MIRA INFORM REPORT

 

 

Report Date :

02.08.2014

 

IDENTIFICATION DETAILS

 

Name :

JOHNSON CONTROLS PRICOL PRIVATE LIMITED (w.e.f. 11.07.2012)

 

 

Formerly Known As :

PRICOL PUNE PRIVATE LIMITED (w.e.f. 30.04.2012)

 

PRICOL PUNE LIMITED

 

 

Registered Office :

Survey No. 1065 and 1066, Pirangut, Taluka Mulshi, Pune - 412108, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.05.2011

 

 

Com. Reg. No.:

11-139594

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34200PN2011PTC139594

 

 

PAN No.:

[Permanent Account No.]

AAGCP0139E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile Parts like, Speed Sensor, Oil Pumps, Fuel Feed Pumps etc.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 50:50 joint venture between ‘Pricol Limited’ and ‘Johnson Controls Enterprise Limited’ effective from March 26th 2012. It is a well-established company having satisfactory track record.

 

The company possesses an acceptable financial profile marked by adequate networth base, modest gearing along with favourable gab between trade receivables and payables.

 

Management has witnessed a sufficient turnover but has reported a loss from its operations during FY 13.

 

However, trade relations are fair, Business is active. Payment terms are reported as usually correct.

 

In view of financial, technical and managerial support extended by its promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the their share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes tat many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 % ! Equities came in second with annualized return of 15.5 % ! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs 10000 mn.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-20-39115074)

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No. 1065 and 1066, Pirangut, Taluka Mulshi, Pune - 412108, Maharashtra, India

Tel. No.:

91-20-39115074/ 22923901

Fax No.:

91-20-22923911

E-Mail :

srinivasanb@pricol.co.in

srinivasan.balaraman@jcppl.com

Website :

www.pricol.com

 

 

DIRECTORS

 

As on 18.07.2013

 

Name :

Mr. Vijay Mohan

Designation :

Director

Address :

‘'Shrimayi", New No 232, Old No 170, Tea Estates, Race Course, Coimbatore – 641018, Tamilnadu, India

Date of Birth/Age :

11.10.1947

Date of Appointment :

18.05.2011

DIN No.:

00001843

 

 

Name :

Mr. Vikram Mohan

Designation :

Director

Address :

No.1, East End, Kallimadai Road, Singanallur, Coimbatore – 641005, Tamilnadu, India

Date of Birth/Age :

23.05.1975

Date of Appointment :

01.06.2013

DIN No. :

00089968

 

 

Name :

Mr. Subbaiah Kokkalera Uthappa

Designation :

Director

Address :

Flat No. 406, Wing 16/1, Cambridge Road, Ulsoor, Bangalore – 560008, Karnataka, India

Date of Birth/Age :

21.06.1959

Date of Appointment :

23.06.2012

DIN No. :

00355548

 

 

Name :

Mr. Mitul Rustagi

Designation :

Director

Address :

L-411, Second Floor, Sarita Vihar, New Delhi – 110076, India

Date of Birth/Age :

29.07.1968

Date of Appointment :

26.03.2012

DIN No. :

03379848

 

 

Name :

Mr. Nijhon Chander

Designation :

Additional Director

Address :

5699, N Center Park Way, No. 419, Glendale, WI 53217

Date of Birth/Age :

03.01.1971

Date of Appointment :

04.07.2014

DIN No.:

06917090

 

 

KEY EXECUTIVES

 

Name :

Mr. Srinivasan B

Designation :

Secretary

Address :

D-206, Gloria Apartments, S. No. 47, Chandni Chowk, Bavdhan, Pune – 421021, Maharashtra, India

Date of Birth/Age :

10.05.1972

Date of Appointment :

14.08.2012

PAN No.:

AUXPS1071L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 18.07.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Pricol Limited, India

5000000

50.00

Johnson Controls Enterprise Limited, United Kingdom 

5000000

50.00

Total

10000000

100.00

 

 

 

 

As on 18.07.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile Parts like, Speed Sensor, Oil Pumps, Fuel Feed Pumps etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

90268090

Instrument Cluster

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

Indian Bank, 31 Variety Hall Road, Coimbatore - 641001, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances

(Hypothecation of Land and Factory

Building at Pirangut, Pune)

5.000

57.500

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advances

0.000

100.776

Total

5.000

158.276

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitt Haskins and Sells

Chartered Accountants

Address :

706, B Wing, 7th Floor, ICC Trade Tower, International Convention Centre, Senapati Bapat Road, Pune – 411016, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Joint Venture :

Pricol Limited

CIN No.: L33129TZ1972PLC000641

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

100.000

100.000

(b) Reserves & Surplus

 

649.317

684.716

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

749.317

784.716

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

5.000

57.500

(b) Deferred tax liabilities (Net)

 

0.000

0.344

(c) Other long term liabilities

 

1.089

1.089

(d) long-term provisions

 

1.765

0.000

Total Non-current Liabilities (3)

 

7.854

58.933

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

74.132

100.776

(b) Trade payables

 

192.233

154.699

(c) Other current liabilities

 

115.324

62.170

(d) Short-term provisions

 

0.979

0.212

Total Current Liabilities (4)

 

382.668

317.857

 

 

 

 

TOTAL

 

1139.839

1161.506

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

489.853

482.290

(ii) Intangible Assets

 

238.741

298.621

(iii) Capital work-in-progress

 

1.195

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.219

1.554

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

733.008

782.465

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

150.231

116.853

(c) Trade receivables

 

233.656

208.293

(d) Cash and cash equivalents

 

1.002

51.279

(e) Short-term loans and advances

 

21.933

2.607

(f) Other current assets

 

0.009

0.009

Total Current Assets

 

406.831

379.041

 

 

 

 

TOTAL

 

1139.839

1161.506

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

1234.060

47.279

 

 

Other Income

 

12.610

0.183

 

 

TOTAL                                     (A)

 

1246.670

47.462

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

964.180

 

 

 

Changes in inventories of Work-in-Progress and Finished Goods

 

(13.720)

 

 

 

Employees benefits expense

 

70.660

 

 

 

Other expenses

 

151.840

 

 

 

TOTAL                                     (B)

 

1172.960

41.260

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

73.710

6.202

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

22.760

1.873

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

50.950

4.329

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

86.470

3.268

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

 

(35.520)

1.061

 

 

 

 

 

Less

TAX                                                                  (H)

 

(1.120)

0.344

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

 

(34.400)

0.717

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

(3.44)

0.07

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

(2.76)

1.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

(2.88)

2.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(3.12)

0.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(0.05)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.11

0.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.06

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

100.000

100.000

Reserves & Surplus

 

684.716

649.317

Net worth

 

784.716

749.317

 

 

 

 

long-term borrowings

 

57.500

5.000

Short term borrowings

 

100.776

74.132

Total borrowings

 

158.276

79.132

Debt/Equity ratio

 

0.202

0.106

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Sales

 

47.279

1234.060

 

 

 

2,510.165

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Sales

 

47.279

1234.060

Profit

 

0.717

(34.400)

 

 

1.52%

(2.79%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

 

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

 

Current Maturities of Long Term Debts

 

52.500

52.500

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10363014

11/04/2014 *

25,000,000.00

INDIAN BANK

INDIAN BANK, 31 VARIETY HALL ROAD, COIMBATORE, TAMILNADU - 641001, INDIA

C03137486

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Other loans and advances

(Repayable on demand)

74.132

0.000

Total

74.132

0.000

 

 

REVIEW OF OPERATIONS AND OUTLOOK:

 

Financial Year 2012-13 was a difficult year for Indian Economy, especially from the 2nd quarter when the economic slump started. The auto sector was affected very adversely due to this and so was JCP by this downward trend. Coupled with the dual reasons of reduced sales and increased foreign exchange rates which in turn also affected the commodities, JCPPL could not achieve its budgeted turnover and profitability targets and completed its operation with a loss. During the year, the company’s Sale was Rs. 1234.000 Millions as against the budgeted sale of Rs. 1431.880 Millions. Due to reduction in budgeted sales, increase in raw material and other fixed costs, the Company could not achieve its estimated profits and shown a loss before tax. The performance figures of the company were discussed in detail in the attached financial statements. During the current year the Company expects slight improvement in the demand for the Company’s products. Measures are also being taken to save costs and rationalize operations, which have started showing results from the last quarter of FY 12-13 and those measures are likely to yield positive results. Their renewed effort on the new product addition and focused attention on the existing business will improve the turn over and profitability of the company.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles          

Motor Vehicles

Office Equipment

 

Intangible Assets

·         Goodwill

Computer Software

 

 

JOHNSON CONTROLS AND PRICOL FORMS JV

 

March 28, 2012

 

Johnson Controls, a global leader in automotive seating, overhead systems, door and instrument panels, and interior electronics, has formed a joint venture with Pricol Limited, a supplier of automotive instrument clusters in India.

The 50:50 joint venture will be called 'Johnson ControlsPricol Private Limited.' Pricol's instrument cluster manufacturing plant in Pune will become the joint venture's primary location.

 

It will develop and manufacture instrument clusters, displays and body electronics for both automakers and motorcycle manufacturers that operate businesses in India, by leveraging Johnson Controls’ industry-leading Human Machine Interaction design and implementation expertise as well as product capabilities.

 

"This new partnership combines the expertise and capabilities of Johnson Controls and Pricol to create a unique value proposition for our customers and differentiation in the industry," said Jeff DeBest, group vice president and general manager, electronics for Johnson Controls Automotive Experience.

 

With Pricol’s cost-effective innovation capabilities and strong customer relationships in the local market, Johnson Controls will realize growth potential in India. It also will enhance its service to global customers through a cost-competitive value chain.

 

"Johnson Controls brings their world-class product development capabilities, global purchasing relationships and access to global customer relationships to this joint venture, which will help Pricol to strengthen our leading market position in India," said Vijay Mohan, chairman, Pricol.

 

"Pricol’s existing instrument cluster offerings and customer base for motorcycle makers will allow us to enter a new market segment," added DeBest.  

 

This new joint venture also will become Johnson Controls’ global center of expertise for this product.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.25

UK Pound

1

Rs.101.92

Euro

1

Rs.80.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.