MIRA INFORM REPORT

 

 

Report Date :

02.08.2014

 

IDENTIFICATION DETAILS

 

Name :

PIDILITE INDUSTRIES LIMITED

 

 

Registered Office :

Regent Chambers, 7th Floor, 208, Nariman Point Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.07.1969

 

 

Com. Reg. No.:

11-014336

 

 

Capital Investment / Paid-up Capital :

Rs.512.600 Millions

 

 

CIN No.:

[Company Identification No.]

L24100MH1969PLC014336

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP06924B

MUMP12411A

 

 

Legal Form :

A Public Limited Liability Company. The Company’s shares are listed on Stock Exchange.

 

 

Line of Business :

Manufacturing of Adhesives, Sealants, Art Material and Construction Paint and Chemical Products.

 

 

No. of Employees :

4223 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (72)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

 

Maximum Credit Limit :

USD 82000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having fine track.

 

Financial position of the company is sound and healthy. Net worth of the company is strong.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

As per the latest IMF study, the total weigh of emerging markets in the GDP of the world on a purchasing power parity basis has seen a sizeable shift. It highlights how as against 51 % in 2005, the emerging economies now account for close to 56 % of the global purchasing power GDP as per the latest survey. And with the emerging economies growing at a faster rate than their developed counterparts, there are every possibility that the share goes up further in the coming years.  China may surpass the US over the next few years.

 

Politics and economics are very intricately connected. They tend to influence each other in ways that could be very complex and far-reaching. The prospects of the India’s economy have been seriously compromised due to political corruption. High inflation, poor standard of living are to a great extent a result of rampant corruption in the country. China on the other hand, seems to be facing diametrically opposite challenge. American hedge fund manager Jim Chanos has been keenly following the political and economic development in the dragon economy and has figured out something that is quite worrying. He is of the view that the Chinese economy could be heading toward trouble on account of new Chinese President Xi Jingping’s very aggressive anti-corruption drive. Chanos believes that many things such as apartment sales, luxury products, etc. were largely bought with dirty money. And it is now beginning to impact consumption. This may indeed be bad news for an economy that is struggling to transition from an investment-driven export-oriented economy to a domestic consumption-driven economy.

 

A study published by Firstpost has revealed that asset classes like real estate and equities were the biggest beneficiaries of the liberalization policies.  A firm called Ciane Analytics studied returns from assets including equities, gold, fixed deposits, G-Secs and real estate since 1991. Real estate outperformed every other asset classes during the 23-year period with an annualized return of 20 %! Equities came in second with annualized return of 15.5 %! However, while these returns may seem mouthwatering, the fact is that the return from equities adjusted for inflation came down to just 7.1 %.

 

Some brief news are as under

. R-Power to buy Jaypee’s hydro assets

. Investors await justice in NSEL case

. India seeks MFN status from Pakistan ahead of meeting

. Ukrain’s clashes with rebels hinder MH17 crash investigation

. India exploring merger of state-owned hydro PSUs

..Higher costs weigh down profit growth to slowest in 9 quarters

..Wal-Mart to expand wholesale business in India

. GMR group moves to strengthen balance sheet

. Central Bank to sell 4 % stake to Life Insurance Corporation

. Tata Chemicals plans to raise up to Rs.10000 mn.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: AA+

Rating Explanation

High degree of safety and very low credit risk.

Date

28.04.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

28.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-22-22822708/

 

 

LOCATIONS

 

Registered Office :

Regent Chambers, 7th Floor, 208, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.:

91-22-22822708 / 28367085 / 7089

Fax No.:

91-22-22043969

E-Mail :

anp@pidilite.com

info@pidilite.com

pcpatel@pidilite.com

pil@pidilite.com

savithri.parekh@pidilite.com

Website :

www.pidilite.com  

www.doctor-fixit.com

 

 

Administrative Office:

6th Floor, Vikas Deep, Laxmi Nagar, District Centre, Vikas Marg, New Delhi – 110 092, India (Only for Dr. Fixit Division)

 

 

Corporate / Head office: 

Ramkrishna Mandir Road, Office Mathuradas Vasanji Road, Andheri (East), Mumbai – 4000059, Maharashtra, India

Tel. No.:

91-22-28357000 / 3083 1000, 91-22-67697000/7949

Fax No.:

91-22-28357008 / 2835 7700, 91-22-28216007

E-Mail :

drfixit@pidilite.com 

Investor.relations@pidilite.co.in

 

 

Factory  :

·         Plot No. A-22, M. I. D. C. Mahad - 402309, District Raigad, Maharashtra, India

Tel. No. 91-2145-232043/44/45/46

Fax. No. 91-2145-232054/232048

  

·         Plot No. 78-79, G. I. D. C. Industrial Estate, Vapi - 396 195, District Valsad, Gujarat, India

Tel. No. 91-2638-230215/230521

Fax. No. 91-2638-230199

 

·         Plot No. 23, G. I. D. C. Industrial Estate, Vapi 396 195, District Valsad, Gujarat, India

Tel. No. 91-2638-230520/231517

Fax. No. 91-2638-231085

 

·         Plot No. 25,26,39,40 Jawahar Co-operative Industrial Estate, Kamothe, Panvel - 410206, District Raigad, Maharashtra, India

Tel. No. 91-22-27421021/27421856

Fax. No. 91-22-2742332

 

·         Plot No. 19, Taloja Industrial Estate, Taloja, District Raigad, Maharashtra, India

Tel. No. 91-22-27410376/77

Fax. No. 91-22-27410376

 

·         Daman, Union Territory

 

 

Branch Office :

Located At:

 

·         Ahmedabad

·         Bangalore

·         Chandigarh

·         Chennai

·         New Delhi

·         Kanpur

·         Kolkata

·         Nagpur

·         Kochi

·         Hyderabad

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. B. K. Parekh

Designation :

Chairman

 

 

Name :

Mr. S. K. Parekh

Designation :

Vice Chairman

 

 

Name :

Mr. M. B. Parekh

Designation :

Chairman cum Managing Director

 

 

Name :

Mr. N. K. Parekh

Designation :

Joint Managing Director

 

 

Name :

Mr. R. M. Gandhi

Designation :

Director

 

 

Name :

Mr. N. J. Jhaveri

Designation :

Director

 

 

Name :

Mr. Bansi S. Mehta

Designation :

Director

 

 

Name :

Mr. Ranjan Kapur

Designation :

Director

 

 

Name :

Mr. Yash Mahajan

Designation :

Director

 

 

Name :

Mr. A. B. Parekh

Designation :

Whole Time Director

 

 

Name :

Mr. A N Parekh

Designation :

Whole Time Director

 

 

Name :

Mr. Bharat puri

Designation :

Director    

Date of Appointment :

28.05.2008

 

 

Name :

Mr. D. Bhattacharya

Designation :

Director

 

 

Name :

J.L. Shah

Designation :

Whole Time Director [up to 08.11.2011]

 

 

Name :

Mr. Sanjeev Aga

Designation :

Director   [w.e.f.29.07.2011]

 

 

Name :

Mr. R Sreeram

Designation :

Whole Time Director [up to 08.11.2011]

 

 

KEY EXECUTIVES

 

Name :

Ms. Savithri Parekh

Designation :

Company Secretary

 

 

Name :

Ms. Rashmi

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

270364262

52.74

Bodies Corporate

85907932

16.76

Sub Total

356272194

69.50

 

 

 

(2) Foreign

 

 

Individuals (Non-Residents Individuals / Foreign Individuals)

2901606

0.57

Sub Total

2901606

0.57

 

 

 

Total shareholding of Promoter and Promoter Group (A)

359173800

70.06

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

11923010

2.33

Financial Institutions / Banks

268140

0.05

Insurance Companies

5626264

1.10

Foreign Institutional Investors

80692960

15.74

Sub Total

98510374

19.22

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

7967384

1.55

 

 

 

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

38572379

7.52

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

8418393

1.64

Sub Total

54958156

10.72

Total Public shareholding (B)

153468530

29.94

 

 

 

Total (A)+(B)

512642330

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

512642330

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Adhesives, Sealants, Art Material and Construction Paint and Chemical Products.

 

 

Products :

Item Code No.

 

Product Description

3506

Adhesives

3905 + 3906

Synthetic Resins

3204

Organic Pigments and Preparations based on Organic Pigments

 

 

GENERAL INFORMATION

 

No. of Employees :

4223 [Approximately]

 

 

Bankers :

·         Indian Overseas Bank

·         Corporation Bank

·         ICICI Bank

·         The Royal Bank of Scotland N.V.

·         HDFC Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

·         Haribhakti and Company

Chartered Accountants

 

·         Wadia Ghandy and Company

Solicitors and Advocates

 

 

Internal Auditors :

 

Name:

Mahajan and Aibara

Chartered Accountants

 

 

Significant Influence:

·         Parekh Marketing Limited

·         Kalva Marketing and Services Limited

 

 

Substantial Interest in Voting Power (Associate):

Vinyl Chemicals (India) Limited

 

 

Partnership firm of which 100% holding by wholly owned Subsidiaries:

Nitin Enterprises

 

 

100% Subsidiary:

·         Fevicol Company Limited

·         Bhimad Commercial Co Private Limited

·         Madhumala Traders Private Limited

·         Pidilite International Pte Limited

·         Pidilite Middle East Limited

·         Pulvitec do Brasil Industria e Comercio de Colas e Adesivos Ltda

·         Pidilite USA Inc

·         Building Envelope Systems India Limited

 

 

100% Subsidiary of wholly owned Subsidiary:

·         Jupiter Chemicals (LLC)

·         P.T. Pidilite Indonesia

·         Pidilite Speciality Chemicals Bangladesh Private Limited

·         Pidilite Innovation Centre Pte Limited

·         Pidilite Industries Egypt – SAE

·         Pidilite Bamco Limited

·         Pidilite South East Asia Limited

·         PIL Trading Egypt (LLC)

·         Pidilite Industries Trading (Shanghai) Company Limited

 

 

49% Subsidiary of wholly owned Subsidiary and having significant influence:

Bamco Supply Services Limited

 

 

60% Subsidiary:

·         Building Envelope Systems India Limited

 

 

75% Subsidiary:

·         Pagel Concrete Technologies Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital: NOT AVAILABLE

 

Issued, Subscribed & Paid-up Capital: Rs.512.600 Millions

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000000

Equity Shares

Re.1/- each

Rs.700.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

512642330

Equity Shares

Re.1/- each

Rs.512.640 Millions

 

 

 

 

 

 

 

 

 

NOTES:

 

RECONCILIATION OF THE SHARES OUTSTANDING AT THE BEGINNING AND AT THE END OF THE REPORTING PERIOD

 

PARTICULAR

AS ON 31.03.2013

 

 

No. of Shares

 

Rs. in Millions

Shares outstanding at the beginning of the year

507648626

507.650

Shares issued during the year upon conversion of Foreign Currency Convertible Bonds

4993704

4.990

Shares outstanding at the end of the year

512642330

512.640

 

TERMS /RIGHTS ATTACHED TO EQUITY SHARES

 

The Company has only one class of equity shares having a par value of 1 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in the proportion of their shareholding. During the year ended 31st March 2013, the amount of per share dividend recognized as distributions to equity shareholders is 2.60 (1.90).

 

DETAILS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY

 

PARTICULAR

AS ON 31.03.2013

 

 

No. of Shares

 

% of Holding

Madhukar Balvantray Parekh

56958614

11.11

Narendrakumar Kalyanji Parekh

54332178

10.59

Ajay Balvantray Parekh

49134386

9.58

Sushilkumar Kalyanji Parekh

45969560

8.97

Devkalyan Sales Private Limited

26074280

5.09

Genesis Indian Investment Company Limited - General Sub fund

40675686

7.93

 

 

AGGREGATE NUMBER OF BONUS SHARES ISSUED, SHARE ISSUED FOR CONSIDERATION OTHER THAN CASH AND SHARES BOUGHT BACK DURING THE PERIOD OF FIVE YEARS, IMMEDIATELY PRECEDING THE REPORTING DATE:

 

PARTICULAR

AS ON 31.03.2013

 

Equity Shares

 

 

Fully paid up pursuant to contract(s) without payment

being received in cash

--

Allotted as fully paid bonus shares

--

Allotted on Conversion of FCCB

4993704

 

The Company had issued on 6th December 2007, 400 Foreign Currency Convertible Bonds (FCCB) of US$100,000 each, which were convertible into Equity shares at any time upto 1st December 2012. The due date for redemption of FCCBs was 7th December 2012. As on 7th December 2012, the balance outstanding FCCBs aggregating 205 Bonds were redeemed by the Company.


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

512.600

512.640

507.650

(b) Reserves & Surplus

19882.600

16811.730

13208.990

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

20395.200

17324.370

13716.640

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

922.970

(b) Deferred tax liabilities (Net)

508.300

483.620

454.270

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

196.700

142.870

101.380

Total Non-current Liabilities (3)

705.000

626.490

1478.620

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

76.800

0.000

0.000

(b) Trade payables

3011.400

2071.370

1702.280

(c) Other current liabilities

2859.600

3727.730

4928.640

(d) Short-term provisions

1844.200

1634.300

1179.460

Total Current Liabilities (4)

7792.000

7433.400

7810.380

 

 

 

 

TOTAL

28892.200

25384.260

23005.640

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10423.900

5119.940

4717.130

(ii) Intangible Assets

0.000

217.130

242.090

(iii) Capital work-in-progress

0.000

4087.090

3713.350

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3396.600

2623.170

2418.830

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

641.100

242.280

249.510

(e) Other Non-current assets

59.400

0.000

1.370

Total Non-Current Assets

14521.000

12289.610

11342.280

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2341.300

2846.290

909.160

(b) Inventories

5082.000

4511.640

3963.040

(c) Trade receivables

4536.000

3667.630

3261.180

(d) Cash and cash equivalents

1451.800

1368.240

2577.190

(e) Short-term loans and advances

851.500

594.080

859.870

(f) Other current assets

108.600

106.770

92.920

Total Current Assets

14371.200

13094.650

11663.360

 

 

 

 

TOTAL

28892.200

25384.260

23005.640

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income from Operations

38782.400

33316.910

28163.200

 

 

Other Income

429.400

658.970

427.670

 

 

TOTAL                                     (A)

39211.800

33975.880

28590.870

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

20022.800

16966.670

14637.410

 

 

Purchase of Stock in Trade

1800.500

1561.210

1316.060

 

 

Employee Benefits Expense

3582.600

3010.290

2611.560

 

 

Other Expenses

7019.000

6039.760

5013.240

 

 

Exceptional Items (net)

65.000

(59.440)

126.290

 

 

Change in inventories of Finished Goods, Work-in-Progress and Stock in Trade

(422.600)

(392.450)

(279.160)

 

 

Foreign Exchange Difference Expenses

513.000

0.000

0.000

 

 

TOTAL                                     (B)

32118.600

27126.040

23425.400

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

7093.200

6849.840

5165.470

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

96.900

121.740

245.040

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

6996.300

6728.100

4920.430

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

686.300

532.410

479.260

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

6310.000

6195.690

4441.170

 

 

 

 

 

Less

TAX                                                                  (H)

1623.900

1588.090

1096.110

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

4686.100

4607.600

3345.060

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

1303.000

1073.490

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Final Equity Dividend

NA

1333.000

965.140

 

 

Tax on Proposed Equity Dividend

NA

226.000

156.570

 

 

Transfer to Debenture Redemption Reserve

NA

60.000

243.400

 

 

Transfer to General Reserve

NA

2500.000

1750.000

 

BALANCE CARRIED TO THE B/S

NA

1791.600

1303.440

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

3201.730

2643.160

 

 

Other Earnings

NA

5.480

18.610

 

TOTAL EARNINGS

NA

3207.210

2661.770

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

3999.210

3519.650

 

 

Capital Goods

NA

103.710

119.340

 

 

Others

NA

665.740

639.570

 

TOTAL IMPORTS

NA

4768.660

4278.560

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

- Basic

9.14

9.04

6.59

 

- Diluted

9.14

9.04

6.43

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

11.95

13.56

11.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

16.27

18.60

15.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.75

33.18

26.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.36

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.84

1.76

1.49

 


FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

507.650

512.640

512.600

Reserves & Surplus

13208.990

16811.730

19882.600

Net worth

13716.640

17324.370

20395.200

 

 

 

 

long-term borrowings

922.970

0.000

0.000

Short term borrowings

0.000

0.000

76.800

Total borrowings

922.970

0.000

76.800

Debt/Equity ratio

0.067

0.000

0.004

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Income from Operations

28,163.200

33,316.910

38,782.400

 

 

18.299

16.405

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Income from Operations

28,163.200

33,316.910

38,782.400

Profit

3,345.060

4,607.600

4,686.100

 

11.88%

13.83%

12.08%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

------------------------------------------------------------------------------------------------------------------------------

 

LITIGATION DETAILS

 

CASE DETAILS

 

BENCH:-BOMBAY

 

PRESENTATION DATE: 12.02.2014

 

Lodging No.:-

NMAL/313/2014

Filing Date:-

12.02.2014

 

Lodging No.:

APPL/69/2014

Main Matter

--

 

Petitioner:-

Jubilant Agri And Consumer Products

Respondent:-

PIDILITE INDUSTRIES LIMITED

Petn. Adv.:-

MAG LEGAL (I1295)

Resp. Adv.:-

Messers Legasis Partners For Resp.

District:-

Outside Maharashtra

 

 

 

Bench:-

DIVISION

 

 

Status:-

Pre-Admission

Category:-

Notice of Notion (Appeal)

 

Last Date:-

18.06.2014

Stage:-

Notice of Motion for Hearing

 

Last Coram:-

HON'BLE SHRI JUSTICE S. J. VAZIFDAR

HON'BLE SHRI JUSTICE B. P. COLABAWALLA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Act :-

Code of civil Procedure 1908

 

------------------------------------------------------------------------------------------------------------------------------

 

 

FINANCIAL PERFORMANCE:

 

The Operating Profit and Net Profit for the year at Rs.6752.000 millions and Rs.4608.000 millions increased by 26% and 38% respectively. Income Tax for the current year at Rs.1559.000 millions is higher by 48%, due to completion of the first five year tax holiday period for one manufacturing unit located in Himachal Pradesh. With this all units have completed their first five year tax holiday period.

 

Slow down in industrial growth in India combined with a weak global economy, impacted sales of industrial products. As a result, sales of industrial products grew by 10.6%, below the historical trends.

 

Sales of Consumer and Bazaar products grew by 20.7%. Volume growth, however, was lower than past trends. The Indian Rupee was at Rs.54.28 to a US $ as on 31st March 2013 as compared to Rs.50.87 to a US $ as on 31st March 2012. Moreover the Rupee saw high volatility during the year and at times quoted above Rs.57 to a US $. This made imports costlier and impacted margins. This movement adversely impacted the liability on account of outstanding Foreign Currency Convertible Bonds (FCCBs). However, this impact was partly offset by conversion of 128 FCCBs which resulted in write back of the earlier exchange fluctuations. Consequently, exchange loss for the year was only Rs.5 million as compared to Rs.85 million in the previous year.

 

SUBSIDIARIES:

 

DOMESTIC:

 

During the year, a Joint Venture Company, Building Envelope Systems India Limited was incorporated for manufacture of a select range of construction chemicals for application in waterproofing and thermal insulation. All these products will be sold through the Company. These products will address demand for high end waterproofing solutions. The Company holds 60% of the capital in the Joint Venture Company.

 

 

OVERSEAS SUBSIDIARIES:

 

Total revenue grew by 6.6% in constant currency terms. The business in US reported sales growth of 10.2%. EBIDTA for the year declined by 21.6% due to higher material costs and item as detailed later.

 

The subsidiary in Brazil continued to perform below expectations. Sales declined by 0.9%. However due to actions taken to improve performance, sales growth in the second half was 6.7% as compared to a decline of 7.9% in the first half. Actions taken to improve performance include strengthening the management as well as to reduce cost and improve margin. The subsidiary in Bangladesh reported sales growth of 34%. The business scope was extended to include trading operations which started in December 2012. Sales growth after including the revenue from trading operations was 42%. The manufacturing facility was expanded to produce a wider range of adhesives. Full benefit of these initiatives will be reflected in the current year.

 

The subsidiaries in Thailand reported sales growth of 22%. The manufacturing operations in Thailand were rationalized by shutting down one manufacturing facility to reduce operating costs. The subsidiary in Egypt had a sales growth of 25%. Losses were significantly reduced. The subsidiary in Dubai reported sales decline of 42%. With measures taken to reduce costs, losses were lower than last year. Due to the reasons mentioned above, the overseas operations continue to report losses.

 

Full year losses incurred by overseas subsidiaries were Rs.440 million as compared to a loss of Rs.254.000 millions last year. This was mainly due to the following items:

 

Provision for receivables due from a

customer who has filed for

bankruptcy in US

Rs.25.000 millions

Provision for goodwill impairment

in Brazil

Rs.94.000 millions

Provision for disputed tax liabilities of

previous years and other disputed items

in Brazil

Rs.46.000 millions

One off expenses for closure of factory

in Thailand

Rs.12.000 millions

Total

 

Rs.177.000 millions

 

CURRENT YEAR OUTLOOK:

 

The demand for the Company’s products is linked to the market demand both in India and globally. The current year’s outlook is uncertain due to the present weakness in the underlying economic scenario. With the Indian Rupee likely to remain weak versus the US $ due to the high fiscal deficit, margins are not likely to improve as higher cost of imports could offset gains from lower commodity prices. The Company’s major subsidiaries are in USA, Brazil, Thailand, Egypt and Bangladesh. All these units are making efforts to improve performance through demand generation and cost reduction initiatives.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

Net sales of the Company grew by 18.3%, marginally lower than that recorded in the previous year. Sales of Consumer and Bazaar products grew by 20.7% while growth in Industrial Products was slower at 10.6%. Increase in commodity costs led by crude oil prices and a depreciating currency impacted margins in the first half of the year and price increases were implemented. With cost inflation easing in the second half, margins were better than the corresponding period of the previous year. The subsidiary in Brazil continued to incur losses. While the subsidiary has taken a series of measures to improve performance, the continued losses require the Company to review the value of its investments in that subsidiary. Accordingly, a provision for diminution in value of Rs.53.100 millions has been made, which is in addition to Rs.96.900 millions provided last year. This provision has no impact on the consolidated results of the Company. Earnings before interest, taxes, exceptional items and foreign exchange differences, increased by 28%, profit before tax (PBT) increased by 40% and profit after tax (PAT) increased by 38%. The Company’s sales have grown at a CAGR of 17.1% over the last 5 years.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

Guarantees given by Banks in favour of Government and others

278.520

75.790

Guarantees given by Company

1004.210

899.200

Unexpired Letter of Credit

212.960

0.000

Disputed liabilities in respect of Income Tax, Sales Tax, Central Excise and Customs (under appeal)

399.530

363.530

Claims against the Company not acknowledged as debts

5.260

62.680

 

 

 

TOTAL

 

1900.480

1401.200

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90218500

06/08/2008 *

1,519,900,000.00

INDIAN OVERSEAS BANK

BAKHTAWAR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A44106425

2

90242415

09/03/2005 *

954,900,000.00

INDIAN OVERSAES BANK

BHAKTAWAR, GROUND FLOOR; NARIMAN POINT, MUMBAI, MAHARASHTRA, INDIA

-

3

90216221

05/12/1995

50,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWERS, CUFFE PARADE; COLABA, BOMBAY, MAHARASHTRA - 400005, INDIA

-

4

90362717

05/09/1984

150,000.00

THE MAHARASHTRA STATE FINANCIAL CORPORATION

A.K. NAYAK MARG, FORT, MUMBAI, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Goodwill

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Trademark

·         Copyrights

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

 

NEWS:

 

ACCUMULATE PIDILITE INDUSTRIES; TGT OF RS 313: PLILLADHER

 

Prabhudas Lilladher is bullish on Pidilite Industries and has recommended accumulate rating on the stock with a target of Rs.313 in its May 29, 2014 research report.


“We are cutting FY15 and FY16 EPS estimates of Pidilite Industries (PIDI) by 4-7 percent to factor in 1) sharp spike in VAM prices and 2) lower financial other income and tax rate. PIDI has reported ~14 percent volume growth in a tough operating environment which reinforces our view of growth potential in Adhesives, Construction chemicals and Industrial chemical business. 5-6 percent price increase indicates the strength of brands like Fevicol, Dr. Fixit and M-Seal and shows PIDI’s ability to increase margins from the current depressed levels. We believe that PIDI is a compelling play on any potential recovery in economy as higher construction, interior work and industrial activity will boost demand for its products. We estimate a standalone EPS of Rs11.1 and Rs13.9 for FY15 and FY16, respectively, which shows PAT CAGR of 22 percent over FY14-16. We value PIDI at Rs313 (SOTP, domestic business valued at Rs307 at 22xMarch 16 EPS) versus Rs327 earlier. We retain ‘Accumulate’.”

 

“Volumes grew 14 percent during Q4FY14. Gross margin at 42.6 percent declined 530bps on account of higher input cost. EBITDA margin declined 350bps to 12.9 percent. EBITDA declined 6.4 percent to Rs1.17bn. 65 percent increase in interest burden, 32 percent increase in depreciation and 32.6 percent decline in other income resulted in 13.3 percent decline in PBT. Adj. PAT declined 5.4 percent to Rs888m as tax rate declined by 670bps to 20.6 percent. A sharp spike in VAM prices has impacted margins. PIDI has undertaken 56 percent price increase in products with VAM as feed stock and another price increase is likely in Q2. We expect meaningful margin recovery only after Q2 as VAM prices are expected to remain firm for 12 quarters more. IBD Sales increased 8 percent sales growth, while losses increased due to higher legal, tax and restructuring expenses in North and South America. Egypt market recovery boosted performance of the Middle East, while South Asia continued to sustain strong performance, led by Bangladesh.”

 

“Q4 volumes in Consumer and Bazaar products increased in double digits (11 percent in Q3). There is no change in demand scenario as of now. Economic recovery will aid higher demand for adhesives, construction chemicals and industrial chemicals. VAM prices have zoomed from a level of US$1100/ton to US$1500/ton. Maintenance shutdown of 2 units in USA and closure of 2 units in Europe and USA led to demand supply mismatch and consequent spike in prices. Prices are likely to remain firm for 12 quarters even as 2 units in USA are back into production. New capacity additions are also likely. PIDI is yet to decide on using its own VAM unit as it requires a couple of quarters to put it back to production; it will keep a watch on prices to take a call on inhouse production of VAM. PIDI has undertaken 56 percent price increase in products which have VAM as a major feedstock. PIDI is indicating another round of price increase in Q2 to pass on the full impact of input cost inflation depending upon the trends in prices. Accumulate Pidilite Industries with a target of Rs.313,” says Prabhudas Lilladher research report.

 

 

HOLD PIDILITE INDUSTRIES; TARGET OF RS 304: ICICIDIRECT

 

May 30, 2014

 

“Pidilite Industries reported disappointing results with EBITDA margins witnessing a 375 bps YoY dip on account of ~40 percent increase in vinyl acetate monomer (VAM) prices due to the shutdown of two plants in the US and lag impact of currency depreciation. This resulted in a 10.1 percent YoY decline in earnings. However, revenues witnessed an 18 percent YoY jump mainly due to consistent double digit volume growth and additional 4-6 percent price hike taken in Fevicol due to a steep rise in raw material cost. With sustained VAM prices, the company partially passed on the increase. It is likely to take another round of price increases in the second quarter of FY15 to protect its margins. Overseas subsidiary saw sales growth of 13.5 percent to Rs.4040.000 Millions while net loss reduced from Rs.380.000 Millions to Rs.210.000 Millions during FY14.”

 

“Pidilite Industries (Pidilite), is a dominant play in India’s growing adhesive and industrial chemical market with a market share of ~70 percent in its leading brand categories in the organised segment. The company’s two major segments, consumer and bazaar (C and B) and specialty industrial chemical have grown at a CAGR of ~21 percent and ~15 percent (standalone), respectively, in FY10-13. The consumer and bazaar segment contributes ~79 percent of Pidilite’s standalone revenue. This segment has grown mainly driven by adhesive and sealants segments, which contribute ~63 percent to the company’s consumer and bazaar segment revenue (FY13) and recorded ~21 percent CAGR during FY10-13. We believe since the segment growth is largely driven by construction, repair and maintenance, sales growth in the consumer and bazaar will be at 18 percent CAGR in FY14-16E on the back of an increase in penetration in smaller towns (population below 50,000). Pidilite Industries is one of the well-known adhesive companies in India for the quality and reach to end users.

 

Fevicol, the legacy brand of the company, is a generic name in the adhesive category in India. In spite of the strong brand, the company has kept its marketing and selling expenses to the tune of ~4 percent of sales to gain market share.”

 

“At the CMP, the stock is trading at a PE multiple of 30.3x FY15E earnings and 25.9x FY16E earnings. The company has recorded revenue, earning CAGR of 16.5 percent, 32.1 percent, respectively, in FY09-14E on the back of sustained demand from craft and interior designing. We estimate revenues, earnings CAGR of 17 percent, 16.3 percent, respectively, in FY14-16E on the back of demand from tier II, –tier III cities. In the last two years, the stock has traded at an average one year forward earnings multiple of 25x. We believe the stock is fairly valued at the current price and maintain our target price of Rs.304 valuing at 25x FY16E earnings with a HOLD rating,” says ICICIdirect.com research report.



 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.73

UK Pound

1

Rs.102.36

Euro

1

Rs.81.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

 

NB

New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.