LAMIFILM KOREA PRIVATE LIMITED

Director

01-04-2007

01-04-2007

11-03-2011

Active

NO

 

 

Name :

Mr. Ramesh Dharamshi Ravaria

Designation :

Whole time Director

Address :

Patel Chamber, 4th Floor, Flat No.1, Gunbow Street, Fort, Mumbai - 400001, Greater Mumbai, Maharashtra, India

Date of Birth/Age :

01.04.1975

Date of Appointment :

13.08.2002

 

 

KEY EXECUTIVES

 

Name :

Mr. Rohit

Designation :

Sales Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Govind Dharamshi Ravaria

5000

14.29

Ramesh Dharamshi Ravaria

20000

57.14

Narayan Dharamshi Ravaria

10000

28.57

Total

35000

100.00

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Tonners, Printing Ink, Photo Copiers, Printers and Components Spares, etc.

 

 

Products :

·         Scanner Wire

Thermistor

Gerar / Bushing

Photo-Interrupter

Lamp Cable, Corona Wire

Pick-up Rollers and Many More

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East

Europe

USA

 

 

GENERAL INFORMATION

 

Suppliers :

·         C Doshi and Company

Chandrika Enterprises

Debroys Polymer Product

Harshika Industries

Impel Cast

Shree Gajanand Gears

Viprotex Rubber Industries

V R Corporation

Winner Electronics

Yong Hardware

Cross Freight India Private Limited

United Customs House Agency Private Limited

 

 

Customers :

·         Alfida Office Equip. L.L.C

Copytron Technologies Pte Limited

EAS Marketing SDN BHD

Evoke Pte Limited

Global Copier Resource Pte Limited

Miss Thanaporn

TTS Copier INT Private Limited

Sinotron United Pte Limited

Jet Cartridge (I) Private Limited

Patel traders

 

 

No. of Employees :

5200 (Approximately)

 

 

Bankers :

·         Bank of India, Bellard Estate branch, Mumbai – 400038, Maharashtra, India

 

State bank of India, Air Cargo Branch, Navasheva branch, Maharashtra, India

 

·         UCO Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Short Term Loans - From Banks

0.000

0.081

Total

0.000

0.081

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Luthia and Shah

Chartered Accountants

Address :

7/152, Swami Nityanand Society, Swami Nityanand Road, Andheri (East), Mumbai – 400069, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFL2364C

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000

Equity Shares

Rs.10/- each

Rs. 0.350 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.350

0.350

0.350

(b) Reserves & Surplus

61.686

48.537

38.481

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

62.036

48.887

38.831

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.388

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.388

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.081

0.000

(b) Trade payables

0.956

2.022

0.911

(c) Other current liabilities

0.590

1.356

0.892

(d) Short-term provisions

11.415

12.953

11.061

Total Current Liabilities (4)

12.961

16.412

12.864

 

 

 

 

TOTAL

74.997

65.299

52.083

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.237

0.876

1.139

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.212

0.175

0.161

(d)  Long-term Loan and Advances

29.547

14.420

13.003

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

30.996

15.471

14.303

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.404

1.528

1.773

(c) Trade receivables

27.318

25.794

27.367

(d) Cash and cash equivalents

7.430

16.376

5.365

(e) Short-term loans and advances

0.730

5.563

2.518

(f) Other current assets

1.119

0.567

0.757

Total Current Assets

44.001

49.828

37.780

 

 

 

 

TOTAL

74.997

65.299

52.083

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

111.588

110.911

 

 

Other Income

 

4.256

3.136

 

 

TOTAL                                     (A)

143.379

115.844

114.047

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of purchase of stock-in-trade

 

88.207

87.551

 

 

Increase in inventories of finished goods, work-in-progress and stock-in-trade

 

(0.231)

 

 

(0.280)

 

 

 

 

Employee benefit expenses

 

8.123

6.420

 

 

Other expenses

 

4.316

4.998

 

 

TOTAL                                     (B)

123.148

100.415

98.689

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

20.231

15.429

15.358

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.031

0.036

0.066

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

20.200

15.393

15.292

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.421

0.313

0.437

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

19.779

15.080

14.855

 

 

 

 

 

Less

TAX                                                                  (H)

6.630

5.023

4.976

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

13.149

10.057

9.879

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

48.537

38.480

 

28.601

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

61.686

48.537

38.480

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods F.O.B. basic

NA

66.157

NA

 

 

Commission Earnings

NA

0.739

NA

 

TOTAL EARNINGS

NA

66.896

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spare parts

NA

61.561

NA

 

TOTAL IMPORTS

NA

61.561

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

376.00

287.33

282.26

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.17

8.68

8.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

13.51

13.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.45

23.16

28.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.31

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.39

3.04

2.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.350

0.350

0.350

Reserves & Surplus

38.481

48.537

61.686

Net worth

38.831

48.887

62.036

 

 

 

 

long-term borrowings

0.388

0.000

0.000

Short term borrowings

0.000

0.081

0.000

Total borrowings

0.388

0.081

0.000

Debt/Equity ratio

0.010

0.002

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

114.047

115.844

143.379

 

 

1.576

23.769

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

114.047

115.844

143.379

Profit

13.015

14.313

13.149

 

11.41%

12.36%

9.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

·         Furniture

Air Conditioner

Office Equipment

Motor Car

Computer

Fax Machine

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.25

UK Pound

1

Rs.101.92

Euro

1

Rs.80.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.